| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | ||||
|---|---|---|---|---|---|---|---|
| Trustees' Report |
2 | to 7 | |||||
| Note | |||||||
| Trustees' responsibilities |
|||||||
| Independent examiner's |
report | . | |||||
| Statement offinancial |
activities | 10 | |||||
| Balance Sheet | |||||||
| Notes to the financial | statements | . | 12to 18 | ||||
| The following | pages do not form part of the statutory | financial statements: | |||||
| Statement of financial |
activities | per fund . | 19to 20 | ||||
| Net incoming/(outgoing) | resources. . | 19 |
| Charity | name | name | Stinchcombe | Village | Hall | ||
|---|---|---|---|---|---|---|---|
| Charity | registration | number | 270121 | ||||
| Principal | office | Stinchcombe | Village | Hall | |||
| The Street | |||||||
| Stinchcombe | |||||||
| Glos | |||||||
| GL11 6AW | |||||||
| Registered | office | Stinchcombe | Village | Hall | |||
| The Street | |||||||
| Stinchcombe | |||||||
| Glos | |||||||
| GL11 6AW | |||||||
| Trustees | Charlie Oakhill, Chair | ||||||
| Marian Shaw, | Secretary | ||||||
| Hola Bradley, | Secretary | ||||||
| Margaret Wannell, |
Bookings | ||||||
| Officer | |||||||
| Sarah Tweed, | Treasurer | ||||||
| Richard Cheetham | |||||||
| Pippa Leggate | |||||||
| David Clare | (Elected 13October 2020) |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| Note | s | s | |||
| Incoming resources | |||||
| Incoming resources from |
|||||
| generated funds |
|||||
| Voluntary income |
10,962 | ||||
| Activities for generating | |||||
| funds | 11,830 | 11,830 | 7,676 | ||
| Other incoming resources |
20,209 | 20,209 | 10,000 | ||
| Total incoming resources |
32,039 | 32,039 | 28,638 | ||
| Resources expended | |||||
| Costs of generating funds |
|||||
| Fundraising trading: cost of |
|||||
| goods sold and other costs | 7 | 15,135 | 15,135 | 6,541 | |
| Total resources expended | 15,135 | 15,135 | 6,541 | ||
| Net movements in funds |
16,904 | 16,904 | 22,097 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
29,969 | 10,962 | 40,931 | 18,834 | |
| Total funds carried forward | 46,873 | 10,962 | 57,835 | 40,931 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 2 | ||||||
| Fixed assets | |||||||
| Tangible assets | 35,664 | 13,851 | |||||
| Current assets | |||||||
| Debtors | 10 | 801 | 164 | ||||
| Cash at bank and in hand | 22,226 | 27,712 | |||||
| 23,027 | 27,876 | ||||||
| Creditors: Amounts | falling | ||||||
| due within one year | 11 | (856) | 796) | ||||
| Net current | assets | 22,171 | 27,080 | ||||
| Net assets | 57.535 | 55,937 | |||||
| The funds of | the charity: | ||||||
| Restricted funds | 10,962 | 10,962 | |||||
| Unrestricted | funds | ||||||
| Unrestricted | income | funds | 46,873 | 29,969 | |||
| Total charity | funds | 57,835 | 40,931 |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| R | s | s | s | ||
| Grants | |||||
| Donations | 2,000 | ||||
| UK Government | grants | 8,962 | |||
| 10,962 |
| UK Government | grants |
|---|---|
| Grants —other |
agencies |
| Unrestricted | Restricted | Total Funds | Total Funds |
|---|---|---|---|
| Funds | Funds | 2021 | 2020 |
| s | s | s | s |
| 20,209 | 20,209 | 18,962 | |
| 300 | 300 | 300 | |
| 20,509 | 20,509 | 19,262 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Fundsf | Funds 0 |
2021 s |
2020 f |
|||
| Village | Hall | |||||
| Grants | —other agencies | 300 | 300 | 300 | ||
| Fundraising | events | 3,217 | 3,217 | 585 | ||
| Car parking | 490 | 490 | 342 | |||
| Hall rental | 7,815 | 7,815 | 6,441 | |||
