OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

The Simon Gibson Charitable Trust

Annual Report and Accounts

5 April 2025

Charity Registration Number 269501

Contents

Reports
Reference and administrative information 1
Trustees’ report 2
Independent auditor’s report 8
Accounts
Statement of financial activities 12
Balance sheet 13
Statement of cash flows 14
Principal accounting policies 15
Notes to the accounts 19

The Simon Gibson Charitable Trust

Reference and administrative information

Trustees Mrs Deborah Louise Connor
Miss Alicia Gibson
Mr George David Gibson
Mr John George Richards Homfray
Mrs Virginia Lort
Principal office PO Box 609
Welwyn Garden City
AL7 9QQ
Telephone 07369269519
Email info@sgctrust.org.uk
Website www.sgctrust.org.uk
Charity registration number 269501
Auditor Buzzacott Audit LLP
130 Wood Street
London
EC2V 6DL
Investment managers EFG Harris Allday
Park House
116 Park Street
London
W1K 6AP
Bankers National Westminster Bank plc
Canton Cardiff Branch
277 Cowbridge Road East
Cardiff
CF5 1WX

The Simon Gibson Charitable Trust 1

Trustees' report 5 April 2025

The trustees present their statutory report together with the accounts of The Simon Gibson Charitable Trust for the year ended 5 April 2025.

The accounts have been prepared in accordance with the accounting policies set out on pages 15 to 18 of the attached accounts and comply with the charity’s trust deed, applicable laws and the requirements of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

GOVERNANCE, STRUCTURE AND MANAGEMENT

Governance

The Simon Gibson Charitable Trust was set up by a settlement dated 14 April 1975 by Mr George Simon Cecil Gibson of Exning, near Newmarket, Suffolk.

The Trustees

Following the settlor’s death in May 2021 new trustees will be appointed by the existing trustees under a Deed of Appointment.

Trustees who served during the year and up to the date of this report, unless otherwise stated, were:

Trustees Mrs Deborah Louise Connor Miss Alicia Gibson Mr George David Gibson Mr John George Richards Homfray Mrs Virginia Lort

On agreeing to become a trustee of the charity, new trustees are briefed by the existing trustees on the history of the Trust, the day-to-day management, the responsibilities of the trustees, the current objectives and future plans. The trustees may attend any courses which they feel are relevant to the development of their role, and keep up-to-date on any changes in legislation.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the trustees’ report and accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Simon Gibson Charitable Trust 2

Trustees' report 5 April 2025

GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)

Statement of trustees’ responsibilities (continued)

The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of resources of the charity for that period. In preparing these accounts, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Structure and management reporting

The trustees are ultimately responsible for the policies, activities and assets of the charity. The trustees meet once a year to review the developments with regard to the charity, its grant giving activities and to make any important decisions. When necessary, the trustees seek advice and support from the charity’s professional advisers including investment managers, bankers and auditors. The day-to-day management of the charity’s activities and implementation of policies is delegated to Deborah Connor, a trustee. She ensures that grant applications are processed and presented to the trustees as appropriate; she also administers payments and keeps the books and records of the charity.

The Simon Gibson Charitable Trust 3

Trustees' report 5 April 2025

GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)

Key management personnel

The trustees consider that they comprise the key management of the charity in charge of directing and controlling, running and operating the charity on a day-to-day basis. The total remuneration of the key management personnel for the year, for services to the charity, was £7,333 (2024 - £3,308).

Risk management

The trustees have assessed the major risks to which the charity is exposed, in particular those relating to its investments and its finances. The charity’s assets comprise listed investments, the value of which is dependent on movements in UK and world stock markets. The investments are managed by reputable investment managers who adhere to a policy agreed by the trustees. The investment managers’ performance and that of the portfolio are monitored through regular consultations with the investment managers. The investment strategy is assessed regularly to ensure it remains appropriate to the charity’s needs – both now and in the future.

The trustees believe that by monitoring reserve levels and by ensuring controls exist over key financial systems, they have established effective systems to mitigate those risks.

ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES

Charitable objectives

The Trust’s funds and income are to be applied towards the benefit of such charitable purposes, institutions or foundations as the trustees in their absolute and uncontrolled discretion determine.

Activities

The Trust’s income is derived principally from its investments and interest earned together with any donations received by the Trust. The Trust’s income is applied in making grants to the full range of charitable causes, including religious and educational causes.

During the year ended 5 April 2024, the trustees committed grants totalling £2,599,329 (2024 – £1,106,536). A list of the grant recipients is included in note 3 of the attached accounts.

The trustees have presented the statement of the financial activities with a split between an expendable endowment fund, to which donations and gains or losses on capital transactions are accrued, and an ‘income fund’ which represents the income balance.

The movement in funds for the year is shown in the statement of financial activities on page 12.

The trustees feel their objectives have been adequately met during the year.

The Simon Gibson Charitable Trust 4

Trustees' report 5 April 2025

ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES (continued)

Grant making policy and public benefit

The trustees meet annually, usually in April or May, to decide on the distribution of the income that arose in the year to the previous 5 April. The Trust is a general grant-making charity and therefore makes grants to the full range of charitable causes, including religious and educational causes. It never makes grants to individuals.

Local charities applying are restricted to East Anglia, South Wales and Hertfordshire. Grants have varied in the year from £300 to £95,125 but most grants fall in the range £3,000 to £5,000. The trustees have also committed to a capital project of £500,000, the funds for which will be released at various intervals during the project over the next year. Applicants should visit the Trust’s website www.sgctrust.org.uk to see the guidelines and application form.

