REGISTERED CHARITY NUMBER: 269602
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
FOR
THE FRIENDS OF BARNET HOSPITAL
Keelings Limited Chartered Tax Advisers and Chartered Certified Accountants Broad House The Broadway Old Hatfield Hertfordshire AL9 5BG
THE FRIENDS OF BARNET HOSPITAL
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Cash Flow Statement | 7 | ||
| Notes to the Cash Flow Statement | 8 | ||
| Notes to the Financial Statements | 9 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
THE FRIENDS OF BARNET HOSPITAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Charities Act 2011 and the Charities (Accounts Reports) Regulations 2008.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The object of the Charity is to support the work of Barnet Hospital. The aim is to purchase requested equipment and comfort items for patients and staff. The Charity raises funds, runs a hospital shop and hospital radio station (Hospital Radio Barnet) in support of the hospital. There have been no changes to the aim, objectives or strategy in 2021.
Significant activities
In 2021 the Charity has spent £27,196 (2020: £103,758) on providing medical equipment and staff facilities to Barnet Hospital.
The Charity has Unrestricted Funds that are split into a General Fund and a Shop Fund.The surplus generated from the shop is allocated to the Shop Fund. A transfer is then made from this fund to the General Fund. The hospital shop has provided funds for the Charity's General Funds of £70,000 (2020: £30,000) with donations, subscriptions and legacies providing a further £7,517 (2020: £115,445). Hospital Radio Barnet raised £nil (2020: £2,378) through subscriptions and fundraising events.
Social investments
The Trustees have given due consideration to the Charity Commissions' published guidance on the operation of the public benefit requirement. The Trustees consider the public benefit provided to be the supply at no charge to Barnet Hospital of equipment, facilities, comfort items, a radio station and convenience shop.
Volunteers
The Charity had 25 volunteers available per month in the Hospital Shop. As for the Hospital Radio Barnet, the studio remained closed and continued to broadcast remotely with pre-recorded material. One of the Radio staff checked the studio about once a month.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Charity continued to be able to meet its objectives by continuing to support the work of Barnet Hospital. It was able to purchase new medical equipment for the hospital totalling £27,196 in 2021 (2020: £103,758).
Fundraising activities
Hospital Radio Barnet raised funds from the collection boxes in the hospital shop raised £692 (2020: £958) from customers donating their loose change.
Investment performance
The Charity only receives investment income from interest on cash deposits. The interest receivable was very low due to the rate of interest set by the Bank of England.
FINANCIAL REVIEW
Financial position
Income from the shop amounted to £669,752 (2020: £555,954) and its expenditure was £559,888 (2020: £463,556) resulting in a net shop surplus of £109,864 (2020: £92,398). In addition, the charity received legacies totalling £5,759 (2020: £113,958) and funded requests for medical equipment of £27,196 (2020: £103,758). Overall, the charity made £84,896 (2020: £102,425) and the trustees were pleased with this result.
The total reserves as at the year end were £574,005 (2020: £489,109). The trustees acknowledge that these are substantial and are pleased that they will be able to supply the hospital with medical equipment and staff facilities when requests are made.
Principal funding sources
The Charity's incoming resources are substantially generated from the hospital shop.
Reserves policy
The Trustees have examined the requirement for free reserves, which are those not invested in fixed assets, designated for specific purposes or otherwise committed. They consider that it is desirable to maintain this at a minimum level of £50,000 for the general fund and £50,000 for the shop fund, to earn interest and allow for future hospital expenditure, supporting the hospital radio, maintaining sufficient working capital for the shop and the running costs of the Charity. At 31 December 2021, the free reserves of the general fund and shop fund were £456,033 (2020: £407,408) and £117,972 (2020: £81,701) respectively.
Page 1
THE FRIENDS OF BARNET HOSPITAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
FUTURE PLANS
The Charity plans to continue to supply hospital equipment and comfort items for the staff and patients of Barnet Hospital which is requested by their representatives and to continue the broadcasting of Hospital Radio Barnet.
