OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

The Simon Gibson Charitable Trust

Annual Report and Accounts

5 April 2022

Charity Registration Number 269501

Contents

Reports
Reference and administrative information 1
Trustees’ report 2
Independent auditor’s report 8
Accounts
Statement of financial activities 12
Balance sheet 13
Statement of cash flows 14
Principal accounting policies 15
Notes to the accounts 18

The Simon Gibson Charitable Trust

Reference and administrative information

Trustees Mrs Deborah Louise Connor
Mr George David Gibson
Mr John George Richards Homfray
Principal office PO Box 609
Welwyn Garden City
AL7 9QQ
Telephone 07798515812
Email info@sgctrust.org.uk
Website www.sgctrust.org.uk
Charity registration number 269501
Auditor Buzzacott LLP
130 Wood Street
London
EC2V 6DL
Investment managers EFG Harris Allday
Leconfield House
Curzon Street
London
W1J 5JB
Bankers National Westminster Bank plc
Canton Cardiff Branch
277 Cowbridge Road East
Cardiff
CF5 1WX

The Simon Gibson Charitable Trust 1

Trustees' report 5 April 2022

The trustees present their statutory report together with the accounts of The Simon Gibson Charitable Trust for the year ended 5 April 2022.

The accounts have been prepared in accordance with the accounting policies set out on pages 15 to 17 of the attached accounts and comply with the charity’s trust deed, applicable laws and the requirements of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

GOVERNANCE, STRUCTURE AND MANAGEMENT

Governance

The Simon Gibson Charitable Trust was set up by a settlement dated 14 April 1975 by Mr George Simon Cecil Gibson of Exning, near Newmarket, Suffolk. During the year, Mr Gibson passed away and no direct donation was made to the Trust during the year (2021 – £750,000).

The Trustees

During the settlor’s lifetime, Mr Gibson retained the power to appoint new or additional trustees. Subsequently, new trustees will be appointed by the existing trustees under a Deed of Appointment.

Trustees who served during the year and up to the date of this report, unless otherwise stated, were:

Trustees Mrs Deborah Louise Connor Mr George David Gibson Mr John George Richards Homfray Mr Bryan Marsh (to 14 October 2021)

On agreeing to become a trustee of the charity, new trustees are briefed by the existing trustees on the history of the Trust, the day-to-day management, the responsibilities of the trustees, the current objectives and future plans. The trustees may attend any courses which they feel are relevant to the development of their role, and keep up-to-date on any changes in legislation.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the trustees’ report and accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Simon Gibson Charitable Trust 2

Trustees' report 5 April 2022

GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)

Statement of trustees’ responsibilities (continued)

The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of resources of the charity for that period. In preparing these accounts, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Structure and management reporting

The trustees are ultimately responsible for the policies, activities and assets of the charity. The trustees meet once a year to review the developments with regard to the charity, its grant giving activities and to make any important decisions. When necessary, the trustees seek advice and support from the charity’s professional advisers including investment managers, bankers and auditors. The day-to-day management of the charity’s activities and implementation of policies was delegated to Bryan Marsh, a trustee, until his death in October 2021. It is now delegated to Deborah Connor, a trustee. He/she ensured/s that grant applications are processed and presented to the trustees as appropriate; he/she also administer payments and keeps the books and records of the charity.

The Simon Gibson Charitable Trust 3

Trustees' report 5 April 2022

GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)

Key management personnel

The trustees consider that they comprise the key management of the charity in charge of directing and controlling, running and operating the charity on a day-to-day basis. The total remuneration of the key management personnel for the year, for services to the charity, was £nil (2021 - £nil).

Risk management

The trustees have assessed the major risks to which the charity is exposed, in particular those relating to its investments and its finances. The charity’s assets comprise listed investments, the value of which is dependent on movements in UK and world stock markets. The investments are managed by reputable investment managers who adhere to a policy agreed by the trustees. The investment managers’ performance and that of the portfolio are monitored through regular consultations with the investment managers. The investment strategy is assessed regularly to ensure it remains appropriate to the charity’s needs – both now and in the future.

The trustees believe that by monitoring reserve levels and by ensuring controls exist over key financial systems, they have established effective systems to mitigate those risks.

ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES

Charitable objectives

The Trust’s funds and income are to be applied towards the benefit of such charitable purposes, institutions or foundations as the trustees in their absolute and uncontrolled discretion determine.

