The Simon Gibson Charitable Trust
Annual Report and Accounts
5 April 2024
Charity Registration Number 269501
Contents
| Reports | |
|---|---|
| Reference and administrative information | 1 |
| Trustees’ report | 2 |
| Independent auditor’s report | 8 |
| Accounts | |
| Statement of financial activities | 13 |
| Balance sheet | 14 |
| Statement of cash flows | 15 |
| Principal accounting policies | 16 |
| Notes to the accounts | 19 |
The Simon Gibson Charitable Trust
Reference and administrative information
| Trustees | Mrs Deborah Louise Connor |
|---|---|
| Miss Alicia Gibson | |
| Mr George David Gibson | |
| Mr John George Richards Homfray | |
| Mrs Virginia Lort | |
| Principal office | PO Box 609 |
| Welwyn Garden City | |
| AL7 9QQ | |
| Telephone | 07369269519 |
| info@sgctrust.org.uk | |
| Website | www.sgctrust.org.uk |
| Charity registration number | 269501 |
| Auditor | Buzzacott LLP |
| 130 Wood Street | |
| London | |
| EC2V 6DL | |
| Investment managers | EFG Harris Allday |
| Leconfield House | |
| Curzon Street | |
| London | |
| W1J 5JB | |
| Bankers | National Westminster Bank plc |
| Canton Cardiff Branch | |
| 277 Cowbridge Road East | |
| Cardiff | |
| CF5 1WX |
The Simon Gibson Charitable Trust 1
Trustees' report 5 April 2024
The trustees present their statutory report together with the accounts of The Simon Gibson Charitable Trust for the year ended 5 April 2024.
The accounts have been prepared in accordance with the accounting policies set out on pages 16 to 18 of the attached accounts and comply with the charity’s trust deed, applicable laws and the requirements of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
GOVERNANCE, STRUCTURE AND MANAGEMENT
Governance
Following the settlor’s death in May 2021 new trustees are required to be appointed by the existing trustees under a Deed of Appointment.
Trustees who served during the year and up to the date of this report, unless otherwise stated, were:
Trustees Mrs Deborah Louise Connor Miss Alicia Gibson Mr George David Gibson Mr John George Richards Homfray Mrs Virginia Lort
On agreeing to become a trustee of the charity, new trustees are briefed by the existing trustees on the history of the Trust, the day-to-day management, the responsibilities of the trustees, the current objectives and future plans. The trustees may attend any courses which they feel are relevant to the development of their role, and keep up-to-date on any changes in legislation.
Statement of trustees’ responsibilities
The trustees are responsible for preparing the trustees’ report and accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of resources of the charity for that period. In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the United Kingdom and Republic of Ireland (FRS 102);
The Simon Gibson Charitable Trust
2
Trustees' report 5 April 2024
GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)
Statement of trustees’ responsibilities (continued)
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.
Structure and management reporting
The trustees are ultimately responsible for the policies, activities and assets of the charity. The trustees meet once a year to review the developments with regard to the charity, its grant giving activities and to make any important decisions. When necessary, the trustees seek advice and support from the charity’s professional advisers including investment managers, bankers and auditors. The day-to-day management of the charity’s activities and implementation of policies is delegated to Deborah Connor, a trustee. She ensures that grant applications are processed and presented to the trustees as appropriate; she also administers payments and keeps the books and records of the charity.
Key management personnel
The trustees consider that they comprise the key management of the charity in charge of directing and controlling, running and operating the charity on a day-to-day basis. The total remuneration of the key management personnel for the year, for services to the charity, was £3,308 (2023 - £nil).
The Simon Gibson Charitable Trust 3
Trustees' report 5 April 2024
GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular those relating to its investments and its finances. The charity’s assets comprise listed investments, the value of which is dependent on movements in UK and world stock markets. The investments are managed by reputable investment managers who adhere to a policy agreed by the trustees. The investment managers’ performance and that of the portfolio are monitored through regular consultations with the investment managers. The investment strategy is assessed regularly to ensure it remains appropriate to the charity’s needs – both now and in the future.
The trustees believe that by monitoring reserve levels and by ensuring controls exist over key financial systems, they have established effective systems to mitigate those risks.
ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES
Charitable objectives
The charity’s funds and income are to be applied towards the benefit of such charitable purposes, institutions or foundations as the trustees in their absolute and uncontrolled discretion determine.
Activities
The charity’s income is derived principally from its investments and interest earned together with any donations received by the charity. During the year investments and cash totalling £71,374,417 were transferred to the charity, with a claim of £614,714 for Gift Aid being accrued from the estate of the settlor. The charity’s income is applied in making grants to the full range of charitable causes, including religious and educational causes.
During the year ended 5 April 2024, the trustees made grants totalling £1,106,536 (2023 – £1,006,699). A list of the grant recipients is included in note 3 of the attached accounts.
The trustees have presented the statement of the financial activities with a split between an expendable endowment fund, to which donations and gains or losses on capital transactions are accrued, and an ‘income fund’ which represents the income balance.
