OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
6 6
Total Income 3,351,390 3,477,863
Charitable
activities
2,756,421 3,182,301
Cost ofgenerating
funds
78,782 137,800
Net movement
offunds
516,187 157,762
(Decrease}/Increase
in value ofinvestments
17,395 45,847
Total funds at 1January 2020 4,634,514 4,430,905
Net increase
in funds
533,582 203,609
Total funds at 31December 2020 5,168,096 4,634,514

he Directors of Greyhound
Trust Trustee
ear:
Umited {theCorporate Trus {theCorporate Trus
Professor Steven Dean BVetMed, MRCVS, DVR Chairman ofDirectors
Mrs Jaqueline
Dunn
Honorary Treasurer
Mr Antony
Collins B.V.scM.R.C.V.S
Director
Dr Mandy Glew Director
Mr Ray Harding Director (appointed 05/03/2020)
Mr George Stanley Lee Director
Mr JSimpson Director
Mrs Melanic Stanley Director

Professor Steven Dean BVetMed, MRCVS, DVR Chairman ofDirectors ofDirectors
Mrs Jacqueline
Dunn
Honorary Treasurer and Member ofOfficer Group
Mr George Stanley Lee Director

Professor Steven Dean BVetMed, MRCVS, DVR Chairman ofDirectors
Mrs Jacqueline
Dunn
Honorary Treasurer
Mr George Stanley Lee Director

Professor Steven Dean BVetMed, MRCVS, DVR Chairman
of
Directors
Mr Antony
Collins B.V.scM.R.C.V.S
Director
Dr Polly Smith BScBVMS PhD Independent Committee Member
Dr Michelle Tromans
BVMSO.A.
Independent Committee Member
(Dip. Animal
Psychology)
MRCVS

Statement ofFinancial Activities forthe year ended 31December 2020 31December 2020
2020 2020 2020 2019
E E E E
Note Unrestdcted +estrfcted Total
Income from
Donations
and legacies
1,930,121 34,075 1,964,196 1,449,362
GBGBGrants from Donations 466,261 0 466,261 1,300,000
CIRSgrant 86,770 0 86,770 0
Donation from Greyhound
Events Limited 5,680 0 5,680 21,532
Branch Income 828,483 0 828,483 706,969
Investment
income
0 0 0 0
Total Income 3417415 34,075 3,351,390 3,477,863
Expenditure
on
Charitable
activities
Branch expenditure I,133,420 0 1,133,420 843,926
Kennelcharges
Veterinary fees
Hardship
expenditure
Home finding expenses
Education
and awareness
1,062,798
387,489
0
35,373
36,719
86,460
14,162
0
0
0
1,149,25S
401,651
0
35,373
36,719
1,352,507
745,151
5,158
56,081
179,478
Raising
Funds
78,782 0 78,782 137,800
Total Expenditure 2,734481 100,622 2,835,203 3,320,101
Net Movement
in Funds
582,734 (66,547) 516,187 157,762
increase in value of investments 17,395 0 17,395 45,847
Total funds brought forward at
1January 2020
4,433,463 201,051 4,634,514 4,430,905
Total funds carried forward at31
December 2020 5,033492 134,504 5,16S,096 4,634,514

tatement offinancial
position at3 1Decembe r 2020
2020 2020 2019 2019
Note E E E
FIXEDASSETS
Tangible Assets 3,532,508 2,958,733
CURRENT ASSETS
investments 13,179 571,986
Debtors 573,811 810,556
Cash at bank and in hand 1,262,669 481,182
Branch Bank Accounts 482,368 460,196
2,332,027 2,323,920
CREDITORS: Amounts falling due
within one year (143,242) (243,346)
Amounts
Falling due over
one year (553,197) (404,793)
(696,439) (648,139)
NET CURRENT ASSETS 1,635,588 1,675,781
NET ASSETS 5,168,096 4,634,514
Unrestricted
funds
4,551,224 3,973,267
Branch funds 482,368 460,196
Restricted funds 134,504 201,051
TOTAL FUNDS 5,168,096 4,634,514

.
STAFFCOSTS
2020 2019
f E
Wages and salaries 446,605 415,594
SociaI security costs 38,153 29,832
484,758 445,426
2020 2019
Number Number
20 19

.
TANGIBLE FIXEDASSETS
Computers
And Equipment
(including Trailers)
E
Cost
At 1January 2020 264,593
Additions 8,755
Disposals 5,280
At31December 2020 268,068
Depreciation
At 1January 2020
Charge forthe year
At31December 2020
206,066
14,500
220,566
Net BookValue at
31December 2019 58,527
Net BookValue at
31December 2020 47,502
Fixed Asset
properties
E
Cost
At 1January 2020
Additions
2,900,206
584,800
At31December 2020 3,485,006
Total Tangible Fixed Assets
At31December 2020
3,532,508

Notes tothe Accounts forthe year end ed 31December 2020 (cont.)
6. DEBTORS
2020f 2019
f
Amount owed by subsidiary 100,272 70,000
Other debtors 473,539 722,270
Prepayments 0 18,286
573,811 810,556
7. CREDITORS: AIVIOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Trade Creditors 55,690 224,414
Accruals and other creditors 24,766 3,725
Bankloan 62,786 15,207
143,242 243,346
8. CREDITORS: AMOUNTS FALLING DUE OVER ONE YEAR
2020 2019
f f
Bankloan 553,197 404,793
553,197 404,793
9. FUNDS
Unrestricted
f
Restrict
ed
f
Branch 2020
Totalf
2019
f
Balance at 1January 2020
Net movement
in funds
3,973,267
577,957
201,051
(66,547)
460,196
22,172
4,634,514
533,582
4,430,905
203,609
Balance at 31 December 2020 4,551,224 134,504 482,368 5,168,096 4,634,514
Represented
by:
Tangible
Fixed Assets
Other Net Assets
Cash
3,532,508
(109,449)
1,128,165
0
0
134,504
0
0
482,368
3,532,508
(109,449)
1,745,037
2,958,733
734,403
941,378
4,551,224 134,504 482,368 5,168,096 4,634,514