Activities

The Trust’s income is derived principally from its investments and interest earned together with any donations received by the Trust. The Trust’s income is applied in making grants to the full range of charitable causes, including religious and educational causes.

During the year ended 5 April 2022, the trustees made grants totalling £735,000 (2021 – £783,000). A list of the grant recipients is included in note 3 of the attached accounts.

The trustees have presented the statement of the financial activities with a split between an expendable endowment fund, to which donations and gains or losses on capital transactions are accrued, and an ‘income fund’ which represents the income balance.

The movement in funds for the year is shown in the statement of financial activities on page 12.

The trustees feel their objectives have been adequately met during the year.

The Simon Gibson Charitable Trust 4

Trustees' report 5 April 2022

ACTIVITIES, SPECIFIC OBJECTIVES AND RELEVANT POLICIES (continued)

Grant making policy and public benefit

The trustees meet annually, usually in April or May, to decide on the distribution of the income that arose in the year to the previous 5 April. The Trust is a general grant-making charity and therefore makes grants to the full range of charitable causes, including religious and educational causes. It never makes grants to individuals.

Local charities applying are restricted to East Anglia, South Wales and Hertfordshire. Grants have varied in the year from £2,000 to £20,000 but most grants fall in the range £3,000 to £5,000. Applicants should visit the Trust’s website www.sgctrust.org.uk to see the guidelines and application form.

The trustees have complied with their duty to have due regard to the guidance of public benefit published by the Charities Commission.

ACHIEVEMENTS AND PERFORMANCE

Factors outside the Trust’s control

The trustees are aware that there are external factors which could affect the achievement of their objectives as the Trust’s assets are made up of investments and cash, the performance of which is dependent on the general market conditions in the UK. The trustees have therefore set prudent investment policies and place reliance on the investment managers to monitor and advise on the necessary investment changes and suitable asset allocation.

Investment policy

The Trust Deed provides full and unrestricted powers of investment to the trustees.

At the year end, the whole of the Trust’s investments are in UK and overseas equities, commodities, fixed interest stock and cash held for reinvestment.

The trustees are investing for the long term and therefore primarily invest in blue chip companies and prime corporate bonds. The portfolio is not actively tracked, but any changes are made as necessary following regular consultations with the investment managers. EFG Harris Allday began to manage the portfolio from 6 June 2019, with the transfer of assets from W.H. Ireland completed by 29 August 2019.

The Trust retains shares in GlaxoSmithKline plc which was part of the original settlement. At 5 April 2022 this was valued at £1.70 million representing 6.8% of the Trust’s listed investment holding (2021 – £1.28 million; 5.8%).

The Simon Gibson Charitable Trust 5

Trustees' report 5 April 2022

ACHIEVEMENTS AND PERFORMANCE (continued)

Investment performance

The charity’s investments achieved, on average, an income yield of 3.55% (2021 – 3.26%). The capital value increased by 9.7% (2021 – increased by 36.4%) due to the impact of the coronavirus pandemic. The investment managers continued to invest in accordance with the trustees’ investment policy set out above. At the end of the year, the Trust’s portfolio of listed investments comprised 74.28% (2021 – 78.63%) UK equities with the balance being held in commodities, UK fixed interest stock and overseas equities. The trustees are satisfied with the performance of the investments and remain satisfied that their investment objectives are being met.

FINANCIAL REVIEW

Results for the year

A summary of the year’s results can be found on page 12 of the accounts.

During the year ended 5 April 2022, total income amounted to £1,066,955 (2021 – £1,618,558), being income arising from the charity’s investments and cash deposits. Following the death of Mr. Gibson in May 2021 there was no donation from him or Gift Aid claimed thereon (2021 – £750,000 plus £187,500 Gift Aid, was allocated to the expendable endowment fund).

The trustees made grants to institutions totaling £735,000 (2021 – £783,000). After grant and general administration costs of £72,748 (2021 – £59,835) and governance costs of £5,600 (2021 – £5,660), the total expenditure for the year was £813,348 (2021 – £848,495).

Total investment profits during the year were £1,821,261 (2021 – profits of £4,687,168). This resulted in a positive net movement in funds for the year of £2,074,908 (2021 – £5,457,231).

The net assets of the charity at 5 April 2022 totalled £25,306,337 (2021 – £23,231,429).