The movement in funds for the year is shown in the statement of financial activities on page 13.
The trustees feel their objectives have been adequately met during the year.
Grant making policy and public bene
The trustees meet annually, usually in April or May, to decide on the distribution of the income that arose in the year to the previous 5 April. The Trust is a general grant-making charity and therefore makes grants to the full range of charitable causes, including religious and educational causes. It never makes grants to individuals.
The Simon Gibson Charitable Trust 4
Trustees' report 5 April 2024
ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES (continued)
Grant making policy and public benefit (continued)
Local charities applying are restricted to East Anglia, South Wales and Hertfordshire. Grants have varied in the year from £750 to £28,400 but most grants fall in the range £3,000 to £5,000. Applicants should visit the charity’s website www.sgctrust.org.uk to see the guidelines and application form.
The trustees have complied with their duty to have due regard to the guidance of public benefit published by the Charities Commission.
ACHIEVEMENTS AND PERFORMANCE
Factors outside the charity’s control
The trustees are aware that there are external factors which could affect the achievement of their objectives as the charity’s assets are made up of investments and cash, the performance of which is dependent on the general market conditions in the UK. The trustees have therefore set prudent investment policies and place reliance on the investment managers to monitor and advise on the necessary investment changes and suitable asset allocation.
Investment policy
The Trust Deed provides full and unrestricted powers of investment to the trustees.
At the year end, the whole of the charity’s investments are in UK and overseas equities, commodities, fixed interest stock and cash held for reinvestment.
The trustees are investing for the long term and therefore primarily invest in blue chip companies and prime corporate bonds. The portfolio is not actively tracked, but any changes are made as necessary following regular consultations with the investment managers.
The charity retains shares in GlaxoSmithKline plc which was part of the original settlement. At 5 April 2024 this was valued at £5.54million representing 6.1% of the charity’s listed investment holding (2023 – £1.19 million; 5.3%).
Investment performance
The charity’s investments achieved, on average, an income yield of 3.08% (2023 – 3.55%). The capital value increased by 28.2% (2023 – increased by 9.7%) due to the impact of a large donation of investments from the settlor. The investment managers continued to invest in accordance with the trustees’ investment policy set out above. At the end of the year, the charity’s portfolio of listed investments comprised 54.6% (2023 – 74.28%) UK equities with the balance being held in commodities, UK fixed interest stock and overseas equities. The trustees are satisfied with the performance of the investments and remain satisfied that their investment objectives are being met.
The Simon Gibson Charitable Trust 5
Trustees' report 5 April 2024
FINANCIAL REVIEW
Results for the year
A summary of the year’s results can be found on page 13 of the accounts.
During the year ended 5 April 2024, total income amounted to £2,516,194 (2023 – £947,676), being income arising from the charity’s investments and cash deposits. During the year assets of £71,989,131 were transferred into the trust from the estate of the settlor.
The trustees made grants to institutions totaling £1,106,536 (2023 – £1,006,699). After grant and general administration costs of £212,140 (2023 – £69,699) and governance costs of £10,100 (2023 – £6,660), the total expenditure for the year was £1,328,776 (2023 – £1,082,889).
Total investment profits during the year were £5,806,821 (2023 – losses of £1,770,999). This resulted in a positive net movement in funds for the year of £78,701,004 (2023 – negative movement £1,905,849).
The net assets of the charity at 5 April 2024 totalled £102,101,491 (2023 – £23,400,488).
Reserves policy
The trustees are aware of the Charity Commission’s paper concerning reserves policies. It is not their policy to build up substantial unrestricted reserves but to distribute virtually the whole of the investment income on the unrestricted funds for each year shortly after that year’s end. Whilst they have the power to make grants out of the capital of the fund, they do not intend to do so save in exceptional circumstances.
The level of free reserves of the charity at 5 April 2024 was £2,349,785 (2023 – £955,643). The trustees consider that this level of free reserves matches the parameters set out in the charity’s reserves policy above and they, therefore, consider free reserves to be adequate but not excessive.
FUTURE PLANS
During the year investments and cash totaling £71,374,417 were transferred to the charity from the estate of Mr. Simon Gibson, with a claim of £614,714 for Gift Aid being accrued. There is still a small unknown amount to be received from the Estate. The trustees have decided that the grant making activities will continue as at present, however if a major project presents itself, it will be considered. It is their intention to continue monitoring the investment performance so that, if at all possible, it achieves the criteria set by them to meet their grant giving policies.