The trustees have complied with their duty to have due regard to the guidance of public benefit published by the Charities Commission.

ACHIEVEMENTS AND PERFORMANCE

Factors outside the Trust’s control

The trustees are aware that there are external factors which could affect the achievement of their objectives as the Trust’s assets are made up of investments and cash, the performance of which is dependent on the general market conditions in the UK. The trustees have therefore set prudent investment policies and place reliance on the investment managers to monitor and advise on the necessary investment changes and suitable asset allocation.

Investment policy

The Trust Deed provides full and unrestricted powers of investment to the trustees.

At the year end, the whole of the Trust’s investments are in UK and overseas equities, commodities, fixed interest stock and cash held for reinvestment.

The trustees are investing for the long term and therefore primarily invest in blue chip companies and prime corporate bonds. The portfolio is not actively tracked, but any changes are made as necessary following regular consultations with the investment managers. EFG Harris Allday began to manage the portfolio from 6 June 2019, with the transfer of assets from W.H. Ireland completed by 29 August 2019.

The Trust retains shares in GlaxoSmithKline plc which was part of the original settlement. At 5 April 2025 this was valued at £4,819,500 representing 5% of the Trust’s listed investment holding (2024 – £5,543,000; 6.1%).

The Simon Gibson Charitable Trust 5

Trustees' report 5 April 2025

ACHIEVEMENTS AND PERFORMANCE (continued)

Investment performance

The charity’s investments achieved, on average, an income yield of 2.81% (2024 – 3.08%). The capital value decreased by 2.4% (2024 – increased by 28.2%). The investment managers continued to invest in accordance with the trustees’ investment policy set out above. At the end of the year, the Trust’s portfolio of listed investments comprised 46.4% (2024 – 54.6%) UK equities with the balance being held in commodities, UK fixed interest stock and overseas equities. The trustees are satisfied with the performance of the investments and remain satisfied that their investment objectives are being met.

FINANCIAL REVIEW

Results for the year

A summary of the year’s results can be found on page 12 of the accounts.

During the year ended 5 April 2025, total income amounted to £2,647,828 (2024 – £71,505,325). Income in the current year related solely to income arising from the charity’s investments and cash deposits.

The trustees made grants to institutions totaling £2,599,329 (2024 – £1,106,536). After grant and general administration costs of £323,749 (2024 – £212,140) and governance costs of £11,000 (2024 – £10,100), the total expenditure for the year was £2,933,780 (2024 – £1,328,776).

Total investment losses during the year were £3,207,457 (2024 – profits of £5,524,455). This resulted in a negative net movement in funds for the year of £3,493,409 (2024 – positive movement £78,701,004).

The net assets of the charity at 5 April 2025 totalled £98,608,082 (2024 – £102,101,491).

Reserves policy

The trustees are aware of the Charity Commission’s paper concerning reserves policies. It is not their policy to build up substantial reserves but to distribute virtually the whole of the income on the unrestricted funds for each year shortly after that year’s end. Whilst they have the power to make grants out of the capital of the fund, they do not intend to do so save in exceptional circumstances.

The level of free reserves of the Trust at 5 April 2024 was £2,370,331 (2024 – £2,349,785). The trustees consider that this level of free reserves matches the parameters set out in the charity’s reserves policy above and they, therefore, consider free reserves to be adequate but not excessive.

The Simon Gibson Charitable Trust 6

Trustees' report 5 April 2025

FUTURE PLANS

Following the death of the settlor, Mr. Simon Gibson, in May 2021 the trustees we made aware that the trust is the residuary beneficiary. Assets totaling £71,989,131 were received in the year to 5 April 2024, with none being received in the year to 5 April 2025. There is a small but as yet unknown amount still to be received from the Estate. The trustees have decided that the grant making activities will continue as at present, however if a major project presents itself, it will be considered. It is their intention to continue monitoring the investment performance so that, if at all possible, it achieves the criteria set by them to meet their grant giving policies.

FUNDRAISING

The charity did not actively fundraise in 2024/2025. Income received arose solely from the charity’s investment portfolio.

Signed on behalf of the trustees:

(…………….)

Deborah Connor Trustee Approved on:

The Simon Gibson Charitable Trust 7

Independent auditor’s report 5 April 2025

Independent auditor’s report to the trustees of The Simon Gibson Charitable Trust

Opinion

We have audited the accounts of The Simon Gibson Charitable Trust (the ‘charity’) for the year ended 5 April 2025 which comprise the statement of financial activities, the balance sheet, the statements of cash flows, principal accounting policies and the notes to the accounts. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the accounts:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the accounts, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the accounts is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the accounts are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

The Simon Gibson Charitable Trust 8

Independent auditor’s report 5 April 2025

Other information (continued)

The other information comprises the information included in the annual report, including the trustees’ report other than the accounts and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the accounts does not cover the other information and we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the accounts themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 2, the trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.