Reserves policy

The trustees are aware of the Charity Commission’s paper concerning reserves policies. It is not their policy to build up substantial reserves but to distribute virtually the whole of the income on the unrestricted funds for each year shortly after that year’s end. Whilst they have the power to make grants out of the capital of the fund, they do not intend to do so save in exceptional circumstances.

The level of free reserves of the Trust at 5 April 2022 was £1,021,150 (2021 – £696,049). The trustees consider that this level of free reserves matches the parameters set out in the charity’s reserves policy above and they, therefore, consider free reserves to be adequate but not excessive.

The Simon Gibson Charitable Trust 6

Trustee$. report 5 April 21Y22 FUTURE PLANS Following the death of the setllor. Mr Simon Gibson. in May 2021 the trustees have been made aware that the trust is to recewe a signifKanl. but as yet unknown, amount from his estate. PffA)ate ha5 granted but as trust i5 residuary berk￿lary money has 11 be an impact on tis 0￿[all￿￿. arxj rf so, what that wll be. It ￿ their inlention to continue Monit￿￿@ the investment perfrrnce so that, it at all rx)sybk, it achwes the criteria sel by them lo thergrant gMfKJ FxAvs. FUNDRAISING The Gharity did not aCt[Ve￿ furKIra￿e in 2021122. Income received arose solely from the chartvs investment portfolÉo. SwJned on behalF of the trustees.. TNstee Approved aa I,la3 The Simon Gibson Charitable Trust

Independent auditor’s report 5 April 2022

Independent auditor’s report to the trustees of The Simon Gibson Charitable Trust

Opinion

We have audited the accounts of The Simon Gibson Charitable Trust (the ‘charity’) for the year ended 5 April 2022 which comprise the statement of financial activities, the balance sheet, the statements of cash flows, principal accounting policies and the notes to the accounts. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the accounts:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the accounts, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the accounts is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the accounts are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

The Simon Gibson Charitable Trust 8

Independent auditor’s report 5 April 2022

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report and accounts, other than the accounts and our auditor’s report thereon. Our opinion on the accounts does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the accounts, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the accounts or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.

In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

The Simon Gibson Charitable Trust 9

Independent auditor’s report 5 April 2022

Auditor’s responsibilities for the audit of the accounts

Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

The Simon Gibson Charitable Trust 10

Independent auditor’s report 5 April 2022

Auditor’s responsibilities for the audit of the accounts (continued)

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

As a result of our procedures, we did not identify any key audit matters relating to irregularities.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and with regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Buzzacott LLP Statutory Auditor 130 Wood Street London EC2V 6DL

25 January 2023

Buzzacott LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

The Simon Gibson Charitable Trust 11

Statement of financial activities Year to 5 April 2022

Notes
Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
2022
£		 Total
2021
£
Income and endowments from:
Investments
1
Donations
Total income
Expenditure on:
Charitable activities
. Promoting and enhancing charitable work
2
Governance costs
4
Total expenditure
Net (expenditure) income before other recognised
gains and losses
Gains on investments
6
Net income for the year / net movement in funds
Balances brought forward
at 6 April 2021
Balances carried forward
at 5 April 2022
—
—		 1,066,995
—		 1,066,995
—		 681,058
937,500
— 1,066,995 1,066,995 1,618,558

71,454

—		 736,294
5,600		 807,748
5,600		 842,835
5,660
71,454 741,894 813,348 848,495
(71,454)

1,821,261		 325,101
—		 253,647
1,821,261		 770,063
4,687,168
1,749,807
22,535,380		 325,101
696,049		 2,074,908
23,231,429		 5,457,231
17,774,198
24,285,187 1,021,150 25,306,337 23,231,429

The charity has no recognised gains and losses other than those shown above and therefore no separate statement of total recognised gains and losses has been presented.

All of the charity’s activities were derived from continuing operations during the above two financial periods.

