| 2020 | 2019 | |
|---|---|---|
| 6 | 6 | |
| Total Income | 3,351,390 | 3,477,863 |
| Charitable activities |
2,756,421 | 3,182,301 |
| Cost ofgenerating funds |
78,782 | 137,800 |
| Net movement offunds |
516,187 | 157,762 |
| (Decrease}/Increase in value ofinvestments |
17,395 | 45,847 |
| Total funds at 1January 2020 | 4,634,514 | 4,430,905 |
| Net increase in funds |
533,582 | 203,609 |
| Total funds at 31December 2020 | 5,168,096 | 4,634,514 |
| he Directors of Greyhound Trust Trustee ear: |
Umited | {theCorporate Trus | {theCorporate Trus |
|---|---|---|---|
| Professor Steven Dean BVetMed, MRCVS, DVR | Chairman | ofDirectors | |
| Mrs Jaqueline Dunn |
Honorary | Treasurer | |
| Mr Antony Collins B.V.scM.R.C.V.S |
Director | ||
| Dr Mandy Glew | Director | ||
| Mr Ray Harding | Director | (appointed | 05/03/2020) |
| Mr George Stanley Lee | Director | ||
| Mr JSimpson | Director | ||
| Mrs Melanic Stanley | Director |
| Professor Steven Dean BVetMed, MRCVS, DVR | Chairman | ofDirectors | ofDirectors |
|---|---|---|---|
| Mrs Jacqueline Dunn |
Honorary | Treasurer | and Member ofOfficer Group |
| Mr George Stanley Lee | Director |
| Professor Steven Dean BVetMed, MRCVS, DVR | Chairman ofDirectors |
|---|---|
| Mrs Jacqueline Dunn |
Honorary Treasurer |
| Mr George Stanley Lee | Director |
| Professor Steven Dean BVetMed, MRCVS, DVR | Chairman of |
Directors | |
|---|---|---|---|
| Mr Antony Collins B.V.scM.R.C.V.S |
Director | ||
| Dr Polly Smith BScBVMS PhD | Independent | Committee | Member |
| Dr Michelle Tromans BVMSO.A. |
Independent | Committee | Member |
| (Dip. Animal Psychology) MRCVS |
| Statement ofFinancial Activities forthe year ended | 31December 2020 | 31December 2020 | ||
|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | |
| E | E | E | E | |
| Note | Unrestdcted | +estrfcted | Total | |
| Income from | ||||
| Donations and legacies |
1,930,121 | 34,075 | 1,964,196 | 1,449,362 |
| GBGBGrants from Donations | 466,261 | 0 | 466,261 | 1,300,000 |
| CIRSgrant | 86,770 | 0 | 86,770 | 0 |
| Donation from Greyhound | ||||
| Events Limited | 5,680 | 0 | 5,680 | 21,532 |
| Branch Income | 828,483 | 0 | 828,483 | 706,969 |
| Investment income |
0 | 0 | 0 | 0 |
| Total Income | 3417415 | 34,075 | 3,351,390 | 3,477,863 |
| Expenditure on |
||||
| Charitable activities |
||||
| Branch expenditure | I,133,420 | 0 | 1,133,420 | 843,926 |
| Kennelcharges Veterinary fees Hardship expenditure Home finding expenses Education and awareness |
1,062,798 387,489 0 35,373 36,719 |
86,460 14,162 0 0 0 |
1,149,25S 401,651 0 35,373 36,719 |
1,352,507 745,151 5,158 56,081 179,478 |
| Raising Funds |
78,782 | 0 | 78,782 | 137,800 |
| Total Expenditure | 2,734481 | 100,622 | 2,835,203 | 3,320,101 |
| Net Movement in Funds |
582,734 | (66,547) | 516,187 | 157,762 |
| increase in value of investments | 17,395 | 0 | 17,395 | 45,847 |
| Total funds brought forward at 1January 2020 |
4,433,463 | 201,051 | 4,634,514 | 4,430,905 |
| Total funds carried forward at31 | ||||
| December 2020 | 5,033492 | 134,504 | 5,16S,096 | 4,634,514 |