The Simon Gibson Charitable Trust 6
Trusteos. report 5 &0ri12024 FUNDRAISING The charity did not active frJrMJra in 2023r2024. Income received arose solely from the charity's investment portfolK). In adtlitK)n during the year assets of £71,989,131 were Iransferred into the trust from the estate of the setUcK. Signed on tehalf of Ihe trustees". Mrs Deborah Louise Connor Trustee Approved on.. The Simon Gibson Charitable Trust
Independent auditor’s report 5 April 2024
Independent auditor’s report to the trustees of The Simon Gibson Charitable Trust
Opinion
We have audited the accounts of The Simon Gibson Charitable Trust (the ‘charity’) for the year ended 5 April 2024 which comprise the statement of financial activities, the balance sheet, the statements of cash flows, principal accounting policies and the notes to the accounts. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the accounts:
-
give a true and fair view of the state of the charity’s affairs as at 5 April 2024 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the accounts, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the accounts is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the accounts are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
The Simon Gibson Charitable Trust 8
Independent auditor’s report 5 April 2024
Other information (continued)
The other information comprises the information included in the annual report, including the trustees’ report other than the accounts and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the accounts does not cover the other information and we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the accounts themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the trustees’ report is inconsistent in any material respect with the accounts; or
-
sufficient accounting records have not been kept; or
-
the accounts are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 2, the trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.
In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
The Simon Gibson Charitable Trust 9
Independent auditor’s report 5 April 2024
Auditor’s responsibilities for the audit of the accounts
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we obtained an understanding of the legal and regulatory frameworks that are applicable to the charity and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework and those that relate to data protection; and
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
The Simon Gibson Charitable Trust 10
Independent auditor’s report 5 April 2024
Auditor’s responsibilities for the audit of the accounts (continued)
- tested authorisation controls on expenditure items to check that all expenditure was approved in line with the charity’s financial procedures.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation;
-
reading the minutes of meetings of those charged with governance; and
-
enquiring of management as to actual and potential litigation and claims.
As a result of our procedures, we did not identify any key audit matters relating to irregularities.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
The Simon Gibson Charitable Trust 11
Independent auditor’s report 5 April 2024
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Buzzacott LLP Statutory Auditor 130 Wood Street London EC2V 6DL
Date 05 November 2024
Buzzacott LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
The Simon Gibson Charitable Trust 12
Statement of financial activities Year to 5 April 2024
| Notes | Expendable endowment fund £ |
Unrestricted general fund £ |
Total 2024 £ |
Total 2023 £ |
|---|---|---|---|---|
| Income and endowments from: Investments 1 Donations Total income Expenditure on: Charitable activities . Promoting and enhancing charitable work 2 Total expenditure Net income (expenditure) before other recognised gains and losses Gains (losses) on investments 6 Net income (expenditure) for the year / net movement in funds Balances brought forward at 6 April 2023 Balances carried forward at 5 April 2024 |
— 71,989,131 |
2,516,194 — |
2,516,194 71,989,131 |
947,676 — |
| 71,989,131 | 2,516,194 | 74,505,325 | 947,676 | |
206,724 |
1,122,052 | 1,328,776 | 1,082,882 | |
| 206,724 | 1,122,052 | 1,328,776 | 1,082,882 | |
| 71,782,407 5,524,455 |
1,394,142 — |
73,176,549 5,524,455 |
(135,206) (1,770,644) |
|
| 77,306,862 22,444,844 |
1,394,142 955,643 |
78,701,004 23,400,487 |
(1,905,850) 25,306,337 |
|
| 99,751,706 | 2,349,785 | 102,101,491 | 23,400,487 |
The charity has no recognised gains and losses other than those shown above and therefore no separate statement of total recognised gains and losses has been presented.
All of the charity’s activities were derived from continuing operations during the above two financial periods.
The Simon Gibson Charitable Trust 13
Balance sheet 5 April 2024 2024 20rJ 20rd Investments 1Q1,444t79 23,354,707 Cunpnt a55ets Cash al bank 10.706 28,4( 23,774 52,180 66812 cred1k0.. anUnts tslknr¥J within one year Net cun¥nt ass•ts (lo1} 16,4001 658.312 45.780 Total assets 102,101A91 23,400,487 Repyesented by: Funds and reserves 99.751.706 2.349,785 102.101N91 22.444,844 955,643 23.4,487 Unre5trict&l 9enefal fiJThJ Approved by the trustees and gned on their behaly by: E /L L Ce)Lts Mrs Deborah Louise Connor Trustee Approved on: ChaTity Number.. 269501 The Simon Gibson Charitable Tru51 14
Statement of cash flows Year to 5 April 2024
| Notes | 2024 £ |
2023 £ |
|---|---|---|
| Cash flows from operating activities: Net cash provided by (used in) operating activities A Cash flows from investing activities: Investment income Interest received Proceeds from the disposal of listed investments Purchase of listed investments Net cash (used in) provided by investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at 6 April 2023 B Cash and cash equivalents at 5 April 2024 B |
70,030,122 |
(1,094,515) |
2,103,304 412,890 19,898,493 **(83,386,865) ** |
939,534 8,142 470,886 (419,377) |
|
| **(60,972,178) ** | 999,185 | |
9,057,944 953,515 |
(95,330) 1,048,845 |
|
| 10,011,459 | 953,515 |
Notes to the statement of cash flows for the year to 5 April 2024.