The Simon Gibson Charitable Trust 12

Balance sheet 5 2022 2022 2027 2021 F￿ed assets Investments 25.000.980 22.184,033 Curyent assets Cash at bank 299.617 16,940 316.557 848,582 204,604 1.053,186 Credttors". 8mrMJnts fallw due wthin one year Net current 3S5ets {113001 15.7901 30&357 1,047.396 T¢)lal assets 25.306.337 23,231,429 Represented by.. Funds and reserves ExpendaNe endowrrtnt fund unrestric￿ genèral fund 24,285,187 1,021.150 25.306,337 22.535.380 696,049 23.231.429 Approved by the trustees and sgned on their behalf ty. Approved on: 23 The Simon Gii)son Charitable Trust 13

Statement of cash flows Year to 5 April 2022

Notes
2022
£		 2021
£
Cash flows from operating activities:
Net cash used in operating activities
A
Cash flows from investing activities:
Investment income
Interest received
Proceeds from the disposal of listed investments
Purchase of listed investments
Net cash provided by (used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 6 April 2021
B
Cash and cash equivalents at 5 April 2022
B
(620,274)		 (99,121)
1,066,955
40
328,958
(652,620)		 680,505
553
2,350,184
(3,506,453)
743,333 (475,211)
123,059

925,786		 (574,332)
1,500,118

1,048,845		 925,786

Notes to the statement of cash flows for the year to 5 April 2022.

A Reconciliation of net movement in funds to net cash used in operating activities

2022
£		 2021
£
Net movement in funds (as per the statement of financial activities)
Adjustments for:
Gains on investments
Investment income
Interest income
Decrease (increase) in debtors
Increase (decrease) in creditors
Net cash used in operating activities
2,074,908
(1,821,261)
(1,066,955)
(40)
187,664
5,410		 5,457,231
(4,687,169)
(680,505)
(553)
(187,639)
(486)
(620,274) (99,121)
Analysis of cash and cash equivalents 2022
£		 2021
£
Cash at bank and in hand
Cash held by investment managers
Total cash and cash equivalents		 299,617
749,228		 848,582
77,204
1,048,845 925,786

B Analysis of cash and cash equivalents

The Simon Gibson Charitable Trust 14

Principal accounting policies 5 April 2022

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.

Basis of preparation

These accounts have been prepared for the year to 5 April 2022.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these accounts.

The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

The accounts are presented in sterling and are rounded to the nearest pound.

Critical accounting estimates and areas of judgement

Preparation of the accounts requires the trustees to make significant judgements and estimates.

The trustees do not consider that there are any sources of estimation uncertainty or any key judgements made in the preparation of the financial statements.

Assessment of going concern

The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The trustees have made this assessment in respect to a period of one year from the date of approval of these accounts.

The trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due. With regard to the next accounting period, the year ending 5 April 2023, the most significant areas that affect the carrying value of the assets held by the charity are the level of investment return and the performance of the investment markets (see the investment policy and the risk management sections of the trustees’ report for more information).

The Simon Gibson Charitable Trust 15

Principal accounting policies 5 April 2022

Income recognition

Income is recognised in the period in which the charity has entitlement to the income, the amount of income can be measured reliably and it is probable that the income will be received.

Income comprises donations and investment income. All income is accounted for on an accruals basis in accordance with the conditions of the Charities SORP FRS 102.

Donations are recognised when the charity has confirmation of both the amount and settlement date.

Investment income from listed investments is recognised once the income has been declared and notification has been received of the amount due.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis and includes attributable VAT which cannot be recovered. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings.

Expenditure on charitable activities comprise of grants payable in promoting and enhancing charitable work carried out by other charitable organisations and the cost of administering the grant programme. Grants payable are included in the statement of financial activities when approved and when the intended recipient has either received the funds or been informed of the decision to make the grant and has satisfied all related conditions. Grants approved but not paid at the end of the financial year are accrued for. Grants where the beneficiary has not been informed or has to meet certain conditions before the grant is released are not accrued for but are noted as financial commitments in the notes to the accounts.

Allocation of support and governance costs

Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the charity it is necessary to provide support in the form of financial and governance procedures, provision of office services and equipment and a suitable working environment.

Governance costs comprise the costs involving the public accountability of the charity (including audit costs) and costs in respect to its compliance with regulation and good practice. Support costs, including governance costs, are allocated to the charity’s single charitable activity.

The Simon Gibson Charitable Trust 16

Principal accounting policies 5 April 2022

Fixed asset investments

Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

The charity does not acquire put options, derivatives or other complex financial instruments.

As noted above the main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value, or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.

Debtors

Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.

Fund accounting

The expendable endowment fund represents assets held as investments and any gains or losses on investment transactions. The trustees have the power of discretion to convert the fund into income.