In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

The Simon Gibson Charitable Trust 9

Independent auditor’s report 5 April 2025

Auditor’s responsibilities for the audit of the accounts

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

The Simon Gibson Charitable Trust 10

Independent auditor’s report 5 April 2025

Auditor’s responsibilities for the audit of the accounts (continued)

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

As a result of our procedures, we did not identify any key audit matters relating to irregularities.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Buzzacott Audit LLP Statutory Auditor 130 Wood Street London EC2V 6DL

Date: 4 November 2025

Buzzacott Audit LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

The Simon Gibson Charitable Trust 11

Statement of financial activities Year to 5 April 2025

Notes
Expendable
endowment
fund
£
 Unrestricted
general
fund
£		 Total
2025
£		 Total
2024
£
Income and endowments from:
Investments
1
Donations
Legacies
Total income
Expenditure on:
Raising funds
. Investment manager fees
Charitable activities
. Promoting and enhancing charitable work
2
. Governance costs
Total expenditure
Net (expenditure) income before other
recognised gains and losses
(Losses) gains on investments
6
Net (expenditure) income for the year / net
movement in funds
Balances brought forward
at 6 April 2024
Balances carried forward
at 5 April 2025
—
—
—
2,647,828

—

—

2,647,828

—

—		 2,516,194
614,714
71,374,417
—
2,647,828
2,647,828		 74,505,325
306,498

—
—
—

2,615,580

11,702



306,498



2,615,580

11,702		 206,724
1,111,952
10,100
306,498
2,627,282
2,933,780		 1,328,776
(306,498)

(3,207,457)
20,546
—

(285,952)

**(3,207,457) **		 73,176,549
5,524,455
(3,513,955)
99,751,706
20,546

2,349,785
(3,493,409)


102,101,491		 78,701,004
23,400,487
96,237,751
2,370,331


98,608,082		 102,101,491

The charity has no recognised gains and losses other than those shown above and therefore no separate statement of total recognised gains and losses has been presented.

All of the charity’s activities were derived from continuing operations during the above two financial periods.

The Simon Gibson Charitable Trust 12

Balance sheet 5 April 2025

Notes 2025
£

2025
£

2024
£		 2024
£
Fixed assets
Investments
6
Current assets
Debtors
7
Cash at bank
Creditors: amounts falling due
within one year
8
Net current assets
Total assets
Represented by:
Funds and reserves
9
Expendable endowment fund
Unrestricted general fund		 50,856
44,044		 99,024,182



(416,100)
657,806
10,706		 101,443,179
658,312
94,900
(511,000)		 668,512
(10,200)



98,608,082 102,101,491
96,237,751
2,370,331		 99,751,706
2,349,785
98,608,082 102,101,491

Approved by the trustees and signed on their behalf by:

(……………..)

Deborah Connor Trustees Approved on:

The Simon Gibson Charitable Trust 13

Statement of cash flows Year to 5 April 2025

Notes
2025
£		 2024
£
Cash flows from operating activities:
Net cash (used in) provided by operating activities
A
Cash flows from investing activities:
Investment income
Interest received
Proceeds from the disposal of listed investments

Purchase of listed investments

Net cash (used in) provided by investing activities

Change in cash and cash equivalents in the year

Cash and cash equivalents at 6 April 2024
B
Cash and cash equivalents at 5 April 2025
B
**(1,826,030) **		 19,117,278


2,433,829
213,999
20,678,050
**(28,227,272) **		 2,103,304
412,890
19,898,493
(32,474,021)
**(4,901,394) ** (10,059,334)

(6,727,424)

10,011,459
 9,057,944
953,515

3,284,035		 10,011,459

Notes to the statement of cash flows for the year to 5 April 2025.

A Reconciliation of net movement in funds to net cash used in operating activities

2025
£		 2024
£
Net movement in funds (as per the statement of financial activities)
Adjustments for:
Losses (gains) on investments
Investment holdings received via legacies
Investment income
Interest income
Decrease (increase) in debtors
Increase (decrease) in creditors
Net cash used in operating activities		 (3,493,409)
3,207,457
—
(2,433,829)
(213,999)
606,950
500,800		 78,701,004
(5,524,455)
(50,912,844)
(2,103,304)
(412,890)
(634,033)
3,800
**(1,826,030) ** 19,117,278

B Analysis of cash and cash equivalents

Analysis of cash and cash equivalents
2025
£		 2024
£
Cash at bank and in hand
Cash held by investment managers
Total cash and cash equivalents		 44,044
3,239,991		 10,706
10,000,753
3,284,035 10,011,459

The charity had no debt at 5 April 2025 (2024 – none).

The Simon Gibson Charitable Trust 14

Principal accounting policies 5 April 2025

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.

Basis of preparation

These accounts have been prepared for the year to 5 April 2025.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these accounts.

The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

The accounts are presented in sterling and are rounded to the nearest pound.

Critical accounting estimates and areas of judgement

Preparation of the accounts requires the trustees to make significant judgements and estimates.

The trustees do not consider that there are any sources of estimation uncertainty or any key judgements made in the preparation of the financial statements.

Assessment of going concern

The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The trustees have made this assessment in respect to a period of one year from the date of approval of these accounts.

The trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. With regard to the next accounting period, the year ending 5 April 2026, the most significant areas that affect the carrying value of the assets held by the charity are the level of investment return and the performance of the investment markets (see the investment policy and the risk management sections of the trustees’ report for more information).

The Simon Gibson Charitable Trust 15

Principal accounting policies 5 April 2025

Income recognition

Income is recognised in the period in which the charity has entitlement to the income, the amount of income can be measured reliably and it is probable that the income will be received.

Income comprises donations, legacies and investment income. All income is accounted for on an accruals basis in accordance with the conditions of the Charities SORP FRS 102.

Donations are recognised when the charity has confirmation of both the amount and settlement date.

Investment income from listed investments is recognised once the income has been declared and notification has been received of the amount due. Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Legacies are included in the statement of financial activities when the charity is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and the fulfilment of any conditions attached to the legacy is wholly within the control of the charity.

