OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-3
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the accounts

Unrestricted Total
funds 2019
Notes F
hmmafnm;
Donations
and legacies
77,345 6,885
Room hire 107,272 174,102
Membership
subscriptions
6,245 4,745
Other income 1,539
Investments 21 46
Total income 190,883 187,317
Raising funds
General expenditure 156,783 195,985
Total resources expended 156,783 195,985
Net income/(expenditure) forthe year/
Net movement
in funds
34,100 (8,668)
Fund balances at 1 January 2020 216,178 224,846
Fund balances at 31 December 2020 250,278 216,178

2020 2019
Notes F
Fixed assets
Tangible assets 148,291 148,291
Current assets
Debtors 10 301 427
Cash at bank and in hand 109,919 79,756
110,220 80,183
Creditors: amounts
one year
falling due within 11 (8,233) (12,296)
Net current assets 101,987 67,887
Total assets less current liabilities 250,278 216,178
Income funds
Unrestricted
funds
250,278 216,178
250,278 216,178

Donations and legacies
2020 2019
Donations and gifts 961 883
Legacies receivable 6,002
Government grants 76,384
77,345 6,885

3 Room hire a nd membership
subscriptions
2020 2019
Room hire 107,272 174,102
Membership subscriptions 6,245 4,745
Other income 1,539
113,517 180,386
4 Investments
2020 2019
Interest receivable 21

General exp enditure
2020 2019
Staff costs 111,373 108,795
Sundry expenses 298 1,046
Insurance 5,973 5,883
Training 160
Administration 410 545
Bank charges 355 499
Catering 677 2,031
Printing,
postage and
stationery 1,555 6,878
Activities 1,008 3,156
Website and computer costs 3,197 4,842
Telephone 2,643 2,250
Light, heat, water and rates 14,113 16,195
Maintenance and repairs 7,238 32,783
Cleaning 5,536 8,862
Secruity 700 606
155,076 194,531
Share ofgovernance costs (see note 6) 1,707 1,454
156,783 195,985
Analysis
by
fund
Unrestricted funds 156,783
156,783
Forthe year ended 31December 2019
Unrestricted funds 195,985
195,985

6 Support costs
Support Governance 2020 2019 Basis ofallocation
costs costs
F
Accountancy 1,707 1,707 1,454 Governance
1,707 1,707 1,454
Analysed between
Charitable activities 1,707 1,707 1,454

The average
monthly
number
of persons
(including
was:
directors)
employed
by the company
durin
g
the year
2020 2019
Number Number
2020 2019
F E
Wages and salaries 104,815 102,229
Social security costs 4,445 4,777
Pension costs 2,113 1,789
111,373 108,795

9 Tangible fixed assets Tangible fixed assets
Freehold land and
buildings
F
Cost
At 1 January 2020 148,291
At 31 December 2020 148,291
Carrying
amount
At 31 December 2020 148,291
At 31 December 2019 148,291
10 Debtors
2020 2019
Amounts
falling due
within one year: F E
Trade debtors 301 427
11 Creditors: amounts falling due within one year
2020 2019
Notes E E
Deferred income 12 4,063
Other creditors 7,033 7,033
Accruals and deferred income 1,200 1,200
8,233 12,296
12 Deferred income
2020 2019
F F
Brighton Academy 4,063