The Charity will continue to operate the hospital shop for the foreseeable future in order to generate funds to help meet the above objectives.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Charity is controlled by its governing document, "Object and Rules" adopted in 1953 and subsequently amended in 1954, 1956, 1957, 1976, 1995, 2000, 2005, 2010 and 2020. The Charity is registered in England and is constituted as an unincorporated association.
Recruitment, appointment, induction and training of new trustees
Candidates are selected if they are already known to the Committee and have the expertise required to be a Trustee. The Trustee is recruited only after having had an interview with the Committee.
New trustees are provided with the documents relating to the constitution, objects and activities of the charity, together with current financial and other information relating to its operations. All trustees are expected to keep up-to-date with the requirements provided by the Charity Commission. Trustees are encouraged to be alert to issues that might affect the charity.
Organisational structure
Under the provisions of the governing document the Charity is managed by a Committee which currently consists of seven members including the three Trustees, all of whom are members. Approximately one third of the Committee, being those that are the longest serving since last elected must retire at the conclusion of the annual general meeting. Retiring members of the Committee are available for re-election. The Chairman is elected at the first Committee meeting after the annual general meeting. The Committee also elects a Treasurer and Secretary from their number.
The Committee normally meet once a month.
Requests are made by hospital staff for equipment and comfort items in writing and they are invited to make a presentation to the Committee. Actions are taken only after a majority vote with the Chairman having the casting vote in the event of a tie.
The hospital shop is run by the shop manager and the day-to-day running of the shop is being carried out by four assistant managers, working on a rota basis. A Radio Committee runs Hospital Radio Barnet, with the Chairman of the Radio Committee being a member of the Charity Committee.
The day-to-day administration of the Charity itself, including correspondence and enquiries, is dealt with by the Chairman, Robert Andrew Henderson.
Key management remuneration
The Charity's key management personnel do not receive any remuneration.
Risk management
The Trustees have a duty to identify and review the risks to which the Charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The Trustees consider the misappropriation of cash takings and stock from the hospital shop to be the major risk facing the Charity. The Trustees believe that the current controls that are in place minimise the risk of the Charity suffering any losses.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
269602
Principal address
Barnet Hospital Shop Level 1 Barnet Hospital Wellhouse Lane Barnet EN5 3DJ
Trustees
R A Henderson Chairman S Kelly Ms D S Gallagher
Page 2
THE FRIENDS OF BARNET HOSPITAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
Alfonso Del Basso FCCA, BA (Hons) Association of Chartered Certified Accountants Keelings Limited Chartered Tax Advisers and Chartered Certified Accountants Broad House The Broadway Old Hatfield Hertfordshire AL9 5BG
Bankers
HSBC 789 High Road North Finchley London N12 8JX
NatWest 120 High Street Barnet Herts EN5 5FF
Approved by order of the board of trustees on 26 October 2022 and signed on its behalf by:
R A Henderson - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE FRIENDS OF BARNET HOSPITAL
Independent examiner's report to the trustees of The Friends of Barnet Hospital
I report to the charity trustees on my examination of the accounts of The Friends of Barnet Hospital (the Trust) for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Association of Chartered Certified Accountants which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Alfonso Del Basso FCCA, BA (Hons) Association of Chartered Certified Accountants Keelings Limited Chartered Tax Advisers and Chartered Certified Accountants Broad House The Broadway Old Hatfield Hertfordshire AL9 5BG
26 October 2022
Page 4
THE FRIENDS OF BARNET HOSPITAL
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| 2021 Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 7,517 Other trading activities 3 669,752 Investment income 4 108 Total 677,377 EXPENDITURE ON Raising funds 5 559,888 Charitable activities 6 Hospital equipment 24,727 Hospital Radio Barnet - Other hospital expenditure 3,316 Other 4,550 Total 592,481 NET INCOME 84,896 RECONCILIATION OF FUNDS Total funds brought forward 489,109 TOTAL FUNDS CARRIED FORWARD 574,005 |