A Reconciliation of net movement in funds to net cash used in operating activities
| 2024 £ |
2023 £ |
|
|---|---|---|
| Net movement in funds (as per the statement of financial activities) Adjustments for: (Gains) losses on investments Investment income Interest income (Increase) in debtors Increase (decrease) in creditors Net cash used in operating activities |
78,701,004 (5,524,455) (2,103,304) (412,890) (634,033) 3,800 |
(1,905,849) 1,770,644 (939,534) (8,142) (6,834) (4,800) |
| 70,030,122 | (1,094,515) |
B Analysis of cash and cash equivalents
| Analysis of cash and cash equivalents | ||
|---|---|---|
| 2024 £ |
2023 £ |
|
| Cash at bank and in hand Cash held by investment managers Total cash and cash equivalents |
10,706 10,000,753 |
28,406 925,109 |
| 10,011,459 | 953,515 |
The charity had no debt at 5 April 2024 (2023 – none).
The Simon Gibson Charitable Trust 15
Principal accounting policies 5 April 2024
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.
Basis of preparation
These accounts have been prepared for the year to 5 April 2024.
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
The accounts are presented in sterling and are rounded to the nearest pound.
Critical accounting estimates and areas of judgement
Preparation of the accounts requires the trustees to make significant judgements and estimates.
The trustees do not consider that there are any sources of estimation uncertainty or any key judgements made in the preparation of the financial statements.
Assessment of going concern
The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The trustees have made this assessment in respect to a period of one year from the date of approval of these accounts.
The trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. With regard to the next accounting period, the year ending 5 April 2025, the most significant areas that affect the carrying value of the assets held by the charity are the level of investment return and the performance of the investment markets (see the investment policy and the risk management sections of the trustees’ report for more information).
The Simon Gibson Charitable Trust 16
Principal accounting policies 5 April 2024
Income recognition
Income is recognised in the period in which the charity has entitlement to the income, the amount of income can be measured reliably and it is probable that the income will be received.
Income comprises donations and investment income. All income is accounted for on an accruals basis in accordance with the conditions of the Charities SORP FRS 102.
Donations are recognised when the charity has confirmation of both the amount and settlement date.
Investment income from listed investments is recognised once the income has been declared and notification has been received of the amount due.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis and includes attributable VAT which cannot be recovered. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings.
Expenditure on charitable activities comprise of grants payable in promoting and enhancing charitable work carried out by other charitable organisations and the cost of administering the grant programme. Grants payable are included in the statement of financial activities when approved and when the intended recipient has either received the funds or been informed of the decision to make the grant and has satisfied all related conditions. Grants approved but not paid at the end of the financial year are accrued for. Grants where the beneficiary has not been informed or has to meet certain conditions before the grant is released are not accrued for but are noted as financial commitments in the notes to the accounts.
Allocation of support and governance costs
Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the charity it is necessary to provide support in the form of financial and governance procedures, provision of office services and equipment and a suitable working environment.
Governance costs comprise the costs involving the public accountability of the charity (including audit costs) and costs in respect to its compliance with regulation and good practice. Support costs, including governance costs, are allocated to the charity’s single charitable activity.
The Simon Gibson Charitable Trust 17
Principal accounting policies 5 April 2024
Fixed asset investments
Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.
The charity does not acquire put options, derivatives or other complex financial instruments.
As noted above the main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.
Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value, or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.
Debtors
Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.
Cash at bank and in hand
Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.
Creditors and provisions
Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.
Fund accounting
The expendable endowment fund represents assets held as investments and any gains or losses on investment transactions. The trustees have the power of discretion to convert the fund into income.
The unrestricted general fund represents monies which are freely available for application towards achieving any charitable purpose that falls within the Trust’s charitable objects. It includes income arising from the expendable endowment fund.
The Simon Gibson Charitable Trust 18
Notes to the accounts 5 April 2024
1 Investment income
| Investment income | ||
|---|---|---|
| 2024 £ |
2023 £ |
|
| Income from listed investments . Equities . Fixed interest Interest receivable . Bank interest . Cash held by investment managers |
1,945,948 157,356 |
874,099 65,435 |
| 2,103,304 | 939,534 | |
| 1,148 411,742 |
514 7,628 |
|
| 412,890 | 8,142 | |
| 2,516,194 | 947,676 |
2 Promoting and enhancing charitable work
| Promoting and enhancing charitable work | ||
|---|---|---|
| Total 2024 £ |
Total 2023 £ |
|
| Grants payable (note 3) Support costs: . Administration expenses . Governance costs (note 4) |
1,106,536 212,140 10,100 |
1,006,669 69,553 6,660 |
| 1,328,776 | 1,082,882 |
Administration expenses include £206,724 of investment manager costs, allocated to the expendable endowment fund (2023 £69,699). All other expenditure on charitable activities is unrestricted.
The key management personnel of the charity in charge of running and operating the charity on a day to day basis comprise the trustees.
