| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement ofTrustees' | responsibilities | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the accounts |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | 2019 | |||
| Notes | F | |||
| hmmafnm; Donations and legacies |
77,345 | 6,885 | ||
| Room hire | 107,272 | 174,102 | ||
| Membership subscriptions |
6,245 | 4,745 | ||
| Other income | 1,539 | |||
| Investments | 21 | 46 | ||
| Total income | 190,883 | 187,317 | ||
| Raising funds | ||||
| General expenditure | 156,783 | 195,985 | ||
| Total resources expended | 156,783 | 195,985 | ||
| Net income/(expenditure) | forthe year/ | |||
| Net movement in funds |
34,100 | (8,668) | ||
| Fund balances at 1 January | 2020 | 216,178 | 224,846 | |
| Fund balances at 31 December 2020 | 250,278 | 216,178 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | F | |||||
| Fixed assets | ||||||
| Tangible assets | 148,291 | 148,291 | ||||
| Current assets | ||||||
| Debtors | 10 | 301 | 427 | |||
| Cash at bank and in | hand | 109,919 | 79,756 | |||
| 110,220 | 80,183 | |||||
| Creditors: amounts one year |
falling due within | 11 | (8,233) | (12,296) | ||
| Net current assets | 101,987 | 67,887 | ||||
| Total assets less current liabilities | 250,278 | 216,178 | ||||
| Income funds | ||||||
| Unrestricted funds |
250,278 | 216,178 | ||||
| 250,278 | 216,178 |
| Donations | and legacies | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Donations | and gifts | 961 | 883 |
| Legacies receivable | 6,002 | ||
| Government | grants | 76,384 | |
| 77,345 | 6,885 |
| 3 | Room hire a | nd membership subscriptions |
||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Room hire | 107,272 | 174,102 | ||
| Membership | subscriptions | 6,245 | 4,745 | |
| Other income | 1,539 | |||
| 113,517 | 180,386 | |||
| 4 | Investments | |||
| 2020 | 2019 | |||
| Interest receivable | 21 |
| General exp | enditure | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Staff costs | 111,373 | 108,795 | ||
| Sundry expenses | 298 | 1,046 | ||
| Insurance | 5,973 | 5,883 | ||
| Training | 160 | |||
| Administration | 410 | 545 | ||
| Bank charges | 355 | 499 | ||
| Catering | 677 | 2,031 | ||
| Printing, postage and |
stationery | 1,555 | 6,878 | |
| Activities | 1,008 | 3,156 | ||
| Website and | computer costs | 3,197 | 4,842 | |
| Telephone | 2,643 | 2,250 | ||
| Light, heat, water and | rates | 14,113 | 16,195 | |
| Maintenance | and repairs | 7,238 | 32,783 | |
| Cleaning | 5,536 | 8,862 | ||
| Secruity | 700 | 606 | ||
| 155,076 | 194,531 | |||
| Share ofgovernance | costs (see note 6) | 1,707 | 1,454 | |
| 156,783 | 195,985 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 156,783 | ||
| 156,783 | ||||
| Forthe year | ended 31December 2019 | |||
| Unrestricted | funds | 195,985 | ||
| 195,985 |
| 6 | Support | costs | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | Basis ofallocation | |||
| costs | costs | ||||||
| F | |||||||
| Accountancy | 1,707 | 1,707 | 1,454 | Governance | |||
| 1,707 | 1,707 | 1,454 | |||||
| Analysed | between | ||||||
| Charitable | activities | 1,707 | 1,707 | 1,454 |
| The average monthly number of persons (including was: |
directors) employed by the company durin |
g the year |
|---|---|---|
| 2020 | 2019 | |
| Number | Number | |
| 2020 | 2019 | |
| F | E | |
| Wages and salaries | 104,815 | 102,229 |
| Social security costs | 4,445 | 4,777 |
| Pension costs | 2,113 | 1,789 |
| 111,373 | 108,795 |
| 9 | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|
| Freehold | land and | ||||
| buildings | |||||
| F | |||||
| Cost | |||||
| At 1 January 2020 | 148,291 | ||||
| At 31 December 2020 | 148,291 | ||||
| Carrying amount |
|||||
| At 31 December 2020 | 148,291 | ||||
| At 31 December 2019 | 148,291 | ||||
| 10 | Debtors | ||||
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | F | E | ||
| Trade debtors | 301 | 427 | |||
| 11 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| Notes | E | E | |||
| Deferred income | 12 | 4,063 | |||
| Other creditors | 7,033 | 7,033 | |||
| Accruals and deferred | income | 1,200 | 1,200 | ||
| 8,233 | 12,296 | ||||
| 12 | Deferred income | ||||
| 2020 | 2019 | ||||
| F | F | ||||
| Brighton Academy | 4,063 |