OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Silverstone Recreational Association

Charity Number: 269521

Financial Statements for the year ended

31 March 2025

Silverstone Recreational Association Charity Number: 269521 Financial Statements for the year ended 31 March 2025

Contents Page
Reference and Administrative Information 1
Report of the Trustees 2
Independent Examiners Report to the Trustees 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6

Silverstone Recreational Association Charity Number: 269521 Reference and Administrative Information for the year ended 31 March 2025

Trustees: M Nash – Chairman M Haynes - Deputy Chairman L Rainey M Broomhall C J Harrison S West R West S Cox (appointed May 2025) Principal Address The Pavilion Church Street Silverstone Northants NN12 8XA Bankers National Westminster Bank plc 80 High Street Stony Stratford Milton Keynes MK11 1AJ

1

Silverstone Recreational Association Report of the Trustees for the year ended 31 March 2025

The Trustees present their report along with the financial statements for the year ended 31 March 2025. The financial statements have been prepared in accordance with the accounting policies set out on page 6 and comply with the applicable law.

Constitution and Objects

The charity is registered with the Charity Commissioners under the number 269521. The charity was established as previously reported through a trust deed dated 31 December 1974.

The objects of the charity are the provision and maintenance of a village hall, recreation ground and facilities ancillary thereto for the use of the inhabitants of the Parish of Silverstone, without distinction of political, religious or other opinions, including use for meetings, lectures and classes and for other forms of recreation and leisure-time occupation, with the object of improving the conditions of life for the said inhabitants.

Also, to hold the land and buildings belonging to the charity upon trust for the purposes of a village hall, recreation ground and facilities ancillary thereto as aforesaid,

Trustees and Governance

Five trustees are appointed at the Annual General Meeting of the Association to serve for a period of one year commencing at the end of the meeting at which they are elected and expiring at the end of the Annual General Meeting in the following year.

Achievement of the Object of the Charity

The charity has, for a number of years, successfully achieved the objects and has developed funds to enable this work to continue. In the past year, the officers and committee have continued to steer the Association on a fiscally sound path.

Financial Review

The attached papers show the result of activities undertaken in the past year. An decrease in assets of £102,780 has been achieved primarily due to the refurbishment costs.

Approved by the Trustees and signed on their behalf by:

M Nash - Chairman


C J Harrison - Treasurer


Date: 3 November 2025

2

Silverstone Recreational Association Independent Examiner's Report to the Trustees

I report on the financial statements for the year ended 31 March 2025, which are set out on pages 4 to 7.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the next statement.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached

--------------------------------------------------------------Mark Ellis CPFA

Date: 3 November 2025

Chartered Institute of Public Finance and Accountancy

6-4-3 Alston House White Cross Industrial Estate Lancaster Lancashire LA1 4XF

3

Silverstone Recreational Association Statement of Financial Activities for the year ended 31 March 2025

Incoming Resources
Donations, legacies
and Similar
Parish Council
Grants Received
Incoming resources from
Pavilion Bar Rent
operating activities in the
furtherance of the Charity
Incoming resources from
Hall/Room Hire
other activities
Field Hire
generating funds
Donations
Sundry Income
Total Incoming Resources
Net incoming resources
available for charitable purposes
Resources expended
Charitable expenditure
Utilities
Field Maintenance
Management
Maintenance
& Administration
Refurbishment
Insurance
Computer and software
Cleaning
Legal & Professional
Accountancy
Legal and Professional
Depreciation
Assets written-off
Sundries
Total resources expended
Net income
Funds brought forward
Funds carried forward
Unrestricted
funds
£
-
29,634
13,750
6,230
8,021
52,399
2,093
112,127
112,127
14,126
17,001
41,437
113,027
2,969
4,708
10,539
676
4,313
1,529
-
4,582
214,907
(102,780)
144,507
41,727
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2025
£
-
29,634
13,750
6,230
8,021
52,399
2,093
112,127
112,127
14,126
17,001
41,437
113,027
2,969
4,708
10,539
676
4,313
1,529
-
4,582
214,907
(102,780)
144,507
41,727
Restated
2024
£
9,483
414,267
13,000
4,938
12,250
67,291
9,574
530,803
530,803
8,648
13,495
345
464,681
2,548
5,281
4,195
390
2,355
699
23,397
1,007
527,041
3,762
140,745
144,507

4

Silverstone Recreational Association Balance Sheet as at 31 March 2025

Notes
Fixed assets
Tangible assets
2
Current assets
Trade debtors
Cash at bank and in hand
Current liabilities
Trade creditors
Net current assets
Total assets less total liabilities
Unrestricted Income Funds
Unrestricted
funds
£
13,764
2,948
47,580
50,528
22,565
27,963
41,727
41,727
Restricted
funds
£
-
-
-
-
-
-
-
-
2025
£
13,764
2,948
47,580
50,528
22,565
27,963
41,727
41,727
Restated
2024
£
5,457
3,570
141,940
145,510
6,460
139,050
144,507
144,507

5

Silverstone Recreational Association Notes to the Financial Statements for the year ended 31 March 2025

1 Accounting basis

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year and have also been consistently applied within the same accounts.

a Basis of preparation of the financial statements

The financial statements have been prepared under the historical cost convention and in accordance with the applicable accounting standards.

b Depreciation

Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives using the following rates:

Equipment 10% Reducing balance

2 Tangible Assets

Cost
At 1 April 2024
Additions
At 31 March 2025
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Plant and
machinery
£
6,990
9,836
16,826
1,533
1,529
3,062
13,764
5,457
Total
£
6,990
9,836
16,826
1,533
1,529
3,062
13,764
5,457

6

Silverstone Recreational Association Notes to the Financial Statements for the year ended 31 March 2025

3 Movement in funds

Unrestricted funds
General fund
Prior Year Adjustment
Total funds
At
01/04/24
£
609,188
(464,681)
144,507
Net
movement
in funds
£
(102,780)
(102,780)
Transfers
between
funds
£
-
-
At
31/03/25
£
506,408
(464,681)
41,727

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Total funds
Incoming
resources
£
112,127
112,127
Resources
expended
£
(214,907)
(214,907)
Capital
Expenditure
£
-
-
Movement
in funds
£
(102,780)
(102,780)

4 Prior Year Adjustment

During the year a prior year adjustment has been posted in respect of expenditure incurred on the refurbishment of the village hall.

Previously expenditure on the refurbishment had been charged as capital expenditure in the financial statements rather than an expense in the statement of financial activities. As such an adjustment for expenditure incurred on the refurbishment has been included in these accounts. The total value is £464,681.

As a result of this the net book value of Tangible Assets has decreased by £464,681 as has the brought forward retained funds.

7