OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees
Independent Examiner's Report
Statement of Financtal Activities
Statement of Financial Position
Notes to the Financial Statements 5 to 9
Detailed
Statement of Financial
Activities 10

2022 2021
Unrestncted Total
funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,478 20.226
Other tradmg activities 28,410 21.238
Investment
income
3
Total 43,888 41.467
EXPENDITURE ON
Raising funds
Raising donations
and
legacies 80,815 33.967
80,815 33.967
NET INCOME/(EXPENDITURE) (36.927) 7.500
RECONCILIATION OF FUNDS
Total funds brought
forward
107,574 100.074
TOTAL FUNDS CARRIED FORWARD 70,647 107.574
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

STA TEMENT OF FINANCIAL
P
31STDECEMBER 2022
OSITION
2022 2021
Unrestricted Total
funds funds
Notes f
FIXEDASSETS
Tangible
assets
44,082 44.287
CURRENT ASSETS
Debtors 1,202 2.607
Cash at bank 26,633 62,400
27,835 64,907
CREDITORS
Amounts
falling due within
one year (1,270) (1,620)
NET CURRENT ASSFTS 26,565 63,287
TOTAL ASSETS LESSCURRENT
LI A BI L ITI ES 70.647 107,674
NET ASSETS 70,647 107,674
FUNDS
Unrestricted
funds
70,647 107,574
TOTAL FUNDS 70,647 107,574

2022 2021
f f.

There
were
no
trustees'
There
were
no
trustees'
expenses paid for the year ended 31st December 2022 nor for the year
ended
31st December 2021.
5. COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,226
Other trading activities 21,238
Investment
income
3
Total 41,467
EXPFNDITURE ON
Raising funds
Raising donations
and
legacies 33,967
33,967
NET INCOME 7,500
RECONCILIATION OF FUNDS
Total funds brought
forward
100,074
TOTAL FUNDS CARRIED FORWARD 107,574

6. TANGIBLE FIXEDASSE TS
Fixtures
Lollg and
leasehold fittings Totals
f
COST
At 1st January 2022 42,967 1,873 44.840
Additions 74 74
At 31st December 2022 42,967 1,947 44,914
DEPRECIATION
At 1st January 2022 553 553
Charge for year 279 279
At 31st December 2022 832 832
NET BOOK VALUE
At 31st December 2022 42,967 1,115 44,082
At 31st December 2021 42,967 1,320 44,287
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Debtors 1,202 2,507
8. CREDITORS: AMOUNTS FALLING DUF, WITHIN ONE YEAR
2022 2021
f f
Trade creditors 804 1,620
Taxation and social security 466
1,270 1.620
9. MOVEMENT
IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
f
Unrestricted funds
GENERAL 107,574 (36,927) 70,647
TOTAL FUNDS 107,574 (36,927) 70,647

Incoming Resources Movement
resources expended in funds
f f
Unrestricted funds
GENERAL 43,888 (80,815) (36,927)
TOTAL FUNDS 43,888 (80,815) (36,927)
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.2 I
f f
Unrestricted funds
GENERAL 100,074 7.500 107.574
TOTAL FUNDS 100,074 7,500 107.574
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
GENERAL 41,467 (33,967) 7,500
TOTAL FUNDS 41,467 (33.967) 7,500
Net
movement At
At 1.1.21 in funds 31.12.22
f f
Unrestricted funds
GENERAL 100,074 (29.427) 70,647
TOTAL FUNDS 100,074 (29,427) 70,647

Incoming Resources Movement
resources expended in funds
f f
Unrestricted funds
GENERAL 85,355 (114,782) (29.427)
TOTAL FUNDS 85,355 (114.782) (29,427)

FOR THE YEAR ENDED 31STD ECEMBER 2022
2022 2021
f f
IIIICOME AND ENDOWMENTS
Donations
and legacies
Grants received 15,478 20,226
Other trading
activities
Rent from hire ofhall including joining and
affiliation
fees
28,410 21.238
Investment
income
Deposit account interest
Total incoming
resources
43,888 41.467
EXPENDITURE
Raising donations
and
legacies
Centre manager's
salary
and caretaking 18,315 15.606
Pensions 274
Water and sewerage 429 249
Insurance 1,771 1.610
Light and heat 4,909 2,911
Telephone
and postage
177 43
Printing,
stationery
and
advertising 373 668
Sundries 615 239
Repairs and renewals 3,508 9,602
Performing
Rights subscription
425 426
Licences 203
Cleaning
materials
809 773
Accountancy 250 330
Refuse collection 703 415
Field maintenance 562
Property
repairs
47,786
Website maintenance 120
Bank charges 72
Fixtures and fittings 279 330
80,815 33,967
Total resources expended 80,815 33.967
Net (expenditure)/income (36,927) 7.500