| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fied | funds | funds | funds | ||
| INCOME AND ENDOWMENTS FROM | Notes | f, | |||
| Donations and legacies |
11,960 | 11,960 | 2,710 | ||
| Other trading activities | 2 | 13,902 | 13,902 | 24P09 | |
| Other income | 890 | 890 | 878 | ||
| Total | 26,752 | 26,752 | 28,097 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Village Hall | 32,747 | 32,747 | 37&125 | ||
| NET INCOME/(EXPENDITURE) | (5,995) | (5,995) | (9,028) | ||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward |
5,088 | 5,088 | 14,116 | ||
| TOTAL FUNDS CARRIED FORWARD | (907) | (907) | 5,088 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | tbnds | ibnds | fimds | ||
| Notes | f. | ||||
| FIXEDASSETS | |||||
| Tangible assets | 3,650 | 3,650 | 4,263 | ||
| CURRENT ASSETS | |||||
| Debtors | 127 | 127 | |||
| Cash at bank and in hand | 3,268 | 3,268 | 3,777 | ||
| 3,395 | 3,395 | 3,777 | |||
| CREDITORS | |||||
| Amounts ihlling due within one year |
(7,952) | (7,952) | (2,952) | ||
| NET CURRENT ASSETS/(LIABILITIES) | (4,557) | (4,557) | 825 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | (907) | (907) | 5,088 | ||
| NET ASSETS | (907) | (907) | 5,088 | ||
| FUNDS | |||||
| Unmstricted funds |
(907) | 5,088 | |||
| TOTAL FUNDS | (907) | 5,088 |
| OTHER TRADING ACTIVITIES | |||
|---|---|---|---|
| 2020 | 2019 | ||
| 6 | 6 | ||
| 13,902 | 24409 | ||
| CHARITABLEAC~ COSTS | |||
| Support | |||
| Direct | costs (seo | ||
| Costs | note 4) | Totals | |
| f. | 6 | 6 | |
| Village Hall | 32,147 | 600 | 32,747 |
| SUPPORT COSTS | |||
| Finance | |||
| Village Hall | 600 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| ibnd | fimds | funds | ||
| f. | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 1,010 | 1,700 | 2,710 |
| Other trading activities | 24,509 | 24,509 | ||
| Other incomo | 878 | 878 | ||
| Total | 26,397 | 1,700 | 28,097 | |
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Village Hall | 35,425 | 1,700 | 37,125 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES -continued | ACTIVITIES -continued | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| f. | |||||
| NET INCOMFJ(EXPENDITURE) | (9,028) | (9,028) | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 14,116 | 14,116 | ||
| TOTAL FUNDS CARRIED FORWARD | 5,088 | 5,088 | |||
| 7. | TANGIBLE FIXED | ASSETS | |||
| Plant snd | |||||
| machinery | |||||
| 8 | |||||
| COST | |||||
| At 1 January 2020 and | 31December 2020 | 5,030 | |||
| DEPRECIATION | |||||
| At 1 January 2020 | 767 | ||||
| Charge for year | 613 | ||||
| At 31December 2020 | 1,380 | ||||
| NETBOOK VALUE | |||||
| At 31December 2020 | 3,650 | ||||
| At 31December 2019 | 4,263 | ||||
| DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||
| 6 | |||||
| Other debtors | 127 |
| CREDI | TOR | S.'AMOUNTS | FA | LLING DUEONE | YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Other loans (see note 10) | 5,000 | |||||||
| Accruals | and | deferred income | 2,952 | 2,952 | ||||
| 7,952 | 2,952 | |||||||
| 10, | LOANS | |||||||
| An analysis ol' the maturity of | loans is given below: | |||||||
| 2020 | 2019 | |||||||
| Amounts | falling due within one year on demand: | |||||||
| Other loans | 5,000 | |||||||
| 11. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1,1.20 | in funds | 31.12.20 | ||||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 5,088 | (5,995) | (907) | ||||
| TOTAL | FUNDS | 5,088 | (5,995) | (907) | ||||
| Net movement | in ibnds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | tn funds | ||||||
| f. | ||||||||
| Unrestricted | fuads | |||||||
| Genend | fund | 26,752 | (32,747) | (5,995) | ||||
| TOTAL | FUNDS | 26,752 | (32,747) | (5,995) | ||||
| Comparatlves | for movement | ln | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.19 | in funds | 31.12.19 | ||||||
| 6 | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 14,116 | (9,028) | 5,088 | ||||
| TOTAL | FUNDS | 14,116 | (9,028) | 5,088 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in fuads | |||
| Unrestricted | funds | ||||
| General fbad | 26,397 | (35,425) | (9,028) | ||
| Restricted funds | |||||
| East Stoke and Wool Community Arthur Francis Patrick McCullagh |
Chest Trust |
1,200 500 |
(1300) (500) |
||
| 1,700 | (1,700) | ||||
| TOTAL FUNDS | 28,097 | (37,125) | (9,028) | ||
| A current year | 12months and prior year 12months | combined position is as follows: | |||
| Net | |||||
| movemeat | At | ||||
| At 1.1,19 | in funds | 31,12,20 | |||
| f. | f, | ||||
| Unrestricted | funda | ||||
| General fbnd | 14,116 | (15,023) | (907) | ||
| TOTAL FUNDS | 14,116 | (15,023) | (907) |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| msolaces | expended | in fuads | |||||
| 8 | f. | ||||||
| Unrestricted | funds | ||||||
| General | fbnd | 53,149 | (68,172) | (15,023) | |||
| Restricted funds | |||||||
| East Stoke snd | Wool Community | Chest | 1,200 | (1,200) | |||
| Arthur | Francis | Patrick McCullagh | Trust | 500 | (500) | ||
| 1,700 | (1,700) | ||||||
| 54,849 | (69,872) | (15,023) |