One Trustee received £3,308 for their administrative services in the year (2023 - none). Four trustees (2023 - two) were reimbursed £568 in respect of travel, subsistence and IT expenses (2023 - £97).
The Simon Gibson Charitable Trust 19
Notes to the accounts 5 April 2024
3 Grants payable
A reconciliation of the grants payable and grants commitments figures shown in these accounts is as follows:
| Recipients 2024 £ ACE Action in Caerau and Ely 3,000 Action For Conservation 5,000 Adfam National 5,000 AFAN Arts — Age UK Hertfordshire 5,000 Air Training Corp (104 City of Cambridge) — Alzheimer's Research UK 5,000 Amelia Farm Trust 3,000 Amy Elgar Trust 3,000 Army Benevolent Fund — Arthur Rank Hospice Charity 10,000 Arts and Minds Foundation — Atlantic school for young leaders — Back Up 3,000 Barnardo's Cowbridge 10,000 Barry YMCA 3,000 Beat (formerly Eating Disorder Association) 10,000 Beaufort Cottage Educational Trust — Bill Tutte Memorial Fund 5,000 Bishops Stortford Youth Project — Blesma — Blue Marine Foundation 5,000 Bobath Children's Therapy Centre Wales — Bovey Tracey Swimming Pool 5,000 Bowel Cancer UK 10,000 Brain Tumour Research 3,000 Brave Futures (formerly Fresh Start New Beginnings) 5,000 Breast Cancer Now (formerly BC care Cymru) 5,000 Brecon Mountain Rescue — British Disabled Angling Society — British Forces Foundation — British Hedgehog Preservation Society 5,000 British Liver Trust 5,000 British Warships Association — Brown Sisters CIC (Dora Brown) 7,309 Buglife 5,000 Bumblebee Conservation Trust 5,000 Burwell & District Day Centre 5,000 Bury Drop in 5,000 Cambridge Children’s cancer hospitals 20,000 Cambridge Junction 3,000 Cambridge Science Centre 10,000 Cambridgeshire Cafe repair network — Cancer Campaign in Suffolk 5,000 Cardiff Bach Choir 3,000 |
2023 £ |
|---|---|
| — 5,000 — 3,000 5,000 3,000 5,000 3,000 3,000 5,000 — 3,000 5,000 — 10,000 3,000 — 1,911 — 3,000 5,000 — 3,000 — 5,000 3,000 — 5,000 3,000 3,000 2,000 5,000 3,000 3,000 — 5,000 5,000 5,000 — 5,000 — — 5,000 — 3,000 |
The Simon Gibson Charitable Trust 20
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| Cardiff City FC Community Foundation Carers Trust Wales Carers Trust Wales Cefn forest Miners Welfare Hall Cerebral Palsy Cymru Chapter (Cardiff) Ltd Charlie's Gift Child Brain Injury Trust Childhood first CHIPS Cleanup UK CLINK Colchester and Ipswich Hospitals Charity Coleg Elidyr Combat Stress Community Impact Initiative Cool Earth Cowbridge and District Museum Cowbridge Male Voice Choir Cowbridge Music Festival Cowbridge Physic Garden Crackerjacks Children's Charity Crohn's and Colitis UK Cruse Bereavement Support Cystic Fibrosis Trust Deafblind UK DEC Ukraine Defibrillators in Public Places Dementia UK Dennis O'Neill Foundation Diabetes U.K. DPJ foundation Duke of Edinburgh Award Dyspraxia Foundation East Anglia Children's Hospices Edens Project Elstree School Ely Cathedral Appeal Fund Ely cathedral girls choir Embracing Arts Envirofest International Essex and Herts Air Ambulance Essex Wildlife Trust Eye Nepal Eye Opportunity Group Fareshare |
3,000 5,000 10,000 5,000 4,000 4,500 5,000 — 5,000 — 10,000 — — 10,000 — — — 3,450 2,000 3,000 5,000 750 5,000 5,000 — 3,000 — 5,000 10,000 — 5,000 — — — 5,000 4,878 6,000 5,000 — — — 5,000 5,000 7,500 6,950 — |
3,000 5,000 — — 4,000 — — 3,000 — 3,000 — 5,000 3,000 3,000 3,000 3,000 5,000 — — 3,000 3,000 — 5,000 — 3,000 3,000 10,000 5,000 — 5,000 5,000 5,000 3,000 3,000 3,000 — — 5,000 5,000 3,000 10,000 5,000 5,000 — — 3,000 |
The Simon Gibson Charitable Trust 21