The unrestricted general fund represents monies which are freely available for application towards achieving any charitable purpose that falls within the Trust’s charitable objects. It includes income arising from the expendable endowment fund.

The Simon Gibson Charitable Trust 17

Notes to the accounts 5 April 2022

1 Investment income

2022
£		 2021
£
Income from listed investments
. Equities
. Fixed interest
Interest receivable
. Bank interest		 1,004,368
62,587		 618,859
61,646
1,066,955 680,505
40 553
1,066,995 681,058

2 Promoting and enhancing charitable work

Promoting and enhancing charitable work
Total
2022
£		 Total
2021
£
Grants payable (note 3)
Support costs:
. Administration expenses		 735,000
72,748		 783,000
59,835
807,748 842,835

Administration expenses include £71,455 of investment management costs, allocated to the expendable endowment fund (2021 – £58,714). All other expenditure on charitable activities is unrestricted.

The key management personnel of the charity in charge of running and operating the charity on a day to day basis comprise the trustees.

The trustees received no remuneration for their services in the year (2021 – none). Two trustees (2021 – one) claimed £956 in respect of subsistence, stationery and postage expenses (2021 – £190).

The Simon Gibson Charitable Trust 18

Notes to the accounts 5 April 2022

3 Grants payable

A reconciliation of the grants payable and grants commitments figures shown in these accounts is as follows:

Recipients 2022
£		 2021
£
2makeit
Abergavenny Children’s Contact Centre
Action for Children
Action for Conservation
AFAN Arts
All Saints Church-Cornerstone Project
Alzheimer’s Research Trust
Amelia Farm Trust
Amy Elgar Trust
Army Benevolent Fund
Arts and Business Cymru
Atlantic School for Young Leaders
Baas Educational Trust UK
Baby Lifeline
Back Up
Barnardo's Cowbridge
Barry YMCA
Beaufort Cottage Equine Educational Trust
Big Life UK
Bobath Children's Therapy Centre Wales
Bowel Cancer UK
Brain Tumour Research
Breast Cancer Now (formerly Breast Cancer Care Cymru)
British Hedgehog Preservation Society
British Liver Trust
British Warships Association
Brittenpears Arts
Bullies Out
Bumblebee Conservation Trust
Burwell & District Day Centre
Bury St. Edmunds Sea Cadet Corp
Cardiff Bach Choir
Cardiff City FC Community Foundation
Care Network Cambridgeshire
Carers Trust in Hertfordshire
Carers Trust Wales
Cerebral Palsy Cymru
Chapter (Cardiff) Ltd
Cheshire Zoo
Child Brain Injury Trust
Church of Resurrection, Ely
Balance carried forward		 —
—
—
5,000
3,000
—
5,000
3,000
3,000
5,000
—
5,000
10,000
—
—
10,000
3,000
—
—
3,000
5,000
3,000
5,000
5,000
3,000
1,000
5,000
3,000
5,000
5,000
2,000
—
3,000
—
5,000
3,000
4,000
—
—
—
—		 2,000
2,000
3,000
—
—
5,000
5,000
3,000
3,000
5,000
5,000
—
—
3,000
3,000
10,000
3,000
5,000
3,000
3,000
5,000
3,000
5,000
5,000
3,000
3,000
—
—
—
5,000
—
2,000
—
3,000
—
3,000
—
10,000
3,000
3,000
15,000
115,000 131,000

