OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees C Bateson
E Fletcher
J Upperton
R Flanders
R Oliver
S Heathcote
R Ellison
Charity number 269845
Principal address Chandler Centre
Bagshot Road
Sunninghill
Ascot
Berkshire
SL59PD
Independent examiner Kirk Rice LLP
The Courtyard
High Street
Ascot
Berkshire
SL5 7HP

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2020 2019
Notes
Income from:
Donations
and legacies
53,694 90,959
Charitable
activities
31,974 46,539
Investments 307 556
Total income 85,975 138,054
Ex enditure on:
Charitable
activities
Running
of Day
Centre 106,557 154,372
Total charitable expenditure 106,557 154,372
Net expenditure for the year/
Net movement in funds (20,582) (16,318)
Fund balances at 1 January 2020 188,707 205,025
Fund balances at 31 December 2020 168,125 188,707

2020 2019
Notes F
Fixed assets
Tangible assets 10 23,688 31,623
Current assets
Debtors 44,199 44,113
Cash at bank and in hand 102,329 122,084
146,528 166,197
Creditors: amounts falling due within
one year 12 (2,091) (9,113)
Net current assets 144,437 157,084
Total assets less current liabilities 168,125 188,707
Income funds
Unrestricted funds - general 168,125 188,707
168,125 188,707

Unrestricted Unrestricted
funds funds
general general
2020 2019
F E
Donations and gifts 52,838 90,959
JRSGrant 856
53,694 90,959

2020 2019
Raised at Day Centre 1,254 6,307
Contributions towards transport costs 977 4,320
Gift Aid 2,997 3,513
Contributions towards food costs 26,746 32,399
31,974 46,539

Unrestricted Unrestricted
funds funds
general general
2020 2019
F E
Interest receivable 307 556
5 Charitable activities
Running
of
Running
of
Day Centre Day Centre
2020 2019
Staff costs 47,331 48,795
Utilities 5,780 6,280
Insurance 2,284 2,090
Telephone 881 1,314
Postage and stationery 388 568
Office and premises expenses 5,485 6,485
Food costs 20,370 26,257
Day Care Plus nursing disbursements 1,630 7,444
Motor running costs 6,986 11,184
Repairs and maintenance 1,380 13,533
Members' functions and activities 1,259 4,111
Members' holiday costs 4,181
Computer costs 550 1,073
Cleaning 2,420 9,790
Depreciation 7,935 8,898
Profit/(Loss) on sale of tangible assets (851) 293
103,828 152,296
Share ofgovernance costs (see note 6) 2,729 2,076
106,557 154,372

Support cos ts
Support Governance 2020 Support Governance 2019
costs costs costs costs
f f f f
Accountancy and legal
costs 2,729 2,729 2,076 2,076
2,729 2,729 2,076 2,076
Analysed between
Charitable activities 2,729 2,729 2,076 2,076

2020 2019
Number Number
Total
Employment costs 2020f 2019f
Wages and salaries 47,014 48,554
Other pension costs 317 241
47,331 48,795

10 Tangible fixed assets Tangible fixed assets
Leasehold Fixtures and Motor vehicles Total
land and fittings
buildings
Cost
At 1 January 2020 23,167 72,937 55,118 151,222
At 31 December 2020 23,167 72,937 55,118 151,222
Depreciation
and impairment
At 1 January 2020 17,375 60,393 41,831 119,599
Depreciation
charged
in the year 1,158 3,455 3,322 7,935
At 31 December 2020 18,533 63,848 45,153 127,534
Carrying
amount
At 31 December 2020 4,634 9,089 9,965 23,688
At 31 December 2019 5,792 12,544 13,287 31,623
11 Debtors
2020 2019
Amounts
falling due
within one year: F
Trade debtors 600
Other debtors 4,199 3,513
Prepayments
and accrued income
40,000 40,000
44,199 44,113
12 Creditors: amounts falling due within one year
2020 2019
F
Trade creditors 995 2,224
Other creditors 97 106
Accruals and deferred income 999 6,783
2,091 9,113