The charity has, to date, only been the receiver of one legacy, being that from the trust's settlor following his death. Given the complex nature of this estate, this income has only been recognised to the extent that a receipt can be measured reliably. Distributions are recognised upon receipt or, if earlier, when the charity has been notified of the executor's intention to make a distribution and can quantify the intended value with a degree of reasonable accuracy. In the event that the gift is in the form of an asset other than cash, such as financial assets traded on a recognised stock exchange, the recognition timing and value is based on the date that the title of the assets were transferred to the charity.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis and includes attributable VAT which cannot be recovered. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings.

Expenditure on charitable activities comprise of grants payable in promoting and enhancing charitable work carried out by other charitable organisations and the cost of administering the grant programme. Grants payable are included in the statement of financial activities when approved and when the intended recipient has either received the funds or been informed of the decision to make the grant and has satisfied all related conditions. Grants approved but not paid at the end of the financial year are accrued for. Grants where the beneficiary has not been informed or has to meet certain conditions before the grant is released are not accrued for but are noted as financial commitments in the notes to the accounts.

The Simon Gibson Charitable Trust 16

Principal accounting policies 5 April 2025

Allocation of support and governance costs

Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the charity it is necessary to provide support in the form of financial and governance procedures, provision of office services and equipment and a suitable working environment.

Governance costs comprise the costs involving the public accountability of the charity (including audit costs) and costs in respect to its compliance with regulation and good practice. Support costs, including governance costs, are allocated to the charity’s single charitable activity.

Fixed asset investments

Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

The charity does not acquire put options, derivatives or other complex financial instruments.

As noted above the main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value, or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.

Debtors

Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.

The Simon Gibson Charitable Trust 17

Principal accounting policies 5 April 2025

Fund accounting

The expendable endowment fund represents assets held as investments and any gains or losses on investment transactions. The trustees have the power of discretion to convert the fund into income.

The unrestricted general fund represents monies which are freely available for application towards achieving any charitable purpose that falls within the Trust’s charitable objects. It includes income arising from the expendable endowment fund.

The Simon Gibson Charitable Trust 18

Notes to the accounts 5 April 2025

1 Investment income

Investment income
2025
£		 2024
£
Income from listed investments
. Equities
. Fixed interest
Interest receivable
. Bank interest
. Cash held by investment managers		 2,232,445
201,384		 1,945,948
157,356
2,433,829 2,103,304
44,001
169,998		 1,148
411,742
213,999 412,890
2,647,828 2,516,194

2 Promoting and enhancing charitable work

Promoting and enhancing charitable work
Total
2025
£		 Total
2024
£
Grants payable (note 3)
Support costs:
. Administration expenses
. Governance costs (note 4)		 2,599,329
16,251
11,702		 1,106,536
5,416
10,100
2,627,282 1,122,052

All expenditure on charitable activities is unrestricted.

The key management personnel of the charity in charge of running and operating the charity on a day to day basis comprise the trustees.

One Trustee received £7,333 for their administrative services in the year (2024 – £3,308). Two trustees (2024 - four) were reimbursed £798 in respect of travel, subsistence and IT expenses (2024 - £568).

The Simon Gibson Charitable Trust 19

Notes to the accounts 5 April 2025

3 Grants payable

A reconciliation of the grants payable and grants commitments figures shown in these accounts is as follows:

Recipients 2025
£		 2024
£
Abbey People CIO
Access Community Trust
ACE Action in Caerau and Ely
Action For Conservation
Action for the River Kennet
Adfam National
Age UK Hertfordshire
All Saints Church Fulham
Alzheimer's Research UK
Amelia Farm Trust
Amy Elgar Trust
Anthem Music Fund Wales
Arthur Rank Hospice Charity
ASH
Awesome Oral Health CIC
Aylsham & District Care Trust (ACT)
Back Up
Barnardo's Cowbridge
Barry YMCA
Be the Band
Beat (formerly Eating Disorder Association)
Beaufort Cottage Educational Trust
Bill Tutte Memorial Fund
Biodiversity and Environmental Education Society (BEES)
Bishops Stortford Youth Project
Blind Veterans UK
Bliss, The National Charity for the Newborn
Blue Marine Foundation
Blue Smile
Botanic Garden Conservation International
Bovey Tracey Swimming Pool
Bowel Cancer UK
Brain Tumour Research
Brave Futures (formerly Fresh Start New Beginnings)
Break
Breast Cancer Now (formerly BC care Cymru)
British Hedgehog Preservation Society
British Limbless Ex-Service Men’s Association (Blesma)
British Liver Trust
Buglife
Bumblebee Conservation Trust
Burwell and District Day Centre
Bury Drop in
Cambridge Cancer Help Centre
Cambridge Childrens cancer hospitals		 15,000
9,950
4,142
5,000
10,000
—
5,000
5,000
5,000
3,000
—
3,000
—
5,000
3,000
7,500
10,000
3,000
4,769
—
5,000
14,000
5,000
5,000
5,000
10,000
10,000
4,200
25,000
—
12,000
3,000
—
5,000
5,000
5,000
10,000
5,000
5,000
—
—
5,000
10,000
10,000		 —
—
3,000
5,000
—
5,000
5,000
—
5,000
3,000
3,000
—
10,000
—
—
—
3,000
10,000
3,000
—
10,000
—
5,000
—
—
—
—
5,000
—
—
5,000
10,000
3,000
5,000
—
5,000
5,000
—
5,000
5,000
5,000
5,000
5,000
—
20,000