The Simon Gibson Charitable Trust 19

Notes to the accounts 5 April 2022

3 Grants payable (continued)

Recipients 2022
£		 2021
£
Balance brought forward
CLINK
Coleg Elidyr
Combat Stress
Country Trust
Cowbridge Charter Trust
Cowbridge Music Festival
Cowbridge Physic Garden
Criminon UK
Croeso Cowbridge
Crohn’s and Colitis UK
Deafblind UK
DEDRA
Defibrillators in Public Places
Dennis O’Neill Foundation
Diabetes UK
Disability Wales
Douglas Bader Foundation
DPJ Foundation
Dream Holidays
Duke of Edinburgh Award
Dyspraxia Foundation
Ely Cathedral Appeal Fund
Essex and Herts Air Ambulance
Family Lives
Fareshare
Farms for City Children
Flora and Fauna
Fields in Trust
Forget Me Not Chorus
G39
Garden House Hospice
Go Beyond (formerly CHICKS)
Gorilla Organisation
Grove Cottage
Gurkha Welfare Trust
Hearing Dogs for Deaf People
Herts Air Ambulance
Herts Young Homeless
Hijinx
Holy Cross Church
Horatio’s Garden
Hospice UK (Help the Hospices)
Huggard
In Kind Direct
Balance carried forward		 115,000
5,000
3,000
3,000
3,000
2,000
3,000
3,000
—
—
5,000
3,000
3,000
5,000
5,000
5,000
—
3,000
5,000
—
3,000
—
5,000
5,000
5,000
—
3,000
5,000
5,000
4,000
—
5,000
5,000
5,000
—
5,000
—
—
5,000
3,000
5,000
5,000
—
—
5,000		 131,000
5,000
5,000
—
3,000
—
3,000
3,000
3,000
5,000
—
3,000
—
—
10,000
5,000
5,000
3,000
—
3,000
3,000
3,000
5,000
—
5,000
3,000
3,000
5,000
5,000
—
3,000
5,000
5,000
5,000
3,000
5,000
3,000
5,000
5,000
3,000
—
5,000
3,000
3,000
5,000
249,000 277,000

The Simon Gibson Charitable Trust 20

Notes to the accounts 5 April 2022

3 Grants payable (continued)

Recipients 2022
£		 2021
£
Balance brought forward
Ironbridge Gorge Museum Trust
Isabel Hospice
Jumbulance
Juvenile Diabetes Research Foundation
Kids Cancer Charity
Kingfishers Bridge Nature Reserve
Kingshott School
LAP Research
LEAF
Leonard Cheshire
Lepra
Letchworth Food Bank
Livery Company of Wales Charitable Trust
Living Paintings
Llamau
Llanhilleth Miners Institute
M S Society
Macmillan Cancer Support
Macular Society
Maggie's
Magpas Air Ambulance
Making Music Change Lives
Marie Curie Cancer Care
Marine Conservation Society
Medical Detection Dogs Charity
Mid Glamorgan Scouts
Mind
MIND Suffolk
Motor Neurone Disease Society
Multiple System Atrophy Trust
Music in hospitals Cymru
National Ankylosing Spondylitis Society
National Museum of Wales
National Youth Brass Band of Great Britain
Norfolk Community Foundation
Norwich Theatre
Oasis Cardiff
Open University
Orangutan Foundation
Orbis UK
Ospreys Wheelchair Rugby Club
Our Special Friends
Oxford Hospital Charity
Panathlon Foundation
Pancreatic Cancer UK
Parkinson’s UK
Balance carried forward		 249,000
—
5,000
5,000
5,000
—
5,000
5,000
5,000
—
3,000
—
5,000
10,000
3,000
5,000
—
3,000
5,000
5,000
—
—
5,000
10,000
5,000
3,000
5,000
5,000
—
5,000
—
—
5,000
10,000
5,000
—
—
—
—
5,000
5,000
—
3,000
5,000
—
5,000
5,000		 277,000
5,000
5,000
5,000
3,000
3,000
—
5,000
5,000
3,000
3,000
3,000
5,000
10,000
—
5,000
2,000
—
5,000
5,000
5,000
3,000
5,000
10,000
5,000
—
—
—
3,000
5,000
3,000
3,000
5,000
10,000
—
3,000
3,000
3,000
5,000
5,000
5,000
3,000
3,000
5,000
3,000
5,000
5,000
404,000 454,000