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| Farmers on Crutches Farms for City Children Fauna & Flora Feed up warm up Fields in Trust Fresh Start Charity Friends of St Giles Codicote Frozen Light Garden House Hospice Ghost Fishing Go Beyond (formerly CHICKS) Go Kids Go goods for Good Global Gorilla Organisation Grove Cottage Gurkha Welfare Trust Haverhill Scouts and Guides Hearts for Herts CIO Herts School Outreach Herts Vision Loss Herts Young Homeless Highfield Park Trust Hijinx Holt Youth Project Holy Cross Church Home Start Cambridgeshire Home Start Norfolk Home Start Suffolk Hope rescue Horatio's Garden Horizon Voices Hub Community Project In Kind Direct Insole Court trust Inspire InterAct Stroke Support Isabel Hospice Joss Searchlight Juliet Garmoyle Fund Jumbulance Juvenile diabetes research Foundation Keech Hospice Care Kids Cancer Charity Kids Inspire Kingfishers Bridge Wetland Creation Trust Kingshott School Kinship (Grandparents Plus) |
2,950 — 5,000 5,000 5,000 5,000 — — 5,000 5,000 5,000 — 5,000 5,000 — — — 5,000 5,000 — 5,000 1,920 20,000 — 5,000 2,000 2,000 2,000 — 5,000 5,000 5,000 5,000 2,000 — 3,000 5,000 — 5,000 5,000 — 2,000 5,000 5,000 3,000 10,000 — |
— 3,000 5,000 5,000 5,000 — 2,000 3,000 5,000 5,000 5,000 3,000 — 5,000 3,000 5,000 3,000 — — 3,000 5,000 — 3,000 3,000 11,020 — — — 3,000 5,000 — — 5,000 — 3,000 — 5,000 2,500 5,000 5,000 5,000 — 3,000 — 3,000 10,000 3,000 |
The Simon Gibson Charitable Trust 22
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| Knebworth rainbows Land Aid LAP Research Lennox Children's Cancer Fund Leonard Cheshire Letchworth Food Bank Level Two youth project Little Ouse Headwaters Project Live Music Now Cymru Livery Company. Of Wales Charitable Trust Llamau Lullaby Trust M S Society Macmillan Cancer Support Macular Society Maggie's Making Music Change Lives Making Space Margham Abbey Marie Curie Cancer Care Marine Conservation Society Medical Detection Dogs Charity Mind Mind In Mid Herts Motor Neurone Disease Association Music in Hospitals & Care My Wish - Jubilee Court Yard at Newmarket Hospital National Ankylosing Spondylitis Society national horse racing museum National Museum of Wales Neath Port Talbot contact centre New Meaning Foundation Newlife The Charity for Disabled Children Newmarket open door No Fit State Circus Norfolk community law service Norfolk Hospice Norwich Samaritans On Course Foundation Orangutan Foundation Orbis UK Ormiston Families Ospreys Wheelchair Rugby Club Our Special Friends |
5,000 — — 5,200 — 5,000 — 3,000 3,000 10,000 5,000 — — 5,000 5,000 5,000 7,986 — 5,000 10,000 5,000 3,000 5,000 — 5,000 3,000 — 5,000 — 10,000 — — — 5,000 — 5,000 — — 3,000 5,000 5,000 5,000 5,000 5,000 |
5,000 2,000 5,000 — 3,000 5,000 3,000 — — 10,000 5,000 2,098 5,000 5,000 5,000 — 5,000 3,000 5,000 10,000 5,000 3,000 5,000 3,000 5,000 — 5,000 5,000 6,000 10,000 3,000 3,000 3,000 — 3,000 — 3,000 3,000 3,000 5,000 5,000 — 3,000 5,000 |
The Simon Gibson Charitable Trust 23
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| Oxford Hospital Charity Pancreatic Cancer UK Papworth Trust Parkinson's UK PBC Foundation Peterborough Cathedral Development and Preservation Trust Prison Advice and Care Trust Cymru Prisoner Support Services Prisoner Support Services CIC Prisoners' Education Trust Prostate Cancer UK RDA Stadbrook and Diss RDA Stevenage Read for Good Re-Engage Rennie Grove Hospice Care Revitalise respite holidays Richard Dimbleby Cancer Fund - Cancer Care Map River Action RNIB RNLI RNLI Barry RNLI Mumbles RNLI Penarth Roja Arts CIC Ronald McDonald House Charities UK Royal Welsh Agricultural Society Glamorgan Fund Royal Welsh College of Music and Drama Ruth Strauss Foundation Salvation Army Salvation Army WGC Samaritans Bridgend Sanddams Save The Rhino School Readers Sebastian's action trust Sense Shelter Cymru Sign School Small Acts of Kindness Trust Songbird Survival Speakers for Schools Spinal Research St Brynach Church, Llanfrynach, Cowbridge St David's Church in Wales Primary School St Giles Trust |
5,000 5,000 — 5,000 — — — — 3,000 — 10,000 — 5,000 — — — 2,079 — 5,000 — 3,000 3,000 — 3,000 — — 25,000 15,000 5,000 — — 3,000 5,000 5,000 5,000 4,904 5,000 5,000 4,350 — 3,403 — 3,000 4,400 20,000 5,000 |
5,000 5,000 3,000 5,000 3,000 3,000 3,000 3,000 — 3,000 10,000 3,000 5,000 3,000 3,000 3,000 — 3,000 — 3,000 3,000 3,000 3,000 3,000 3,000 3,000 20,000 15,000 5,000 5,000 5,000 3,000 5,000 5,000 3,000 — 5,000 5,000 — 5,000 3,000 3,000 3,000 — — — |