The Simon Gibson Charitable Trust 20

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Grants payable(continued)
Recipients 2025
£		 2024
£
Cambridge Junction
Cambridge Rare Disease Network
Cambridge Science Centre
CAMMs Meals on Wheels Ltd
Cancer Campaign in Suffolk
Cancer Support UK
Cardiff Bach Choir
Cardiff City Community Foundation
Carers Trust Wales
CARESCO
Caring Together
Caudwell Children
Cefn forest Miners Welfare Hall
Centre 33 - Centre Thirty Three Young People’s Counselling and
Information Service
Cerebral Palsy Cymru
Challenge Wales
Chapter (Cardiff) Ltd
Chapter One (U.K.) Ltd
Charlie's Gift
Chesterton Community College
Childhood first
Children and Families Across Borders (CFAB)
CHIPS
Circles Alternative Education
City Hospice
Cleanup UK
Coleg Elidyr
Combat Stress
Community Impact Initiative
Community Learning Partnership
Community Safety Education CIC
Concrete Rose Collective
Cowbridge and District Museum
Cowbridge Lower School
Cowbridge Male Voice Choir
Cowbridge Ministry Area
Cowbridge Music Festival
Cowbridge Physic Garden
Crackerjacks Children's Charity
Creative Support For Vulnerable Families And Children
Crohn's and Colitis UK
Cruse Bereavement Support
Cyclists Fighting Cancer
Cylch Meithrin Llangyndeyrn
Deafblind UK		 —
5,000
—
4,900
—
1,750
—
—
56,024
300
3,000
3,090
—
10,000
5,844
4,290
—
5,000
5,000
50,000
—
5,000
5,000
2,500
6,046
10,000
10,000
3,000
3,900
5,059
2,200
5,000
—
30,000
—
25,000
3,000
5,000
950
5,000
5,000
14,711
4,000
1,000
3,000		 3,000
—
10,000
—
5,000
—
3,000
3,000
15,000
—
—
—
5,000
—
4,000
—
4,500
—
5,000
—
5,000
—
—
—
—
10,000
10,000
—
—
—
—
—
3,450
—
2,000
—
3,000
5,000
750
—
5,000
5,000
—
—
3,000

The Simon Gibson Charitable Trust 21

Notes to the accounts 5 April 2025

3 Grants payable (continued)


Grants payable(continued)
Recipients 2025
£		 2024
£
Defibrillators in Public Places
Dementia UK
Diabetes U.K.
Disasters Emergency Committee
Dora Brown
DPJ foundation
East Anglia Children's Hospices
Eden's Project
Ellen MacArthur Cancer Trust
Elstree School
Ely cathedral Appeal Fund
Energy Sparks
Envirofest International
Environmental Funders Network
ENYP
EPIC Dad Community Interest Company
Essex and Herts Air Ambulance
Essex Wildlife Trust
Eye Nepal
Eye Opportunity Group
Families Together Suffolk
Farmers On Crutches
Fauna & Flora
Feed Up Warm Up
Fields in Trust
Fight Against Blindness
Fight for Sight
Fine Cell Work
First star scholars UK
Fresh Start Charity
Fresh Start Future Enterprises Ltd
Friends of the Earth
Garden House Hospice
Ghost Fishing
Go Beyond (formerly CHICKS)
Goods for Good Global
Gorilla Organisation
Graduate Planet CIC
Green Schools Project
Grove Cottage (Bishops' Stortford Mencap
Halesworth Dementia Fund
Hay Music Trust
Head to Toe Charity
Headway Norfolk and Waveney
Headway Suffolk
Hearing Dogs for Deaf People
Hearts for Herts CIO		 5,000
15,000
5,000
10,000
9,649
5,000
5,000
—
5,000
—
—
10,000
7,500
2,500
3,000
5,000
5,000
—
15,000
—
6,000
—
5,000
—
5,000
5,000
4,000
3,043
5,000
—
8,000
5,000
5,000
—
5,000
—
5,000
5,000
5,000
5,000
5,000
2,320
3,000
5,000
15,000
3,000
10,000		 5,000
10,000
5,000
—
7,309
—
5,000
4,878
—
6,000
5,000
—
—
—
—
—
5,000
5,000
7,500
6,950
—
2,950
5,000
5,000
5,000
—
—
—
—
5,000
—
—
5,000
5,000
5,000
5,000
5,000
—
—
—
—
—
—
—
—
—
5,000

