OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total Total
fied funds funds funds
INCOME AND ENDOWMENTS FROM Notes f,
Donations
and legacies
11,960 11,960 2,710
Other trading activities 2 13,902 13,902 24P09
Other income 890 890 878
Total 26,752 26,752 28,097
EXPENDITURE ON
Charitable
activities
Village Hall 32,747 32,747 37&125
NET INCOME/(EXPENDITURE) (5,995) (5,995) (9,028)
RECONCILIATION OFFUNDS
Total funds brought
forward
5,088 5,088 14,116
TOTAL FUNDS CARRIED FORWARD (907) (907) 5,088

2020 2019
Unrestricted Restricted Total Total
fund tbnds ibnds fimds
Notes f.
FIXEDASSETS
Tangible assets 3,650 3,650 4,263
CURRENT ASSETS
Debtors 127 127
Cash at bank and in hand 3,268 3,268 3,777
3,395 3,395 3,777
CREDITORS
Amounts
ihlling due within one year
(7,952) (7,952) (2,952)
NET CURRENT ASSETS/(LIABILITIES) (4,557) (4,557) 825
TOTAL ASSETSLESSCURRENT
LIABILITIES (907) (907) 5,088
NET ASSETS (907) (907) 5,088
FUNDS
Unmstricted
funds
(907) 5,088
TOTAL FUNDS (907) 5,088

OTHER TRADING ACTIVITIES
2020 2019
6 6
13,902 24409
CHARITABLEAC~ COSTS
Support
Direct costs (seo
Costs note 4) Totals
f. 6 6
Village Hall 32,147 600 32,747
SUPPORT COSTS
Finance
Village Hall 600

Unrestricted Restricted Total
ibnd fimds funds
f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,010 1,700 2,710
Other trading activities 24,509 24,509
Other incomo 878 878
Total 26,397 1,700 28,097
EXPENDITURE ON
Charitable activities
Village Hall 35,425 1,700 37,125
COMPARATIVES FORTHE STATEMENT OF FINANCIAL COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued ACTIVITIES -continued
Unrestricted Restricted Total
fund funds funds
f.
NET INCOMFJ(EXPENDITURE) (9,028) (9,028)
RECONCILIATION OFFUNDS
Total funds brought forward 14,116 14,116
TOTAL FUNDS CARRIED FORWARD 5,088 5,088
7. TANGIBLE FIXED ASSETS
Plant snd
machinery
8
COST
At 1 January 2020 and 31December 2020 5,030
DEPRECIATION
At 1 January 2020 767
Charge for year 613
At 31December 2020 1,380
NETBOOK VALUE
At 31December 2020 3,650
At 31December 2019 4,263
DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR
2020 2019
6
Other debtors 127
CREDI TOR S.'AMOUNTS FA LLING DUEONE YEAR
2020 2019
Other loans (see note 10) 5,000
Accruals and deferred income 2,952 2,952
7,952 2,952
10, LOANS
An analysis ol' the maturity of loans is given below:
2020 2019
Amounts falling due within one year on demand:
Other loans 5,000
11. MOVEMENT IN FUNDS
Net
movement At
At 1,1.20 in funds 31.12.20
6 6
Unrestricted funds
General fund 5,088 (5,995) (907)
TOTAL FUNDS 5,088 (5,995) (907)
Net movement in ibnds, included in the above are as follows:
Incoming Resources Movement
resources expended tn funds
f.
Unrestricted fuads
Genend fund 26,752 (32,747) (5,995)
TOTAL FUNDS 26,752 (32,747) (5,995)
Comparatlves for movement ln funds
Net
movement At
At 1.1.19 in funds 31.12.19
6
Unrestricted funds
General fund 14,116 (9,028) 5,088
TOTAL FUNDS 14,116 (9,028) 5,088

Incoming Resources Movement
resources expended in fuads
Unrestricted funds
General fbad 26,397 (35,425) (9,028)
Restricted funds
East Stoke and Wool Community
Arthur Francis Patrick McCullagh
Chest
Trust
1,200
500
(1300)
(500)
1,700 (1,700)
TOTAL FUNDS 28,097 (37,125) (9,028)
A current year 12months and prior year 12months combined position is as follows:
Net
movemeat At
At 1.1,19 in funds 31,12,20
f. f,
Unrestricted funda
General fbnd 14,116 (15,023) (907)
TOTAL FUNDS 14,116 (15,023) (907)
Incoming Resources Movement
msolaces expended in fuads
8 f.
Unrestricted funds
General fbnd 53,149 (68,172) (15,023)
Restricted funds
East Stoke snd Wool Community Chest 1,200 (1,200)
Arthur Francis Patrick McCullagh Trust 500 (500)
1,700 (1,700)
54,849 (69,872) (15,023)