2020 Total funds £ 115,445 558,332 1,785 |
|---|---|
| 675,562 | |
| 463,556 103,181 1,648 577 4,175 |
|
| 573,137 | |
| 102,425 386,684 |
|
| 489,109 |
The notes form part of these financial statements
Page 5
THE FRIENDS OF BARNET HOSPITAL
BALANCE SHEET 31 DECEMBER 2021
| 2021 Unrestricted funds Notes £ FIXED ASSETS Tangible assets 11 1,554 CURRENT ASSETS Stocks 12 21,918 Debtors 13 4,155 Cash at bank and in hand 565,247 591,320 CREDITORS Amounts falling due within one year 14 (18,869) NET CURRENT ASSETS 572,451 TOTAL ASSETS LESS CURRENT LIABILITIES 574,005 NET ASSETS 574,005 FUNDS 15 Unrestricted funds 574,005 TOTAL FUNDS 574,005 |
2020 Total funds £ 2,451 17,613 4,543 486,019 508,175 (21,517) 486,658 489,109 489,109 489,109 489,109 |
|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 26 October 2022 and were signed on its behalf by:
R A Henderson - Trustee
The notes form part of these financial statements
Page 6
THE FRIENDS OF BARNET HOSPITAL
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Interest received Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ 79,120 79,120 108 108 79,228 486,019 565,247 |
2020 £ 87,961 |
|---|---|---|
| 87,961 | ||
| 1,785 | ||
| 1,785 | ||
| 89,746 396,273 |
||
| 486,019 |
The notes form part of these financial statements
Page 7
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Increase in stocks Decrease/(increase) in debtors Decrease in creditors Net cash provided by operations |
2021 £ 84,896 897 (108) (4,305) 388 (2,648) 79,120 |
2020 £ 102,425 1,133 (1,785) (5,718) (496) (7,598) |
|---|---|---|
| 87,961 |
- ANALYSIS OF CHANGES IN NET FUNDS
| At 1.1.21 | Cash flow | At 31.12.21 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 486,019 | 79,228 | 565,247 |
| 486,019 | 79,228 | 565,247 | |
| Total | 486,019 | 79,228 | 565,247 |
The notes form part of these financial statements
Page 8
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for at least the next twelve months. Consequently, they believe it is correct to adopt the going concern basis in preparing these financial statements.
The charity meets the definition of a public benefit entity as set out in the Charities SORP.
The presentation currency of the financial statements is the Pound Sterling (£).
Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires the trustees to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for income and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the trustees opinions, there are no significant judgements or key sources of estimation uncertainty.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds or the services have been provided, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Raising funds
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes, where relevant.
Fundraising costs are those incurred in seeking voluntary contributions in support of the charitable activities.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
Governance costs include all costs associated with the compliance of the legal framework of the Charity, including independent examination and accountancy fees.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures, fittings and equipment - 20% on cost
The charity has a policy of capitalising tangible fixed assets purchases in excess of £500 at cost.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
continued...
Page 9
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of individual funds is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donations and legacies
Grants and legacies are accounted for as soon as the charity is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt is reasonably certain.
Financial instruments
The charity's financial assets and liabilities all qualify as basic financial instruments that are initially recognised at transaction value.
Creditors are recognised where there is a present obligation resulting from a past event that will probably result in the transfer of value to a third party and the amount payable can be measured or estimated reliably.
2. DONATIONS AND LEGACIES
| Donations Donations in memoriam Subscriptions Collection boxes 3. OTHER TRADING ACTIVITIES Shop sales and commission Hospital Radio Barnet 4. INVESTMENT INCOME Bank interest receivable |
2021 £ 569 5,759 497 692 7,517 2021 £ 669,752 - 669,752 2021 £ 108 |
2020 £ 137 113,958 392 958 |
|---|---|---|
| 115,445 | ||
| 2020 £ 555,954 2,378 |
||
| 558,332 | ||
| 2020 £ 1,785 |
continued...