The Simon Gibson Charitable Trust 22

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Grants payable(continued)
Recipients 2025
£		 2024
£
Herts Inclusive Theatre
Herts School Outreach
Herts Young Homeless
Highfield Park Trust
Hijinx
Holy Cross Church
Home Start Cambridgeshire
Home Start Norfolk
Home Start Suffolk
Home-Start Hertfordshire
Hope for Tomorrow
Horatio's Garden
Horizon Voices
Hour Community
Hourglass (Safer Ageing)
Hub Community Project
In Kind Direct
Insole Court trust
Inspire
Inspire 2 Ignite
InterAct Stroke Support
Ipswich Disabled Advice Bureau
Isabel Hospice
IWM Duxford
JDRF
Juliet Garmoyle Fund
Jumbulance
Just42
Keech Hospice Care
Kids Cancer Charity
Kids Inspire
Kingfishers Bridge Wetland Creation Trust
Kingshott School
Kinship (Grandparents Plus)
Knebworth rainbows
Lennox Children's Cancer Fund
Letchworth Food Bank
Leukaemia Care
Little Hearts Matter
Little Ouse Headwaters Project
Live Music Now Cymru
Livery Company. Of Wales Charitable Trust
Llamau
London Sinfonietta
Look Good Feel Better
Macmillan Cancer Support
Macular Society
Maggie's
Making Music Changes Lives
Margham Abbey		 3,000
—
5,000
—
40,000
—
2,000
—
—
5,000
5,000
5,000
9,416
5,000
4,000
—
5,000
—
15,000
5,000
—
3,750
5,000
10,000
3,000
5,000
5,000
5,000
—
—
—
—
—
5,000
5,000
5,000
5,000
8,500
3,000
5,000
—
10,000
10,000
20,000
4,332
5,000
5,000
10,000
—
5,000		 —
5,000
5,000
1,920
20,000
5,000
2,000
2,000
2,000
—
—
5,000
5,000
—
—
5,000
5,000
2,000
—
—
3,000
5,000
—
—
5,000
5,000
—
2,000
5,000
5,000
3,000
10,000
—
5,000
5,200
5,000
—
—
3,000
3,000
10,000
5,000
—
—
5,000
5,000
5,000
7,986
5,000

The Simon Gibson Charitable Trust 23

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Grants payable(continued)
Recipients 2025
£		 2024
£
Marie Curie Cancer Care
Marine Conservation Society
Medical Detection Dogs Charity
Mid Suffolk Voluntary Organisations Forum
Mind
Mind Over Cancer
Motor Neurone Disease Association
Music in Hospitals & Care
My Life
National Axial Spondyloarthritis Society
National Centre for Writing
National Dance Company Wales
national horse racing museum
National Literacy Trust
National Museum of Wales
Nene Valley Care Trust (NVCT)
Newlife The Charity for Disabled Children
Newmarket day centre
Newmarket open door
Norfolk and Norwich Hospitals Charity
Norfolk community law service
Norfolk Lowland Rescue
North Herts Minority Ethnic Forum
North London Hospice
Norwich Theatre
On Course Foundation
Orangutan Foundation
Orbis UK
Ormiston Families
Ospreys Wheelchair Rugby Club
Our Special Friends
Oxford Hospital Charity
Pancreatic Cancer UK
Parkinson's UK
Phase Hitchin
Phoenix Bird of Prey rescue
Plant Heritage
Playskill
Potential Kids
Prison Reform Trust
Prisoner Support Services CIC
Prisoners' Education Trust
Prostate Cancer UK
Rainforest trust
Ramsey Pre-school CIO
Random Cafe Watford
RDA Stevenage
Read Easy UK
Read for Good
RECyclingOf Used Plastics Limited(RECOUP)		 10,000
5,000
3,000
5,000
5,000
5,000
5,000
4,883
5,000
5,000
2,500
8,931
20,000
5,133
20,000
4,500
5,000
3,800
—
5,000
—
5,000
4,680
3,000
5,000
—
—
5,000
5,000
5,000
10,000
—
5,000
5,000
5,000
2,000
5,000
5,000
5,000
20,000
3,000
5,240
10,000
5,000
5,000
5,000
5,000
5,000
4,000
10,000		 10,000
5,000
3,000
—
5,000
—
5,000
3,000
—
5,000
—
—
—
—
10,000
—
—
—
5,000
—
5,000
—
—
—
—
3,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
—
—
—
—
—
—
3,000
10,000
—
—
—
5,000
—
—
—

The Simon Gibson Charitable Trust 24

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Grants payable(continued)
Recipients 2025
£		 2024
£
Red Balloon Educational Trust
Redstart Educate
Rennie Grove Hospice Care
Re-Utilise
Revitalise respite holidays
River Action
RNLI
RNLI Barry
RNLI Penarth
Rock UK Adventure Centres
Royal Welsh Agricultural Society
Royal Welsh College of Music and Drama
Ruth Strauss Foundation
Samaritans Bridgend
Sanddams
Save the Children
Save the Rhino
School Readers
Sebastian's action trust
Second Chance Stroke Club
Sense
Seven Dials Playhouse
Shelter Cymru
Sherman Theatre
Shine – Spina Bifida Hydrocephalus Information Networking Equality
Sign School
Sir Gareth Edwards Cancer Charity
Songbird Survival
Spinal Research
Spread a Smile
St Brynach Church, Llanfrynach, Cowbridge
St David's Church in Wales Primary School
St Giles Trust
St John Ambulance Cymru
St John the Evangelist Penllyn
St Margaret's Horsmonden
St Martin's Church Exning
St Mary's Burwell ( Burwell PCC)
St Peter's Church, Wrestlingworth
St Theodores Church
St. Cadoc's Church Llancarfan
Stand By Me
Still Good Food
Storybook Dads
Stowmarket ASD Saturday Clubs
Stroke Association
Sue Ryder
Suffolk Befriending Scheme for People With Learning Disabilities T/a
The Befriending Scheme
Suffolk Wildlife Trust
SunnyDays Children Fund		 10,000
5,000
4,995
2,500
—
5,000
3,000
3,000
3,000
850
20,000
95,125
5,000
3,000
5,000
5,000
5,000
—
3,800
5,000
—
5,000
3,000
3,000
—
5,000
3,000
3,000
5,424
—
50,000
—
5,000
15,000
5,000
—
7,500
5,000
5,000
5,000
5,000
5,000
3,000
5,000
5,000
10,000
5,000
—
3,000		 —
—
—
—
2,079
5,000
3,000
3,000
3,000
—
25,000
15,000
5,000
3,000
5,000
—
5,000
5,000
4,904
—
5,000
—
5,000
—
—
4,350
3,403
3,000
—
4,400
20,000
5,000
—
28,400
—
5,000
2,000
—
5,000
5,000
5,000
—
3,000
—
—
—
—
3,722
5,000