The Simon Gibson Charitable Trust 24
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| St John Ambulance Cymru St John the Evangelist Penllyn St Martin's Church, Exning St Mary's Burwell ( Burwell PCC) St Mungo’s St Theodores Church St. Cadoc's Church Llancarfan St. John Ambulance Suffolk STAMMA Stand By Me Storybook Dads Stroke Association Suffolk Family Carers Suffolk Wildlife Trust Sunny Days Children Fund Surfability Swansea St Mary's Choral Trust Techniquest Teenage Cancer Trust Tenovus The Able Stables The Aloud Charity The Anne Robson Trust The Art Station The Baca Charity The Big C The Brain Tumour Charity The Breck Foundation The Bumblebee Children's Charity The Children's Trust The Country Trust The Greenpeace Trust The Hamlet Centre Trust The Hospice of St Francis The Jubilee Sailing Trust The Kinetic Science Foundation The Living Paintings Trust The National Youth Brass Band of Great Britain The Open University The Papillon Project The Pepper Foundation The Prince's Trust Cymru The Quay Theatre at Sudbury The Royal Agricultural Benevolent Institution The Seafarers Charity |
— 28,400 5,000 2,000 — 5,000 5,000 — — 5,000 3,000 — — 3,722 5,000 — 5,000 4,200 5,000 5,000 3,000 — 3,000 — 3,180 6,000 — 4,238 3,000 — 4,606 5,000 5,000 3,000 — — — — 5,000 5,000 — 5,000 — 5,000 — |
5,000 — 5,000 2,000 1,000 5,000 5,000 5,000 2,000 5,000 3,000 5,000 3,140 — — 5,000 — 4,000 5,000 5,000 3,000 3,000 — 3,000 — — 3,000 — — 3,000 3,000 5,000 — — 3,000 3,000 3,000 5,000 — — 3,000 5,000 3,000 — 3,000 |
The Simon Gibson Charitable Trust 25
Notes to the accounts 5 April 2024
3 Grants payable (continued)
| Recipients | 2024 £ |
2023 £ |
|---|---|---|
| the silver lining The Wavertree Trust The Wildlife Trust Tilehouse Counselling Tinplate Workers' Charitable Trust Together for Short Lives Tomorrow's Generation School Traffic International Trees for Life TUSK Ty Hafen Hospice University of Birmingham University of Manchester Poverty access programme Vale of Glamorgan agricultural society Versus Arthritis Volunteering Matters Wales Millennium Centre WaterAid Watford Sheltered Workshop Ltd Wellspring Family Centre Welsh Guards Lt. Colonel's Fund Welsh National Opera Welwyn Hatfield Women's Refuge Whizz Kidz Wild Aid Wild Cru Wildlife Trust Wings for Warriors Wintercomfort for the Homeless Womens Aid Federation of England Wooden Spoon Society YFC Suffolk YMCA Trinity Young enterprise Young Lives vs Cancer (formerly CLIC Sargent) Ysgol Y Deri |
— — — — 5,000 5,000 10,000 — 5,000 — 10,000 5,000 — 5,000 5,000 — 15,000 5,000 — 4,556 5,000 10,000 4,105 4,000 — 5,000 10,000 3,000 5,000 10,000 5,000 — 5,000 3,000 5,000 5,000 |
5,000 6,000 5,000 3,000 5,000 — 10,000 5,000 5,000 3,000 10,000 5,000 5,000 5,000 5,000 3,000 15,000 5,000 3,000 — 5,000 10,000 — 3,000 5,000 5,000 — 3,000 3,000 — 5,000 3,000 — — 5,000 5,000 |
| 1,106,536 | 1,006,669 |
| 2024 £ |
2024 £ |
2023 £ |
2023 £ |
|
|---|---|---|---|---|
| Grant commitments at 6 April 2023 Commitments made in the year Grants payable for the year Grants paid during the year Grant commitments at 5 April 2024 |
— 1,106,536 |
1,106,536 (1,106,536) |
— 1,006,669 |
1,006,669 (1,006,669) |
| — | — |
The Simon Gibson Charitable Trust 26
Notes to the accounts 5 April 2024
4 Governance costs
| Governance costs | ||
|---|---|---|
| 2024 £ |
2023 £ |
|
| Auditor’s remuneration: . Statutory audit fees |
10,100 | 6,660 |
| 10,100 | 6,660 |
5 Taxation
The Simon Gibson Charitable Trust is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
6 Investments
| Investments | ||
|---|---|---|
| 2024 £ |
2023 £ |
|
| Listed investments Market value at 6 April 2024 Additions at cost Disposals (proceeds £19,898,493; realised losses £282,366) Net unrealised investment gains (losses) Market value at 5 April 2024 Cash held by investment manager Total investments as at 5 April 2024 Historical cost of listed investments At 5 April 2024 |
22,429,599 83,386,865 (20,180,859) 5,806,821 |
24,251,752 419,377 (470,531) (1,770,999) |
| 91,442,426 10,000,753 |
22,429,599 925,108 |
