OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Trustees Report . 1-22
Auditors
Report
23-26
Statement ofFinancial Activities 27
Balance Sheet 28
Statement ofCash Flows. 29
Notes to the Financial Statements 30-37

England & Scothnd
Wales
Sustenance Activities: 63,182 95
Sustenance Events &Groups

Restricted Unrestricted Total Total
Fuush Funk Funk Funds
Note ?022 2022 2022 2021
INCOMING RISOURCIS
Voluntary hcome
Donations 39,885 v 180,840 ~~0;Pd 3,859386
Legacies 44587 44387 81,555
Taxrefunds
on aid Aid Donations
91,655 (95480 28745 326/69
Activities
to Generate
funds
hxestment
hcome
75377 75377 76,699
Other hcome 802232 802232 6179)6
Net hcoming resources available for charitable (31~ 37984(6 3,429 t)56 4,961,925
Application
Charitable
Actoidsties
by objectim:
Rgu(ar Discourses (1.05~56) (1,051356) (912,593)
Lectures &Seminars ( IS,3-6 (748340) (648.95 v)
Religious Festival &Special Events (7~7 743'i (vf 343) (~l'i Q, )
0
Retreats
(2.05'.939) (2,057.939) ().'84,627)
Cxtvemance
costs
(3)5,1)y)) (315.1X) (275,632)
Total resources
expended
(23 3.039) (l,373,Q39) (2,060 v59)
Transfers (71' 563) 7 17'
(Degctt) / Surplus in the year (581.023) 1,637i)40 1,056i)17 ?SQ(,666
hc one and expenditure
Funds cerned forward
brought forward 581,023 21,512,746
23,150,686
22,093769
23,150,686
19192,103
22,093,769
Revahation
reserve
I,)61/82 1,)61382 I,(6(PS?
Accumulated
fund
carried forward 243 lo 068 24/ 12,068 23+75,151

Note 2022 2021
f f
Fixed Assets
Tangible assets 4 17902.700 17,913,683
Current Assets
Debtors 5 30,102 110,269
Cash at bank and in hand 6.379.200 5231.199
6
09.30-
5.340 68
Net Current Assets 6409302 53
1
66
Total Assets Less Current LiabiTides 24.112.008 1 55.151
Represented by:
Accumulated Funds
Unrestricted funds 24,312,068 22,674, 128
Restricted funds 581,023
Total Funds 6 24,312.068 23,255, 151

Notes 2022 2021
Cash flows from operating activities
Net cash provided by operating activities 10 940,276 2,866,538
Cash tlows from investing activities
Investment
income
75,377 76,699
Purchase offixed assets (798,732) (2.568.300)
Saleoffixed assets 931,080 815,427
Net cash used in investing activities 207,725 ((.676.174)
Changes in cash and cash equivalents
in the year
1,148,001 1,190,364
Cash snd cash equivalents at beg5nning ofthe year 5,231,199 4,040,835
Cash and cash equivalents at the end ofthe year 6,379,200 5,731,199

Regular Religious Discourses 45%
Lectures, Seminars &Courses 32%
Religious Festivals &Special Events — 11%
Governance 12%

Freehold properties 2.5%on cost
Leasehold properties overperiod oflease
Furniture fittings
and equipment
10%on cost
Computers 33.33%on cost
Motor vehicles 20% on cost

Regular Lectares & Religious
Festival
& Retreats Governance Total Total
Charitable
Activity
Discourses Seminars Special Events
2022 2021
8 f
Rest Rates & Water 181,198 128,850 44492 48,319 402,659 405,733
Electricity fuel and gas 110,493 78,573 27,009 29,465 245,540 190475
Insurance 35Z58 25,073 8,619 9,402 78352 87,727
Telephone &fax 14'I0 IOd I8 3,547 3,869 32444 26302
Printing &Stationery 5,827 4,144 1,424 1,554 12,949 8,034
Miscellaneous (25) (18) (6) (7) (56)
Motor &Travel 52/05 37,124 12,761 13,921 116,011 94327
Tlammg 2240 2440 1374
Repairs & Maintenance 242,593 172,511 59,301 64,692 539,097 340,797
Hire ofEquipment 4380 3,114 1,071 1,168 9,733 26,821
Kitchen &Catermg 44,847 31,891 10,963 11,959 99,660 74,691
Garden expenses 1,194 849 292 318 2,653 2,727
ITCosts
Advertising
/ Promotion
51,729
1,786
36,785
!f70
12,645
437
13,794
476
114,953
3,969
106,116
4Z49
&Professional 14361 14261 21,814
Audit 6,000 6,000 6,000
Bank Charges 11,973 11,973 3,086
Depreciation 306361 217,856 74,888 81,696 680,801 659,886
1,052356 748340 257Z43 315,100 7,373,039 2,060Z59

