Company number 1210435
SUBUD PUBLICATIONS INTERNATIONAL
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
SUBUD PUBLICATIONS INTERNATIONAL ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| INDEX | |
|---|---|
| Page | |
| Trustees Annual Report | 1 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 |
SUBUD PUBLICATIONS INTERNATIONAL
DIRECTORS' AND TRUSTEE'S ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The Directors present their annual report with the accounts of the company for the year ended 31 December 2021.
REFERENCE AND ADMINISTRATIVE DETAILS
Subud Publications International is also known as SPI. Charity registration number 270159
Company registration number 1210435, registered in England and Wales. Registered office: 47 Waverley Road, St Albans, Herts AL3 5PH
TRUSTEES
The Trustees in office during the year were: Robin Drewett Valerie Drewett George Helmer Reinier Sillem Stewart Horthy Mustafa van Hien
All Trustees are members of the Council of Management and are also directors of the company.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is a company limited by guarantee and registered as a charity. The governing document of the charity is the Memorandum and Articles of Association.
OBJECTIVES AND ACTIVITIES
SPI has the responsibility to write, make, commission, print, publish, circulate or distribute written materials or other materials recorded in or on any format explaining, clarifying or promulgating to the public at large and to Subud members the aims, principles and ideals of Subud or relating to Subud members or the organisation and administration of Subud.
Subud is that body of people in all parts of the world who meet together to take part in the worship of Almighty God through the Latihan Kejiwaan of Subud. Subud is open to all people of any faith or of no particular faith.
When planning our activities for the year the Trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In particular we provide books and other publications in a variety of formats on or about Subud to encourage and facilitate the practice of Subud by existing Subud members and to provide information on Subud to the public.
In pursuance of this, we have established a website to provide information to the general public: www.subudbooks.com for publications about Subud by Subud members.
The general public can download a number of titles about Subud from the website, free of charge.
SPI is coordinating the translation and publication of the Complete Recorded Talks of Bapak Muhammad Subuh in English/Indonesian and also Russian/Indonesian.
Thirteen Subud members worldwide are working on this important project - 6 who receive some payment for translations/editing and 7 volunteers.
Due to lack of funding we are no longer responsible for providing translations or editions in any other languages.
A quarterly Balance Sheet and Profit & Loss account is provided to Board members - to review the progress of activities and company finances. Board meetings are held once or twice a year. There is also an Annual General Meeting.
Page 1
SUBUD PUBLICATIONS INTERNATIONAL
DIRECTORS' AND TRUSTEE'S ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
ACHIEVEMENTS AND PERFORMANCE
During 2021 we made good overall progress and produced translations of the following editions
of The Complete Recorded Talks of Bapak Muhammad Subuh:
The translations for Volume 37 were completed, and this edition was published in March 2021.
The translations and editing for Volume 38 were also commenced for publication during 2022.
Other publications during 2021:
Funding was provided in the previous year for the publication of the Complete Recorded Talks of Bapak Muhammad Subuh Volumes 31 and Volume 32 in Indonesian / Russian. However, due to delays, the anticipated publication did not take place in 2021.
The translations for Volume 30 in Indonesian/Spanish, were completed in 2021, for publication in February 2022.
FINANCIAL REVIEW
Policy on reserves
The trustees have reviewed the charity's needs for free reserves in line with guidance issued by the Charity Commission. Reserves are required to smooth fluctuations in income and expenditure, to ensure that
resources are available to meet commitments. The board considers that a prudent level of reserves is the equivalent of between 3 and 6 months expenditure. The level of reserves is monitored and reviewed
by trustees at board meetings.
Fundraising
During 2021 we received funding from the Guerrand-Hermes Foundation for Peace, and the World Subud Association plus contributions from individuals.
We are able to advise that that we have secured funding to finance the project for the next 12 months.
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Signed on behalf of the Council of Management
Leonard Hurd, Secretary
Approved by the Council of Management: Date 14 September 2022
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
SUBUD PUBLICATIONS INTERNATIONAL
I report to the trustees on my examination of the accounts of the above charity for the year ended 31 December 2021.