The Simon Gibson Charitable Trust 21

Notes to the accounts 5 April 2022

3 Grants payable (continued)

Recipients 2022
£		 2021
£
Balance brought forward
PBC Foundation UK
Prostate Cancer UK
Racing Welfare
Read for Good
Rectoral Benefice of Cowbridge–St Mary’s Church
Red Balloon in the Air
Re-Engage
Relate Cambridge
Rennie Grove Hospice Care
Riding for the Disabled
Ridley Hall
RNIB
RNLI Barry
RNOH Charity
Rowan
Royal Agricultural Society
Royal British Legion Industries
Royal Welsh Agricultural Society Glamorgan Fund
Royal Welsh College of Music and Drama
Rural Coffee Caravan
Salvation Army
Samaritans Bridgend
Save The Rhino
School Readers
Sense
Shelter Cymru
Small Acts of Kindness Trust
Smalls for All
Songbird Survival
SPACE
Spinal Research
St Cadoc's Church Llancarfan
St John Ambulance Cymu
St John Ambulance Suffolk
St Martin's Church, Exning
St Mary’s Burwell
St Theodore’s Church
Stand By Me
Starlight
Storybook Dads
Stroke Association
Suffolk Age UK
Suffolk Artlink
Suffolk Philharmonic Orchestra
Techniquest
Teenage Cancer Trust
Tenovus
The Bridge Mentoring Plus Scheme
Balance carried forward		 404,000
—
10,000
5,000
—
3,000
—
5,000
—
—
5,000
5,000
—
9,000
—
—
—
—
20,000
15,000
3,000
5,000
—
5,000
3,000
5,000
5,000
5,000
3,000
3,000
—
3,000
5,000
5,000
5,000
—
2,000
3,000
5,000
—
3,000
5,000
—
—
3,000
4,000
5,000
5,000
—		 454,000
3,000
10,000
—
3,000
—
3,000
—
3,000
3,000
5,000
—
3,000
9,000
5,000
3,000
3,000
5,000
20,000
15,000
—
5,000
3,000
5,000
—
5,000
5,000
—
—
—
3,000
3,000
5,000
—
5,000
5,000
—
—
5,000
5,000
—
5,000
3,000
3,000
—
4,000
5,000
5,000
3,000
571,000 629,000

The Simon Gibson Charitable Trust 22

Notes to the accounts 5 April 2022

3 Grants payable (continued)

Recipients 2022
£		 2021
£
Balance brought forward
The Dollywood Foundation
The Greenpeace Trust
The Listening Place
The Little Princess Charity Trust
The Mudlarks Community
The Pear Tree Fund
The Resume Foundation
The Royal National College for the Blind
The Royal Society for Blind Children
The Seafarers Charity
The SOFA Project
The Wildlife Trust
Tinplate Workers' Charitable Trust
Tomorrow's Generation School
Traffic International
Trees for Life
TUSK
Ty Hafen Hospice
United Purpose
University of Birmingham
University of Manchester Poverty Access Programme
UWC Atlantic College
UWC Atlantic College Scholarship
Valeways
Versus Arthritis
Wales Millennium Centre
WaterAid
Welsh Guards Lt. Colonel's Fund
Welsh National Opera
Whizz Kidz
Wild Aid
Wild Cru
Willow
Wooden Spoon Society
Yana
YFC Glamorgan
YFC Suffolk
Young Lives vs Cancer (formerly CLIC Sergeant)
Young People Taking Action
Ysgol Y Deri
Ystradowen Community & Sports Association		 571,000
4,000
5,000
3,000
3,000
5,000
3,000
—
—
5,000
3,000
—
—
5,000
10,000
5,000
5,000
3,000
10,000
—
5,000
5,000
—
5,000
3,000
5,000
15,000
5,000
5,000
10,000
3,000
5,000
5,000
—
5,000
3,000
3,000
3,000
5,000
—
5,000
—		 629,000
—
5,000
—
—
—
—
5,000
5,000
—
3,000
3,000
3,000
5,000
10,000
5,000
—
—
10,000
5,000
5,000
10,000
4,000
—
3,000
5,000
15,000
5,000
5,000
10,000
3,000
5,000
5,000
3,000
5,000
—
—
—
5,000
3,000
—
4,000
735,000 783,000

The Simon Gibson Charitable Trust 23

Notes to the accounts 5 April 2022

3 Grants payable(continued) 2022
£		 2022
£		 2021
£		 2021
£
Grant commitments at 6 April 2021
Commitments made in the year
Grants payable for the year
Grants paid during the year
Grant commitments at 5 April 2022		 —
735,000		 735,000
(735,000)		 —
783,000		 783,000
(783,000)
— —
4 Governance costs Total
2022
£		 Total
2021
£
Auditor’s remuneration:
. Statutory audit fees		 5,600 5,660
5,600 5,660

5 Taxation

The Simon Gibson Charitable Trust is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

6 Investments

Investments
2022
£		 2021
£
Listed investments
Market value at 6 April 2021
Additions at cost
Disposals (proceeds £328,958; realised losses £134,867)
Net unrealised investment gains
Market value at 5 April 2022
Cash held by investment manager for reinvestment
Total investments as at 5 April 2022
Historical cost of listed investments
At 5 April 2022		 22,106,829
652,620
(463,825)
1,956,128		 16,263,391
3,506,453
(1,912,295)
4,249,280
24,251,752
749,228		 22,106,829
77,204
25,000,980 22,184,033
16,812,978 16,392,502

