## **THE HAMPSTEAD CHURCH MUSIC TRUST** 

## **2022 ANNUAL REPORT** 

The trustees of The Hampstead Church Music Trust (“HCMT”) present their report and the accounts in respect of the financial year ended 31 December 2022. 

## **Status** 

HCMT is an unincorporated association, constituted by a Trust Deed dated 20 April 1975 and registered as a charity by the Charity Commission for England and Wales with registration number 269427.  The Trust Deed was amended during 2016 by a trustees’ resolution dated 20 April 2016 in order to change and update the provisions relating to the appointment and terms of office of trustees (see further below).  Its correspondence address is c/o Hampstead Parish  Church,  Church  Row,  London  NW3  6UU  and  its  website  address  is www.hcmt.org.uk. 

## **Trustees** 

Under the amended provisions of the Trust Deed referred to above the trustees are: 

- (a) the Vicar of St John-at-Hampstead (Hampstead Parish Church) - unless he declines to act or is disqualified from acting as a trustee; 

- (b)up to two (or, if the Vicar of St John-at-Hampstead declines to act or is disqualified from acting as a trustee or if there is no Vicar for the time being, up to three) persons appointed by the Parochial Church Council of St John-at-Hampstead (“PCC”); 

- (c) up to three persons appointed by The Friends of the Music of Hampstead Parish Church (“FOM”); and 

- (d)up to four persons appointed by the trustees themselves. 

With the exception of the Vicar trustees are normally appointed for fixed terms of three years.  They are eligible to be re-appointed for further terms of three years except that, save in circumstances certified to be exceptional by each of the other trustees and with their unanimous consent, a trustee who has served for a consecutive period of nine years falling wholly after 20 April 2016 may not be appointed or re-appointed as a trustee.  There are also provisions to ensure that a majority of the trustees are not members of the PCC. 

The trustees as at 31 December 2022 and their terms of office at that date were: 

The Vicar of St John-at-Hampstead The Reverend Jeremy Fletcher (until 23 January 2023) 

PCC appointees 

Frances Spalding (until 16 July 2023) Inigo Woolf (until 15 July 2024) 



FOM appointees 

Handley Stevens (until 31 December 2024) Robin Tyson (until 26 November 2025) Maurits Dolmans (until 17 May 2024) 

Trustee appointees 

Bryan Sanderson (until 31 May 2025) Gill Perrin (until 31 December 2023) 

## **Object** 

The object of HCMT, as set out in the Trust Deed by which it is constituted, is to maintain and promote the performance and appreciation of church music in Hampstead  and  in  particular  Hampstead  Parish  Church.  Church  music  is defined for this purpose as including music written for performance as part of or during any church service and any other music which (having regard to its character) is suitable for performance in a church or by a church choir. The trustees  give  effect  to  this  object  by  the  making  of  grants,  including  in particular grants towards the cost of the music at services at Hampstead Parish Church. These grants help to ensure the continuity of the Parish’s long-standing musical tradition (including the musical education and development of its junior choir) which makes a major contribution to the life and ministry of the parish. 

## **Restricted funds** 

In addition to its unrestricted (or general) fund HCMT had two restricted funds during the year, namely: 

- (a) the **Martindale Sidwell Memorial Fund** the object of which being to establish a recital fund for young musicians, particularly those associated with Hampstead Parish Church; 

- (b)the **Barney Rodgers Memorial Fund** , being for the benefit of the junior choir at Hampstead Parish Church but which, in the event that the junior choir is disbanded, may be used to support the music at Hampstead Parish Church. 

## **Activities** 

The  principal  activity  of  HCMT  during  2022  was  the  making  of  grants  in pursuance of its objects.  The total amount of grants awarded during the year was £99,428 (2021: £98,317) and included amongst them were the following: 

- £52,000 towards the general service music costs at Hampstead Parish Church plus £880 for the cost of performing two symphony anthems; 

- £  5,537.73 for a performance of Bach’s St John’s Passion at Hampstead Parish Church 

- £10,000 towards the general service music costs at the church of St Mary The Virgin, Primrose Hill; 

- £20,000 towards the cost of a series of concerts, recitals and meditations given by the Hampstead Collective in Hampstead Parish Church and St Peter’s Belsize Park in the course of 2022/3; 



- £2,000 towards the costs of the Hampstead Community Choir; 

- £1,400 towards the costs of a concert given by the Hampstead Chamber Choir; 

- £1,650 towards the costs of a concert given in Hampstead Parish Church by the Choir of the 21st Century 

- £3,000 towards the cost of a concert at Heath Street Baptist Church 

- £1320 towards the costs incurred by the London Festival of Contemporary Church Music 

- In addition, grants were given from the Barney Rodgers Memorial Fund 

- £1,640 contributed towards the costs of individual singing tuition for the members of Hampstead Parish Church’s junior choir; 

As in previous years, performances of choral music were greatly enhanced for singers and audience alike by the availability of grants from HCMT making it possible for the choirs concerned to be accompanied by an orchestra rather than piano or organ 

## **Public beneft** 

The grants summarised above gave effect to HCMT’s public benefit role which is the promotion of both the arts and education through church music, and in carrying out the work of HCMT the trustees have had regard to the Charity Commission’s guidance on public benefit. 