RESPONSIBILITIES AND BASIS OF REPORT
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act,
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I confirm that no material matters have come to my attention
in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Elwyn Waugh BSc, FCA Waugh & Co Chartered Accountants
51 High Street, Arundel, West Sussex BN18 9AJ Date 14 September 2022
Page 3
SUBUD PUBLICATIONS INTERNATIONAL
STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
| Note INCOMING RESOURCES Incoming resources from generated funds Voluntary income Investment income Incoming resources from charitable activities Total incoming resources 2 RESOURCES EXPENDED Charitable activities 3 Governance costs 4 Total resources expended Net incoming resources before transfers Gross transfers between funds NET INCOME (EXPENDITURE) FOR THE YEAR RECONCILIATION OF FUNDS Total funds brought forward Total funds carried forward |
Unrestricted Funds 0 0 7,741 7,741 8,588 231 8,819 -1,078 0 -1,078 4,719 £3,641 |
Restricted Funds 214 13 58,022 58,249 43,680 693 44,373 13,876 0 13,876 196,658 £210,534 |
Total Funds 2021 214 13 65,763 65,990 52,268 924 53,192 12,798 0 12,798 201,377 £214,175 |
Total Funds 2020 13 395 84,934 |
|---|---|---|---|---|
| 85,342 | ||||
| 52,893 918 |
||||
| 53,811 | ||||
| 31,531 0 |
||||
| 31,531 169,846 |
||||
| £201,377 |
Page 4
SUBUD PUBLICATIONS INTERNATIONAL
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note FIXED ASSETS Tangible assets 6 CURRENT ASSETS Stocks 7 Debtors 8 Cash at bank and in hand CREDITORS: amounts falling due within one year 9 TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS: amounts falling due after more than one year 10 NET ASSETS THE FUNDS OF THE CHARITY Restricted income funds 11 Unrestricted income funds TOTAL CHARITY FUNDS 12 |
2021 212 32,650 20,697 182,827 236,174 -5,602 230,572 230,784 -16,609 £214,175 210,534 3,641 £214,175 |
2020 283 |
|---|---|---|
| 33,792 981 189,533 |
||
| 224,306 -5,679 |
||
| 218,627 | ||
| 218,910 -17,533 |
||
| £201,377 | ||
| 196,658 4,719 |
||
| £201,377 |
The company was entitled to exemption from audit under d477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
Signed on behalf of
the Council of Management
Reinier Sillem Director
Approved by the Council of Management: Date 14 September 2022
Page 5
SUBUD PUBLICATIONS INTERNATIONAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. PRINCIPAL ACCOUNTING POLICIES
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's accounts:
1.1 Accounting conventions
The accounts have been prepared in accordance with:
(a) Accounting and Reporting by Charities: the Statement of Recommended Practice
and the Financial Reporting Standard for Smaller Entities.
-
(b) the Charities Act and the Companies Act
-
(c) the historic cost basis of accounting
1.2 Turnover
Turnover represents the total amount receivable by the company in the ordinary course of business for goods supplied and services provided excluding value added tax.
1.3 Depreciation of tangible assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Office equipment: 25% of reducing balance
1.4 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
2. INCOMING RESOURCES
| INCOMING RESOURCES | ||||
|---|---|---|---|---|
| Incoming resources from generated funds Voluntary income Donations Investment income Interest Incoming resources from charitable activities Turnover Guerrand-Hermes Foundation for Peace grant World Subud Association grant Total Incoming Resources |
Unrestricted Funds 0 0 7,741 0 0 7,741 7,741 |
Restricted Funds 214 13 0 38,000 20,022 58,022 58,249 |
Total Funds Total Funds 2021 2020 214 13 13 395 7,741 8,712 38,000 39,063 20,022 37,159 65,763 84,934 65,990 85,342 |
|
| 84,934 | ||||
| 85,342 |
Turnover represents the sales of Bapak's Talks Volumes and other Subud titles throughout the world.