Listed investments held at 5 April 2022 comprised the following:

2022
£		 2021
£
UK equities
Overseas equities
UK fixed interest
Commodities		 18,013,561
4,748,459
1,051,235
438,497		 17,383,655
3,483,025
1,240,149
—
24,251,752 22,106,829

The Simon Gibson Charitable Trust 24

Notes to the accounts 5 April 2022

6 Investments (continued)

Investments representing a material proportion of the portfolio investment were :

5 April
2022
Market
value
£		 % of
portfolio		 5 April
2021
Market
value
£		 % of
portfolio
GlaxoSmithKline plc – Ordinary 25 pence shares
BHP Group		 1,703,800
1,141,333		 6.8
4.6		 1,277,600
—		 5.8
—

7 Debtors

Debtors
2022
£		 2021
£
Accrued income
Share sale proceeds receivable		 16,940
—		 17,104
187,500
16,940 204,604

8 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
2022
£		 2021
£
Accruals
. Audit fees
. Trustee expenses		 11,200
—		 5,600
190
11,200 5,790

9 Analysis of net assets between funds

Analysis of net assets between funds
Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
funds
2022
£
Investments
Cash at bank
Debtors
Creditors falling due within one year		 24,285,187
—
—
—		 715,793
299,617
16,940
(11,200)		 25,000,980
299,617
16,940
(11,200)
24,285,187 1,021,150 25,306,337

The Simon Gibson Charitable Trust 25

Notes to the accounts 5 April 2022

9 Analysis of net assets between funds (continued)

Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
funds
2021
£
Investments
Cash at bank
Debtors
Creditors falling due within one year		 22,184,033
351,347
—
—		 —
497,235
204,604
(5,790)		 22,184,033
848,582
204,604
(5,790)
22,535,380 696,049 23,231,429

The total unrealised gains as at 5 April 2022 constitute movements on revaluation and are as follows:

2022
£		 2021
£
Unrealised gains included above:
On investments
Total unrealised gains at 5 April 2022
Reconciliation of movements in unrealised gains
Unrealised gains at 6 April 2021
In respect to disposals in the year
Net gains (losses) arising on revaluation arising in the year
Total unrealisedgains at 5 April 2022		 7,438,774 5,714,327
7,438,774 5,714,327
5,714,327
(231,681)		 921,864
543,183
5,482,646
1,956,128		 1,465,047
4,249,280
7,438,774 5,714,327

10 Related party transactions

During the year, the charity made a grant of £10,000 (2021 – £10,000) to the Worshipful Livery Company of Wales Charitable Trust of which Bryan Marsh was a trustee. The charity made a grant of £20,000 (2021 – £20,000) to The Royal Welsh Agricultural Society of which John Homfray was President-elect for 2022. It also made a grant of £3,000 (2021 – £3,000) to Cowbridge Physic Garden of which John Homfray’s spouse is a trustee. During the year the Trust made a grant of £5,000 (2021 – £5,000) to Kingshott School with which Deborah Connor was in paid employment.

The Simon Gibson Charitable Trust 26

Notes to the accounts 5 April 2022

11 Comparative statement of financial activities – Year ended 5 April 2021

Notes Expendable
endowment
fund
£		 Unrestricted
general
fund
£		 Total
2021
£
Income and endowments from:
Investments
1
Donations
Total income
Expenditure on:
Charitable activities
. Promoting and enhancing charitable work
2
Governance costs
4
Total expenditure
Net income (expenditure) before other
recognised gains and losses
Gains (losses) on investments
6
Net income (expenditure) / net movement in
funds
Balances brought forward
at 6 April 2020
Balances carried forward
at 5 April 2021		 —
937,500		 681,058
—		 681,058
937,500
937,500 681,058 1,618,558
58,714
—		 784,121
5,660		 842,835
5,660
58,714 789,781 848,495
878,786
4,687,168		 (108,723)
—		 770,063
4,687,168
5,565,954
16,969,426		 (108,723)
804,772		 5,457,231
17,774,198
22,535,380 696,049 23,231,429

The Simon Gibson Charitable Trust 27