Page 10
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
5. RAISING FUNDS
Other trading activities
| Opening stock Purchases Closing stock Staff costs Insurance Administration Bank charges Repairs, maintenance and IT Sundries Depreciation 6. CHARITABLE ACTIVITIES COSTS Hospital equipment Hospital radio Other hospital expenditure 7. SUPPORT COSTS Other resources expended - accountancy and independent examination 8. TRUSTEES' REMUNERATION AND BENEFITS No Trustee received remuneration or benefits during the year (2020: £nil). Trustees' expenses |
2021 £ 17,613 480,463 (21,918) 61,760 689 1,335 15,255 793 3,001 897 559,888 |
2020 £ 11,895 377,660 (17,613) 68,928 656 1,370 14,952 997 3,578 1,133 463,556 |
|
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| 24,728 | 103,182 | ||
| 846 | 1,648 | ||
| 2,469 | 576 | ||
| 28,043 | 105,406 | ||
| 2020 £ 4,175 |
|||
| 2021 | |||
| £ | |||
| 4,550 | |||
During the year, there were no expenses incurred by the Trustees (2020: £nil).
9. STAFF COSTS
| Wages and salaries Other pension costs The average monthly number of employees during the year was as follows: Shop staff (part time) |
2021 £ 60,809 951 61,760 2021 6 |
2020 £ 68,031 897 |
|---|---|---|
| 68,928 | ||
| 2020 7 |
No employees received emoluments in excess of £60,000.
In the current year there was no charge for social security costs (2020: £nil) as it was fully covered by HMRC employment allowance.
continued...
Page 11
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted | ||
|---|---|---|
| funds | ||
| £ | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies | 115,445 | |
| Other trading activities | 558,332 | |
| Investment income | 1,785 | |
| Total | 675,562 | |
| EXPENDITURE ON | ||
| Raising funds | 463,556 | |
| Charitable activities | ||
| Hospital equipment | 103,181 | |
| Hospital Radio Barnet | 1,648 | |
| Other hospital expenditure | 577 | |
| Other | 4,175 | |
| Total | 573,137 | |
| NET INCOME | 102,425 | |
| RECONCILIATION OF FUNDS | ||
| Total funds brought forward | 386,684 | |
| TOTAL FUNDS CARRIED FORWARD | 489,109 | |
| 11. | TANGIBLE FIXED ASSETS | |
| Fixtures, | ||
| fittings | ||
| and | ||
| equipment | ||
| £ | ||
| COST | ||
| At 1 January 2021 and 31 December 2021 | 60,329 | |
| DEPRECIATION | ||
| At 1 January 2021 | 57,878 | |
| Charge for year | 897 | |
| At 31 December 2021 | 58,775 | |
| NET BOOK VALUE | ||
| At 31 December 2021 | 1,554 | |
| At 31 December 2020 | 2,451 |
continued...
Page 12
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
| 12. | STOCKS | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| £ | £ | ||||
| Stocks | 21,918 | 17,613 | |||
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade debtors | 4,155 | 2,013 | |||
| Other debtors | - | 2,530 | |||
| 4,155 | 4,543 | ||||
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Trade creditors | 6,704 | 5,381 | |||
| Taxation and social security | 6,393 | 10,992 | |||
| Other creditors | 5,772 | 5,144 | |||
| 18,869 | 21,517 | ||||
| 15. | MOVEMENT IN FUNDS | ||||
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31.12.21 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 407,408 | (21,375) | 70,000 | 456,033 | |
| Shop Fund | 81,701 | 106,271 | (70,000) | 117,972 | |
| 489,109 | 84,896 | - | 574,005 | ||
| TOTAL FUNDS | 489,109 | 84,896 | - | 574,005 | |
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 7,616 | (28,991) | (21,375) | ||
| Shop Fund | 669,761 | (563,490) | 106,271 | ||
| 677,377 | (592,481) | 84,896 | |||
| TOTAL FUNDS | 677,377 | (592,481) | 84,896 |
continued...