The Simon Gibson Charitable Trust 25

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Grants payable(continued)
Recipients 2025
£		 2024
£
Surfers Against Sewage
Swansea Carers Centre
Swansea St Mary's Choral Trust
Talk The Talk
Techniquest
Teenage Cancer Trust
Tenovus
The Able Stables
The Aloud Charity
The Anne Robson Trust
The Baca Charity
The Big C
The Breck Foundation
The Bridge Project Sudbury
The British Racing School
The Bumblebee Children's Charity
The Cirdan Sailing Trust
The Country Trust
The Dusty Shed
The Froglife Trust
The Greenpeace Trust
The Hamlet Centre Trust
The Honeypot Children's Charity
The Hospice of St Francis
The Joe Dix Foundation
The Kings Hedges Family Support Project
The Lighthouse Attleborough
The Lightwave Community CIO
The Living Paintings Trust
The Lord's Taverners
The MOVE Partnership
The Open University
The Outward Bound Trust
The Papillon Project
The Pepper Foundation
The Prince's Trust Cymru
the racing centre
The Reanella Trust
The Red Hen Project
The Royal Agricultural Benevolent Institution
The Sick Children's Trust
The Swan Youth Project
The Wavertree Trust
Theodora Children's Charity
Thorpe Woodlands Adventure Centre Trust
Tinplate Workers' Charitable Trust
Toc H
Together for Short Lives
Tomorrow's Generation School
Transforming Autism Project
Trash Free Trails		 5,000
7,835
—
6,000
4,500
5,000
5,000
—
4,000
—
—
9,000
—
6,000
3,000
—
5,000
—
4,707
9,133
5,000
—
5,539
—
10,000
5,000
4,000
4,000
5,000
5,000
2,000
—
5,125
—
3,000
5,000
20,000
5,000
10,000
—
5,000
5,000
9,000
1,000
3,780
5,000
3,914
—
10,000
3,000
4,925		 —
—
5,000
—
4,200
5,000
5,000
3,000
—
3,000
3,180
6,000
4,238
—
—
3,000
—
4,606
—
—
5,000
5,000
—
3,000
—
—
—
—
—
—
—
5,000
—
5,000
5,000
—
—
—
5,000
—
—
—
—
—
5,000
—
5,000
10,000
—
—

The Simon Gibson Charitable Trust 26

Notes to the accounts 5 April 2025

3 Grants payable (continued)

Recipients Recipients 2025
£		 2024
£
Trees for Life
Tutor The Nation
Ty Hafen Hospice
UK Men's Sheds Association
University of Birmingham
Vale of Glamorgan agricultural society
Versus Arthritis
Villiers Park Educational Trust
Voluntary Norfolk/SOS bus
Volunteering Matters
Wales Millennium Centre
WaterAid
Watford Sheltered Workshop Limited
WD6 Food Support
Wellspring Family Centre
Welsh Air Ambulance Charitable Trust
Welsh Guards Lt. Colonel's Fund
Welsh National Opera
Welsh Refugee Council
Welsh Singers Showcase
Welwyn Hatfield Women's Refuge
West Norfolk Befriending
Whitley Wildlife Fund
Whizz Kidz
Wild Cru
Wildlife Trust
Wildlife Trust for BCN
Wings for Warriors
Wintercomfort for the Homeless
With Music In Mind
Womens Aid Federation of England
Wooden Spoon Society
world land trust
YMCA Trinity
YOPEY
Young enterprise
Young Lives vs Cancer (formerly CLIC Sergant)
Young People Taking Action
Ysgol Y Deri		 5,000
10,000
10,000
10,000
5,000
5,000
5,000
5,000
5,000
5,000
515,000
5,000
3,000
20,000
—
5,000
5,000
10,000
5,000
4,000
—
4,505
5,000
4,000
5,000
—
10,000
3,000
9,371
5,000
—
5,000
5,000
—
5,000
—
5,000
5,000
—		 5,000
—
10,000
—
5,000
5,000
5,000
—
—
—
15,000
5,000
—
—
4,556
—
5,000
10,000
—
—
4,105
—
—
4,000
5,000
10,000
—
3,000
5,000
—
10,000
5,000
—
5,000
—
3,000
5,000
—
5,000
2,599,329 1,106,536
2025
£		 2025
£		 2024
£		 2024
£
Grants payable at 6 April 2024
Grants awarded in the year
Less: Grants paid during the year
Grants payable at 5 April 2025 (note 8)		 —
2,599,329		 2,599,329
(2,099,329)		 —
1,106,536		 1,106,536
(1,106,536)
500,000 —

In addition to the above liabilities, grant commitments of £176,726 have been made to three charities where the future instalments are contingent on their fulfilment of performance measures. If fulfilled, these grants will be paid in the years to 5 April 2026 and 2027.