Freehold Leasehold Furniture Computer Motor Total
Properties Property Fittings & vehicle
Cost: Equipment
f
At 1 January 2022 14,515,076 13,583 768 1,786,363 382,363 158,064 30,425,134
Additions
during the year
11,464 585,659 109,034 6,377 86,198 798,732
Disposals in the year (319,519) (16,853) (336,372)
At 31 December 2022 14 207 0
1
14 168 9-7 1 895 397 388 740 227 409 30 887494
Depreciation:
At 1 January 2022 8,244,477 2,227,992 1,509,570 380,089 149,323 12,511,451
Charge for the year 354,144 244,282 57,012 4,398 20,965 680,801
Dispose!s in the year (191,711) (15,813) (207,524)
At 31 December 2022 8,406,910 2.472274 1.566,582 384,487 154475 12984728
Net book value:
At 31 December 2022 5.800
1
11.696.653 3 8.815 ~53 72.93 17.902.766
At 31 December 2021 6 270 599 11355276 276 793 2274 8 741 17913683

5.Debtors
2022 2021
Other debtors 399
Prepayments and accrued income 30,102 109,870
30,102 110,269

Restricted Unrestricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Balances brought forward at start ofthe year 581,023 21,512,746 22,093,769 19,192,103
Net incoming resources for the year 131,540 925,377 1,056,917 2,901,666
Balances carried forward at end ofthe year 712,563 22,438,123 23,150,686 22,093,769
Transfers l712,563) 712,563
Revaluation reserves 1,161,382 1,161,382 1,161,382
Accumulated funds carried forward 0 24,312,068 24,312,068 23755,151

Balance at Movements Movements in 2022 Balance at
1.1.22 31.12.22
Incoming
f
Outgoing
f
Transfers f
Restricted funds
Global Retreat Centre plumbiug 581,023 131440 l712,563)
and refurbishment project
Total Funds 581,023 131440 (712563)

2022 2021
Teufel&le Restricted
f
Unrestricted
f
Total Restricted Unrestricted Total
fixed assets 17,902,766 17,902,766 17,913,683 17,913,683
Net current assets 6,489,070 6,489,070 2,477 721 2,919,247 5,341,468
Net assets 0 24,391,836 24,391,836 2,422,221 20,832,930 23,255,151
(c)Detailed comparativ es for th e statement offinancial activ itim
Restricted Unrestricted Total
Funds Funds Funds
2021 2021 2021
INCOMING RESOURCES
Voluntary
Income
Donations 1,930,340 1,929,046 3,859,386
Legacies 81,555 81,555
Tax refunds
on Gift Aid Donations
81,642 244,727 326,369
Activities to Generate funds
Investment
Income
76,699 76,699
Other Incoming resources 617,916 617,916
Net Incoming resources available for charitable 2,011,982 2,949,943 4,961,975
Application
Charitable
Activities
by objective:
Regular Discourses (912.593) (912.593)
Lectures & Seminars (6-18.957) (648.957)
Religious
Festival &Special Events
(223.077) (223.077)
Retreats
Donations to further specific projects
(1.784.627) (1.784.627)
Governance
costs
(275.632) (275 637)
Total resources expended (2.060.259) (2.060.259)
Transfers (I.B-) 1 198) 1,841,198
(Deficit) ISurplus in the year 170,784 2,730,882 2,901,666
Income and expenditure brought forward 410,239 18,781,864 19,192,103
Funds carried forward 581,023 21,512,746 22,093,769
Revaluation
reserve
1,161,382 1,161,382
Accumulated
fund carried forward
581,023 22,674,128 23255,151

At 31December 2022 the charity had total co
leases as follows:
mmitments
under non-cancellable
operating
mmitments
under non-cancellable
operating
Land &Buildings
2022 2021
Expiry date:
Within one year 260,164 260,164
Between two and five years 581,590 581,590
In over five years 644,732 644,732

2022 2021
Net income/(expenditure) for the reporting period 1,0566)17 2901,666
Depreciation
charges
680,801 659,886
Investment
income
(75377) (76.699)
Profit &om sak ofassets (807737) (617,916)
Decrease/(increase) in debtors 80,167 (399)
Net cash provided by operating activities 969 76 2,866438

As at 01.01.22 Cash flows As at31.12.22
Cash at bank and in hand 5,231,199 1,148,001 6,379,200
Total cash and cash equivaknts 5,231,199 1,148,001 6,379,200