| Other | income | 8 | 8 | 8 | ||
| 11,830 | 11,830 | 7,676 |
| 6 | Other Incoming | resources | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2021 | 2020 | |||
| s | s | s | s | |||
| Other income | ||||||
| UK Government | grants | 20,209 | 20,209 | 10,000 |
| Total resou | r | ces expend | ed | |||
|---|---|---|---|---|---|---|
| Village | Hall | Total | ||||
| Direct costs | ||||||
| Fundraising | costs | 1,076 | 1,076 | |||
| Waterrates | 98 | 98 | ||||
| Light, heat and power | 1,094 | 1,094 | ||||
| Insurance | 881 | 881 | ||||
| Repairs and | maintenance | 8,926 | 8,926 | |||
| Gardening | 648 | 648 | ||||
| Cleaning | and waste disposal | 1,018 | 1,018 | |||
| Equipment | repairs and | renewals | 1,205 | 1,205 | ||
| Licences | 149 | 149 | ||||
| Sundry expenses | 47 | 47 | ||||
| Travel Legal and |
professional | fees | 6 ~I13 |
6 ~13I |
||
| 15,135 | 15,135 |
| Freehold | |||
|---|---|---|---|
| Interest In land |
|||
| and buildings | |||
| (Including | |||
| heritage | |||
| assets) f |
|||
| Cost | |||
| As at | I October 2020 | 13,851 | |
| Additions | 21,813 | ||
| As at | 30September | 2021 | 35,664 |
| Net book valve | |||
| As at | 30September | 2021 | 35,664 |
| As at | 30September | 2020 | 13,851 |
| 2021 E |
2020f | ||
|---|---|---|---|
| Trade | debtors |
| 2021 | 2020 | |||
|---|---|---|---|---|
| s | K | |||
| Trade creditors | 195 | 659 | ||
| Other creditors | 500 | |||
| Accruals and deferred income | 161 | 137 | ||
| 856 | 796 |
| Accruals and defe | rred income 161 856 |
rred income 161 856 |
|
|---|---|---|---|
| Creditors amounts | falling due within one year includes deferred income: | ||
| 2021 | 2020 | ||
| f | |||
| Amount deferred | in the year | 120 | |
| As at 30September 2021 |
120 |
| At 1 | At 30 | |||||
|---|---|---|---|---|---|---|
| October | Incoming | Resources | September | |||
| 2020 | I'esour'ces | expended | 2021 | |||
| General | Funds | |||||
| Unrestricted | income fund | 29,969 | 32,039 | (15,135) | 46,873 | |
| Restricted | Funds | |||||
| Car Park | Fund | 10,962 | 10,962 | |||
| 40,931 | 32,039 | (15,135) | 57,835 |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| R | R | ||||
| Tangible assets | 24,701 | 10,963 | 35,664 | 13,851 | |
| Current assets | 23,027 | 23,027 | 27,876 | ||
| Creditors: Amounts | falling | ||||
| due within one year | (856) | (856) | (796) | ||
| Net assets | 46,872 | 10,963 | 57,835 | 40,931 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Income fund | Income fund | |||
| 2021 | 2020 | |||
| Incoming resources | ||||
| Incoming resources from generated |
funds | |||
| Activities for generating | funds | I 1,830 | 7,676 | |
| Other incoming resources |
20,209 | 10,000 | ||
| Total incoming resources |
32,039 | 17,676 | ||
| Resources expended | ||||
| Costs of generating funds |
||||
| Fundraising trading: cost |
ofgoods | sold and other costs | 15,135 | 6,541 |
| Total resources expended | 15,135 | 6,541 | ||
| Net movements in funds |
16,904 | 11,135 | ||
| Reconciliation of funds |
||||
| Total funds brought forward |
29,969 | 18,834 | ||
| Total funds carried forward | 46,873 | 29,969 |
| Car Park | Car Park | |||
|---|---|---|---|---|
| Fund | Fund | |||
| 2021 | 2020 | |||
| Incoming | resources | |||
| Incoming | resources from generated |
funds | ||
| Voluntary income |
10,962 | |||
| Total incoming resources |
10,962 | |||
| Net movements in funds |
10,962 | |||
| Reconciliation offunds |
||||
| Total funds | brought forward | 10,962 | ||
| Total funds | carried forward | 10.962 | 10,962 |