The Simon Gibson Charitable Trust 27

Notes to the accounts 5 April 2025

4 Governance costs

Governance costs
2025
£		 2024
£
Auditor’s remuneration:
. Statutory audit fees
. Other services provided by auditor		 11,000
702		 10,100
—
11,702 10,100

5 Taxation

The Simon Gibson Charitable Trust is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

6 Investments

Investments
2025
£

2024
£
Listed investments
Market value at 6 April 2024
Additions at cost
Holdings received from legacy
Disposals (proceeds £ 20,678,050; realised losses £ 110,255)
Net unrealised investment gains (losses)
Market value at 5 April 2025
Cash held by investment manager
Total investments as at 5 April 2025
Historical cost of listed investments
At 5 April 2025		 91,442,426
28,227,272
—
(20,567,795)
(3,317,712)		 22,429,599
32,474,021
50,912,844
(20,180,859)
5,806,821
95,784,191
3,239,991		 91,442,426
10,000,753
99,024,182 101,443,179
90,369,843 80,512,663

Included in the cost of listed investments are investment holdings which were transferred to the charity via the receipt of a legacy in 2024. Although these investments had £nil cost to the charity, the historical cost figure referenced above relates to the market value of these investments as at the date of transfer.

Listed investments held at 5 April 2025 comprised the following:

2025
£		 2024
£
UK equities
Overseas equities
UK fixed interest
Commodities		 44,420,690
39,680,454
5,233,005
6,450,042		 49,912,890
31,807,750
5,821,001
3,900,785
95,784,191 91,442,426

The Simon Gibson Charitable Trust 28

Notes to the accounts 5 April 2025

6 Investments (continued)

Investments representing a material proportion of the portfolio investment were :

Investments representing a material proportio n of the por tfolio invest ment were:
5 April
2025
Market
value
£		 % of
portfolio		 5 April
2024
Market
value
£		 % of
portfolio
GlaxoSmithKline plc – Ordinary 25 pence shares
BHP Group
Shell plc
Haleon plc
Royal Mint phy gold ETC plc
iShares S&P 500 EQ Weight		 4,819,500
1,118,516
2,481,500
1,917,500
3,789,594
4,420,000
5.0%

1.2%

2.6%

2.0%

4.0%

4.6%		 5,540,300
5,529,179
6,534,056
3,747,850
3,352,815
1,987,650
6.1%

6.0%

7.1%

4.1%

3.7%

2.2%

7 Debtors

Debtors
2025
£		 2024
£
Accrued income
Gift Aid accrual		 50,856
—		 43,092
614,714
50,856 657,806

8 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
2025
£		 2024
£
Accruals
. Audit fees
Grants payable		 11,000
500,000		 10,200
—
511,000 10,200

9 Analysis of net assets between funds

Analysis of net assets between funds
Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
funds
2025
£
Investments
Cash at bank
Debtors
Creditors falling due within one year		 96,237,751
—
—
—		 2,786,431
44,044
50,856
(511,000)		 99,024,182
44,044
50,856
(511,000)
96,237,751 2,370,331 98,608,082
Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
funds
2024
£
Investments
Cash at bank
Debtors
Creditors falling due within one year		 99,136,992
—
614,714
—		 2,306,187
10,706
43,092
(10,200)		 101,443,179
10,706
657,806
(10,200)
99,751,706 2,349,785 102,101,491

The Simon Gibson Charitable Trust 29

Notes to the accounts 5 April 2025

9 Analysis of net assets between funds (continued)

The total unrealised gains as at 5 April 2025 constitute movements on revaluation and are as follows:

as follows:
2025
£		 2024
£
Unrealised gains included above:
On investments
Total unrealised gains at 5 April 2025
Reconciliation of movements in unrealised gains
Unrealised gains at 6 April 2024
In respect to disposals in the year
Net gains (losses) arising on revaluation arising in the year
Total unrealisedgains at 5 April 2025		 5,414,348 10,929,764
5,414,348 10,929,764
10,929,764
(2,197,704)		 5,659,582
(536,639)
8,732,060
(3,317,712)		 5,122,943
5,806,821
5,414,348 10,929,764

10 Related party transactions

During the year, the charity made a grant of £20,000 (2024 – £25,000) to The Royal Welsh Agricultural Society and a grant of £45,000 (2024 – £38,400) to The Rectorial Benefice of Cowbridge of which John Homfray was trustee for both organisations. The Trust also made a grant of £5,000 (2024 – £5,000) to Cowbridge Physic Garden of which John Homfray’s spouse is a trustee.

11 Post Balance Sheet Events

Since the year end, a further distribution of £2,000,000 has been received from the estate of Mr Simon Gibson. In line with the accounting policies of the charity, this amount has not been included within income for the current year as the amount receivable could not be reliably quantified until the date of receipt.

The Simon Gibson Charitable Trust 30

Notes to the accounts 5 April 2025

12 Comparative statement of financial activities – Year ended 5 April 2024

Notes
Expendable
endowment
fund
£
 Unrestricted
general
fund
£		 Total
2024
£
Income and endowments from:
Investments
1
Donations
Legacies
Total income
Expenditure on:
Raising funds
. Investment manager fees
Charitable activities
. Promoting and enhancing charitable work
2
Total expenditure
Net income (expenditure) before other
recognised gains and losses
Gains (losses) on investments
6
Net income (expenditure) for the year / net
movement in funds
Balances brought forward
at 6 April 2023
Balances carried forward
at 5 April 2024
—
614,714
71,374,417
2,516,194

—

—
2,516,194

614,714

71,374,417
71,989,131
2,516,194
74,505,325
206,724

—
—

1,122,052
206,724

1,122,052
206,724
1,122,052
1,328,776
71,782,407

5,524,455
1,394,142

—
73,176,549

5,524,455
77,306,862
22,444,844
1,394,142

955,643
78,701,004

23,400,487
99,751,706
2,349,785		 102,101,491

The Simon Gibson Charitable Trust 31