|
| 101,443,179 | 23,354,707 | |
| 80,512,663 | 16,770,017 |
Included in the cost of listed investments are investments donated to the charity with a nil cost. These have been included at market value at the date of death of the donor of £50,912,844. Listed investments held at 5 April 2024 comprised the following:
| 2024 £ |
2023 £ |
|
|---|---|---|
| UK equities Overseas equities UK fixed interest Commodities |
49,912,890 31,807,750 5,821,001 3,900,785 |
15,967,240 4,773,923 1,206,257 482,180 |
| 91,442,426 | 22,429,600 |
Investments representing a material proportion of the portfolio investment were :
| 5 April 2024 Market value £ |
% of portfolio |
5 April 2023 Market value £ |
% of portfolio 5.3% 4.1% 2.8% |
|
|---|---|---|---|---|
| GlaxoSmithKline plc – Ordinary 25 pence shares BHP Group Shellplc |
5,540,300 5,529,179 6,534,056 |
6.1% 6.0% 7.1% |
1,189,760 928,813 623,832 |
The Simon Gibson Charitable Trust 27
Notes to the accounts 5 April 2024
7 Debtors
| Debtors | ||
|---|---|---|
| 2024 £ — 43,092 614,714 657,806 |
2023 £ 2,850 20,924 — 23,774 |
|
| Accrued return of capital Accrued income Gift Aid accrual |
8 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2024 £ |
2023 £ |
|
| Accruals . Audit fees |
10,200 | 6,400 |
| 10,200 | 6,400 |
9 Analysis of net assets between funds
| Analysis of net assets between funds | |||
|---|---|---|---|
| Expendable endowment fund £ |
Unrestricted general fund £ |
Total funds 2024 £ |
|
| Investments Cash at bank Debtors Creditors falling due within one year |
101,443,179 — — — |
— 10,706 657,806 (10,200) |
101,443,179 10,706 657,806 (10,200) |
| 101,443,179 | 658,312 | 102,101,491 | |
| Expendable endowment fund £ |
Unrestricted general fund £ |
Total funds 2023 £ |
|
| Investments Cash at bank Debtors Creditors falling due within one year |
22,444,844 — — — |
909,863 28,406 23,774 (6,400) |
23,354,707 28,406 23,774 (6,400) |
| 22,444,844 | 955,643 | 23,400,487 |
The total unrealised gains as at 5 April 2024 constitute movements on revaluation and are as follows:
| 2024 £ |
2023 £ |
|
|---|---|---|
| Unrealised gains included above: On investments Total unrealised gains at 5 April 2024 Reconciliation of movements in unrealised gains Unrealised gains at 6 April 2023 In respect to disposals in the year Net gains (losses) arising on revaluation arising in the year Total unrealisedgains at 5 April 2024 |
10,929,764 | 5,659,582 |
| 10,929,764 | 5,659,582 | |
| 5,659,582 (536,639) |
7,438,775 (8,194) |
|
| 5,122,943 5,806,821 |
7,430,581 (1,770,999) |
|
| 10,929,764 | 5,659,582 |
The Simon Gibson Charitable Trust 28
Notes to the accounts 5 April 2024
10 Related party transactions
During the year, the charity made a grant of £25,000 (2023 – £20,000) to The Royal Welsh Agricultural Society of which John Homfray was President-elect for 2024. It also made a grant of £5,000 (2023 – £3,000) to Cowbridge Physic Garden of which John Homfray’s spouse is a trustee. During the year the Trust made a grant of £10,000 (2023 – £10,000) to Kingshott School with which Deborah Connor was in paid employment up until the 22 of March 2024.
11 Comparative statement of financial activities – Year ended 5 April 2023
| Notes | Expendable endowment fund £ |
Unrestricted general fund £ |
Total 2023 £ |
|---|---|---|---|
| Income and endowments from: Investments 1 Donations Total income Expenditure on: Charitable activities . Promoting and enhancing charitable work 2 Total expenditure Net income (expenditure) before other recognised gains and losses Gains (losses) on investments 6 Net income (expenditure) / net movement in funds Balances brought forward at 6 April 2022 Balances carried forward at 5 April 2023 |
— — |
947,676 — |
947,676 — |
| — | 947,676 | 947,676 | |
| 69,699 | 1,013,183 | 1,082,882 | |
| 69,699 | 1,013,183 | 1,082,882 | |
| (69,699) (1,770,644) |
(65,507) — |
(135,206) (1,770,644) |
|
| (1,840,343) 24,285,187 |
(65,507) 1,021,150 |
(1,905,850) 25,306,337 |
|
| 22,444,844 | 955,643 | 23,400,487 |
The Simon Gibson Charitable Trust 29