Page 13
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Shop Fund TOTAL FUNDS |
Net movement At 1.1.20 in funds £ £ 363,898 13,510 22,786 88,915 386,684 102,425 386,684 102,425 |
Transfers between At funds 31.12.20 £ £ 30,000 407,408 (30,000) 81,701 - 489,109 - 489,109 |
Transfers between At funds 31.12.20 £ £ 30,000 407,408 (30,000) 81,701 - 489,109 - 489,109 |
|---|---|---|---|
| 489,109 | |||
| 489,109 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Shop Fund TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 119,573 (106,063) 13,510 555,989 (467,074) 88,915 675,562 (573,137) 102,425 675,562 (573,137) 102,425 |
Incoming Resources Movement resources expended in funds £ £ £ 119,573 (106,063) 13,510 555,989 (467,074) 88,915 675,562 (573,137) 102,425 675,562 (573,137) 102,425 |
|---|---|---|
| 102,425 | ||
| 102,425 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Shop Fund TOTAL FUNDS |
Net movement At 1.1.20 in funds £ £ 363,898 (7,865) 22,786 195,186 386,684 187,321 386,684 187,321 |
Transfers between At funds 31.12.21 £ £ 100,000 456,033 (100,000) 117,972 - 574,005 - 574,005 |
Transfers between At funds 31.12.21 £ £ 100,000 456,033 (100,000) 117,972 - 574,005 - 574,005 |
|---|---|---|---|
| 574,005 | |||
| 574,005 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 127,189 | (135,054) | (7,865) |
| Shop Fund | 1,225,750 | (1,030,564) | 195,186 |
| 1,352,939 | (1,165,618) | 187,321 | |
| TOTAL FUNDS | 1,352,939 | (1,165,618) | 187,321 |
Transfers between funds
Transfers of £70,000 (2020: £30,000) were made from the shop fund to the general fund. The purpose of the shop fund is to generate income which enables the general fund to make charitable expenditure.
continued...
Page 14
THE FRIENDS OF BARNET HOSPITAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
16. CONTINGENT LIABILITIES
There has been correspondence between the Charity and HMRC regarding the use of built up reserves. It is expected that further requests will be made for hospital equipment to be provided. The impact of this will mean that the Charity's reserves will be expended. However, it is deemed appropriate to disclose the possibility of a Corporation Tax charge arising on shop income not yet spent.
17. OTHER FINANCIAL COMMITMENTS
At the year end the Committee had given general approval for future expenditure of £29,658 (2020: £86,361) on equipment for Barnet Hospital.
18. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2021 nor for the year ended 31 December 2020.
19. GENERAL VOLUNTEERS
The Charity has 25 (2020: 25) volunteers who work in the hospital shop and on Hospital Radio Barnet. Since March 2020, due to Covid-19 restrictions some of our volunteers were unable to work in the shop and radio station was operated remotely.
Page 15
THE FRIENDS OF BARNET HOSPITAL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| INCOME AND ENDOWMENTS Donations and legacies Donations Donations in memoriam Subscriptions Collection boxes Other trading activities Shop sales and commission Hospital Radio Barnet Investment income Bank interest receivable Total incoming resources EXPENDITURE Other trading activities Opening stock Purchases Wages Pensions Insurance Administration Bank charges Repairs, maintenance and IT Sundries Depreciation of fixtures, fittings and equipment Closing stock Charitable activities Hospital Radio Barnet Hydroflex and Hydrotilt chairs - Spruce Ward Clocks for various wards Supply and install equipment in Plaster Room Ankle Brachial Index kits Recliner chairs - A & E Syringe pump kit Other rehab equipment Audio brain stem response Various items under £2,000 Support costs Governance costs Accountancy |
2021 £ 569 5,759 497 692 7,517 669,752 - 669,752 108 677,377 17,613 480,463 60,809 951 689 1,335 15,255 793 3,001 897 (21,918) 559,888 847 - 6,728 15,345 2,654 - - - - 2,469 28,043 4,550 |
2020 £ 137 113,958 392 958 115,445 555,954 2,378 558,332 1,785 675,562 11,895 377,660 68,031 897 656 1,370 14,952 997 3,578 1,133 (17,613) 463,556 1,648 40,920 - - - 27,818 9,965 8,343 16,135 577 105,406 4,175 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 16
THE FRIENDS OF BARNET HOSPITAL
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021 Total resources expended Net income |
2021 £ 592,481 84,896 |
2020 £ |
|---|---|---|
| 573,137 | ||
| 102,425 |
This page does not form part of the statutory financial statements
Page 17