| Page | ||||||
|---|---|---|---|---|---|---|
| Report ofthe | Trustees | |||||
| Independent | Examiner's | Report | ||||
| Statement of | Financtal | Activities | ||||
| Statement of | Financial | Position | ||||
| Notes to the | Financial | Statements | 5 | to | 9 | |
| Detailed Statement of Financial |
Activities | 10 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestncted | Total | |||||||
| funds | funds | |||||||
| Notes | f | f | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
15,478 | 20.226 | ||||||
| Other tradmg activities | 28,410 | 21.238 | ||||||
| Investment income |
3 | |||||||
| Total | 43,888 | 41.467 | ||||||
| EXPENDITURE ON | ||||||||
| Raising funds | ||||||||
| Raising donations and |
legacies | 80,815 | 33.967 | |||||
| 80,815 | 33.967 | |||||||
| NET INCOME/(EXPENDITURE) | (36.927) | 7.500 | ||||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds brought forward |
107,574 | 100.074 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 70,647 | 107.574 | ||||||
| CONTINUING OPERATIONS |
||||||||
| All income and expenditure | has arisen | from | continuing | activities. |
| STA | TEMENT OF FINANCIAL P 31STDECEMBER 2022 |
OSITION | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets |
44,082 | 44.287 | ||
| CURRENT ASSETS | ||||
| Debtors | 1,202 | 2.607 | ||
| Cash at bank | 26,633 | 62,400 | ||
| 27,835 | 64,907 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | (1,270) | (1,620) | |
| NET CURRENT ASSFTS | 26,565 | 63,287 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LI A BI L ITI ES | 70.647 | 107,674 | ||
| NET ASSETS | 70,647 | 107,674 | ||
| FUNDS | ||||
| Unrestricted funds |
70,647 | 107,574 | ||
| TOTAL FUNDS | 70,647 | 107,574 |
| 2022 | 2021 |
|---|---|
| f | f. |
| There were no trustees' |
There were no trustees' |
expenses | paid | for | the | year | ended | 31st December | 2022 | nor for the | year ended |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31st December 2021. | ||||||||||||
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||||||||
| Unrestricted | ||||||||||||
| funds | ||||||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||||||
| Donations and legacies |
20,226 | |||||||||||
| Other trading activities | 21,238 | |||||||||||
| Investment income |
3 | |||||||||||
| Total | 41,467 | |||||||||||
| EXPFNDITURE ON | ||||||||||||
| Raising funds | ||||||||||||
| Raising donations and |
legacies | 33,967 | ||||||||||
| 33,967 | ||||||||||||
| NET INCOME | 7,500 | |||||||||||
| RECONCILIATION | OF | FUNDS | ||||||||||
| Total funds brought forward |
100,074 | |||||||||||
| TOTAL FUNDS CARRIED FORWARD | 107,574 |
| 6. | TANGIBLE | FIXEDASSE | TS | |||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| Lollg | and | |||||
| leasehold | fittings | Totals | ||||
| f | ||||||
| COST | ||||||
| At 1st January | 2022 | 42,967 | 1,873 | 44.840 | ||
| Additions | 74 | 74 | ||||
| At 31st December 2022 | 42,967 | 1,947 | 44,914 | |||
| DEPRECIATION | ||||||
| At 1st January | 2022 | 553 | 553 | |||
| Charge for year | 279 | 279 | ||||
| At 31st December 2022 | 832 | 832 | ||||
| NET BOOK | VALUE | |||||
| At 31st December 2022 | 42,967 | 1,115 | 44,082 | |||
| At 31st December 2021 | 42,967 | 1,320 | 44,287 | |||
| 7. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| f | ||||||
| Debtors | 1,202 | 2,507 | ||||
| 8. | CREDITORS: AMOUNTS | FALLING DUF, WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| f | f | |||||
| Trade creditors | 804 | 1,620 | ||||
| Taxation and | social security | 466 | ||||
| 1,270 | 1.620 | |||||
| 9. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At | 1.1.22 | in funds | 31.12.22 | |||
| f | ||||||
| Unrestricted | funds | |||||
| GENERAL | 107,574 | (36,927) | 70,647 | |||
| TOTAL FUNDS | 107,574 | (36,927) | 70,647 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | f | ||||
| Unrestricted | funds | ||||
| GENERAL | 43,888 | (80,815) | (36,927) | ||
| TOTAL FUNDS | 43,888 | (80,815) | (36,927) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.1.21 | in funds | 31.12.2 I | |||
| f | f | ||||
| Unrestricted | funds | ||||
| GENERAL | 100,074 | 7.500 | 107.574 | ||
| TOTAL FUNDS | 100,074 | 7,500 | 107.574 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| GENERAL | 41,467 | (33,967) | 7,500 | |
| TOTAL FUNDS | 41,467 | (33.967) | 7,500 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| f | f | |||
| Unrestricted | funds | |||
| GENERAL | 100,074 | (29.427) | 70,647 | |
| TOTAL FUNDS | 100,074 | (29,427) | 70,647 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | |||
| Unrestricted | funds | |||
| GENERAL | 85,355 | (114,782) | (29.427) | |
| TOTAL FUNDS | 85,355 | (114.782) | (29,427) |
| FOR THE YEAR ENDED 31STD | ECEMBER 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f | f | |||||
| IIIICOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Grants received | 15,478 | 20,226 | ||||
| Other trading activities |
||||||
| Rent from hire ofhall | including | joining and | ||||
| affiliation fees |
28,410 | 21.238 | ||||
| Investment income |
||||||
| Deposit account interest | ||||||
| Total incoming resources |
43,888 | 41.467 | ||||
| EXPENDITURE | ||||||
| Raising donations and |
legacies | |||||
| Centre manager's salary |
and | caretaking | 18,315 | 15.606 | ||
| Pensions | 274 | |||||
| Water and sewerage | 429 | 249 | ||||
| Insurance | 1,771 | 1.610 | ||||
| Light and heat | 4,909 | 2,911 | ||||
| Telephone and postage |
177 | 43 | ||||
| Printing, stationery and |
advertising | 373 | 668 | |||
| Sundries | 615 | 239 | ||||
| Repairs and renewals | 3,508 | 9,602 | ||||
| Performing Rights subscription |
425 | 426 | ||||
| Licences | 203 | |||||
| Cleaning materials |
809 | 773 | ||||
| Accountancy | 250 | 330 | ||||
| Refuse collection | 703 | 415 | ||||
| Field maintenance | 562 | |||||
| Property repairs |
47,786 | |||||
| Website maintenance | 120 | |||||
| Bank charges | 72 | |||||
| Fixtures and fittings | 279 | 330 | ||||
| 80,815 | 33,967 | |||||
| Total resources expended | 80,815 | 33.967 | ||||
| Net (expenditure)/income | (36,927) | 7.500 |