| tatement offinancial |
position at3 | 1Decembe | r 2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2019 | |||
| Note | E | E | E | |||
| FIXEDASSETS | ||||||
| Tangible Assets | 3,532,508 | 2,958,733 | ||||
| CURRENT ASSETS | ||||||
| investments | 13,179 | 571,986 | ||||
| Debtors | 573,811 | 810,556 | ||||
| Cash at bank and in hand | 1,262,669 | 481,182 | ||||
| Branch Bank Accounts | 482,368 | 460,196 | ||||
| 2,332,027 | 2,323,920 | |||||
| CREDITORS: Amounts | falling due | |||||
| within one year | (143,242) | (243,346) | ||||
| Amounts Falling due over |
||||||
| one year | (553,197) | (404,793) | ||||
| (696,439) | (648,139) | |||||
| NET CURRENT ASSETS | 1,635,588 | 1,675,781 | ||||
| NET ASSETS | 5,168,096 | 4,634,514 | ||||
| Unrestricted funds |
4,551,224 | 3,973,267 | ||||
| Branch funds | 482,368 | 460,196 | ||||
| Restricted funds | 134,504 | 201,051 | ||||
| TOTAL FUNDS | 5,168,096 | 4,634,514 |
| . STAFFCOSTS |
||
|---|---|---|
| 2020 | 2019 | |
| f | E | |
| Wages and salaries | 446,605 | 415,594 |
| SociaI security costs | 38,153 | 29,832 |
| 484,758 | 445,426 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| 20 | 19 |
| . TANGIBLE FIXEDASSETS |
|
|---|---|
| Computers | |
| And Equipment | |
| (including Trailers) | |
| E | |
| Cost | |
| At 1January 2020 | 264,593 |
| Additions | 8,755 |
| Disposals | 5,280 |
| At31December 2020 | 268,068 |
| Depreciation | |
| At 1January 2020 Charge forthe year At31December 2020 |
206,066 14,500 220,566 |
| Net BookValue at | |
| 31December 2019 | 58,527 |
| Net BookValue at | |
| 31December 2020 | 47,502 |
| Fixed Asset | |
| properties | |
| E | |
| Cost | |
| At 1January 2020 Additions |
2,900,206 584,800 |
| At31December 2020 | 3,485,006 |
| Total Tangible Fixed Assets At31December 2020 |
3,532,508 |
| Notes tothe Accounts forthe year end | ed 31December 2020 | (cont.) |
|---|---|---|
| 6. DEBTORS | ||
| 2020f | 2019 f |
|
| Amount owed by subsidiary | 100,272 | 70,000 |
| Other debtors | 473,539 | 722,270 |
| Prepayments | 0 | 18,286 |
| 573,811 | 810,556 |
| 7. CREDITORS: AIVIOUNTS FALLING | DUE WITHIN | ONE YEAR | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | f | ||||
| Trade Creditors | 55,690 | 224,414 | |||
| Accruals and other creditors | 24,766 | 3,725 | |||
| Bankloan | 62,786 | 15,207 | |||
| 143,242 | 243,346 | ||||
| 8. CREDITORS: AMOUNTS FALLING | DUE OVER ONE YEAR | ||||
| 2020 | 2019 | ||||
| f | f | ||||
| Bankloan | 553,197 | 404,793 | |||
| 553,197 | 404,793 | ||||
| 9. FUNDS | |||||
| Unrestricted f |
Restrict ed f |
Branch | 2020 Totalf |
2019 f |
|
| Balance at 1January 2020 Net movement in funds |
3,973,267 577,957 |
201,051 (66,547) |
460,196 22,172 |
4,634,514 533,582 |
4,430,905 203,609 |
| Balance at 31 December 2020 | 4,551,224 | 134,504 | 482,368 | 5,168,096 | 4,634,514 |
| Represented by: Tangible Fixed Assets Other Net Assets Cash |
3,532,508 (109,449) 1,128,165 |
0 0 134,504 |
0 0 482,368 |
3,532,508 (109,449) 1,745,037 |
2,958,733 734,403 941,378 |
| 4,551,224 | 134,504 | 482,368 | 5,168,096 | 4,634,514 |