Page 6
SUBUD PUBLICATIONS INTERNATIONAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. RESOURCES EXPENDED - CHARITABLE ACTIVITIES
| Unrestricted Sale of titles Activities undertaken directly Cost of sales Opening stock 33,792 Purchases 2,021 Postage and packing 3,115 Less closing stock -32,650 Total cost of sales 6,278 Translations and editing 0 Rent and rates 522 Salaries 750 Insurance 299 Office supplies and postage 105 Advertising and promotion 0 Establish bookshop World / UK Congress 0 Telephone 201 Bank charges 171 Credit card charges 0 Web expenses 80 Sundry expenses 174 Depreciation on equipment 8 £8,588 4. RESOURCES EXPENDED - GOVERNANCE COSTS AGM / Board meetings 0 Sundry expenses 0 Accountancy fees 231 £231 5. EMPLOYEE INFORMATION Salary National Insurance Number of employees |
Restricted Bapak's Talks Project 0 0 0 0 0 12,715 1,565 26,250 897 316 0 0 602 513 0 238 521 63 £43,680 0 0 693 £693 |
Total Funds 2021 33,792 2,021 3,115 -32,650 6,278 12,715 2,087 27,000 1,196 421 0 0 803 684 0 318 695 71 £52,268 0 0 924 £924 2021 27,000 0 £27,000 1 |
Total Funds 2020 31,791 5,853 2,304 -33,792 |
|---|---|---|---|
| 6,156 11,527 3,867 27,000 1,482 304 0 0 714 991 0 0 758 94 |
|||
| £52,893 | |||
| 0 0 918 |
|||
| £918 | |||
| 2020 27,000 0 |
|||
| £27,000 | |||
| 1 |
Page 7
SUBUD PUBLICATIONS INTERNATIONAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. TANGIBLE FIXED ASSETS
| Cost At 1 January 2021 Additions At 31 December 2021 Depreciation At 1 January 2021 Charge for the year At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 7. STOCKS Publications, DVDs, Audio CDs 8. DEBTORS Trade debtors 9. CREDITORS: amounts falling due within one year Trade creditors Other creditors 10. CREDITORS: amounts falling due after more than one year Bapak's Talks subscription prepayment scheme Other debtors (WSA 2021 Grant) |
Office equipment 9,506 0 9,506 9,223 71 9,294 £212 £283 2021 2010 £32,650 £33,792 425 731 20,272 250 £20,697 £981 2,887 2,785 2,715 2,894 £5,602 £5,679 16,609 17,533 £16,609 £17,533 |
Office equipment 9,506 0 9,506 9,223 71 9,294 £212 £283 2021 2010 £32,650 £33,792 425 731 20,272 250 £20,697 £981 2,887 2,785 2,715 2,894 £5,602 £5,679 16,609 17,533 £16,609 £17,533 |
|---|---|---|
| 9,506 | ||
| 9,223 71 |
||
| 9,294 | ||
| £212 | ||
| £283 | ||
| 2010 £33,792 |
||
| 731 250 |
||
| £981 | ||
| 2,785 2,894 |
||
| £5,679 | ||
| 17,533 | ||
| £17,533 |
Bapak's Talks subscription prepayment scheme relates to advance sale receipts for the future supply of Bapak's Talks Volumes when they are produced. The supply of the Volumes during the year have been reflected in the sales figure and set off against this account.
Page 8
SUBUD PUBLICATIONS INTERNATIONAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
11. RESTRICTED INCOME FUNDS
| Bapak's Talks Project | Funds brought forward 196,658 £196,658 |
Incoming resources 58,249 £58,249 |
Outgoing resources -44,373 -£44,373 |
Transfers between funds 0 £0 |
Funds carried forward 210,534 |
|---|---|---|---|---|---|
| £210,534 |
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds Bapak's Talks Project |
Tangible Fixed assets 24 188 £212 |
Net current assets 3,617 226,955 £230,572 |
Creditors due after one year 0 -16,609 -£16,609 |
Total 3,641 210,534 |
|---|---|---|---|---|
| £214,175 |
Page 9