Once again the largest grant during the year was made towards the general music costs at Hampstead Parish Church where services are open to all and where music plays an important role in many of them.  The music, which is provided by professional musicians, is of a very high standard and not only is it an integral part of the regular worship of the parish but its quality and variety draws a wide range of people to the services.  The junior choir, open to boys and girls aged 8-18, also plays a valuable role in the life of the parish whilst at the same time providing its members with a knowledge of and grounding in church music that it is hoped will remain with them in later life. 

The grant towards the costs of the Community Choir opens opportunities for singers of limited experience to discover the joy of music-making. 

## **Finances** 

## (A)  Investments 

The investments of HCMT are held in a number of pooled investment funds, using  a  mix  of  funds  to  provide  income  and  capital  growth,  with  three investment managers as a means of diversifying risk.  Performance over the past three years has been as follows. 

2020 

2021 

2022 




**----- Start of picture text -----**<br>
% % %<br>Increase in capital value 4.18 15.36 (10.00)<br>Investment income 2.57   2.79   2.50<br>Total return 6.75 18.15 (  7.50)<br>**----- End of picture text -----**<br>


The Trustees aim over a three year period to achieve a total return of at least 7% per year.  Investment income is calculated by dividing the investment income received during the year by the market value of investments at the start of the relevant year. Whilst this aim has not been met, over the past five years capital growth has averaged 5% per year and with investment income added in, the total return will have met the trustees objectives. 

## (B)  Income and expenditure 

The  total  incoming  resources  for  the  year  amounted  to  £102,634  (2021: £100,305),  whilst  total  resources  expended  amounted  to  £99,428  (2021: £98,317).  As a result, there was an overall net operating surplus for the year of £3,206 (2021 a deficit of £1,988). 

## (C)  Reserves policy 

The trustees’ reserves policy is in two parts.  The first is that the unrestricted fund  has  been  divided  into  an **Unrestricted  Investment  Fund** and  an **Unrestricted General Fund** .  The Unrestricted Investment Fund is a long term  investment  fund  and  comprises  HCMT’s  unrestricted  investments  the income from which funds HCMT's principal on-going grant-making activities. Meanwhile, the Unrestricted General Fund is HCMT’s general operating fund to which all its unrestricted incoming resources (including the income from the investments in the Unrestricted Investment Fund but excluding any legacies that the trustees decide should be added to the Unrestricted Investment Fund) is credited and from which all grants (other than grants from the restricted funds) and other outgoings are paid. 

Under the second part of the policy the trustees have decided that, in order to ensure that HCMT has sufficient funds to meet grant requests as and when needed without being dependent on the timing of distribution receipts from the investments in the Unrestricted Investment Fund, it should as a general rule of thumb hold some £50,000 of immediately available cash in the Unrestricted General Fund, this sum being equivalent to six months’ anticipated expenditure. Unrestricted cash balances at the year-end were £95,545 (2021: £88,528).  This puts the Trustees in a strong position to maintain and develop their grant-making activities in 2023. 

## (D)  Net assets 

At the end of 2022 HCMT’s net assets amounted to £3,783,913 (31 December 2021: £4,191,129). Of this amount £3,653,012 (31 December 2021: £4,136,458)  was  attributable  to  the  Unrestricted  Investment  Fund  and  the Unrestricted General Fund and £50,796 (31 December 2021: £54,671)  was spread between the restricted funds. 

## **Priorities for 2023** 

In addition to HCMT’s normal grant-making activities, the trustees’ priorities for 2023 include: 



- a  stronger  emphasis  on  supporting  the  performance  of  new  and contemporary music 

- more support for the development of music for children in Hampstead 

- support for a programme of organ recitals to showcase the fine Willis instrument at St John-at-Hampstead 

- building on relationships within the musical world, both at an educational and professional level, in order to establish lasting partnerships that will enhance the Trust’s funding programme 

This report was approved by the trustees on 3 April 2023 

Trustee….Bryan.K.Sanderson…………Trustee…..Handley.M.G.Stevens…… 



THE HAMPSTEAD CHURCH MUSICTRUST
STATEMENTOF FINANCIALACTNmes FOR THE 12 MONTHS ENoeo 31 DECEM8ER 2022
Unrestntttd Unrtstrirted
Notes Genero1 Invertment
Restrirteed
Funds
Totol
2022
Totol
2021
Incom1￿ resources
DonatSons
Tax recovered
lnvestmeni Income
70.00
17.50
77.
70.
17.so
1,070.00
17.50
100
99 217.25
Totsl In¢omlnE re50urre5
100,365.04
2.269.12
102,634.16
100.304.75
Rtsourtes ¢xp¢rtded
Admini5tratlon
Granis
97,787.73
1.640.00
99,427.73
98.317.00
Total ie50ur¢es expended
97.787.73
1.640.00
99A27.73
98,317.00
Net incoming re50ur(es foryear
2.577.31
629.12
3,206.43
4987.75
Chan8e in value of investments
1405,918.(01
14,504.001
1410,422.001
546,844.00
Net mov*m•nt Ih lunds
2,577.31
1405,91&001
13,874.B81
14107215.571
$44831.75
Balances at start of year
77,527.75
4.058,930.00
54,670.77
4,19L128.51
3,641296.77
Balances tawrfèd forward at yeai ethd
80,105.06
3,653,OILOO
50,795.89
3,783,912.95
4,19IIZ8.52
THE HAMPSTEAD CHURCH MUSIC TRUST
BALANCE SHEET AS AT 31 DECEMOER 2022
Unresrrl¢ted Unre5trkt¢d Restrl(teed
Notes GtnerolFund InvestmentFund
Funds
Totol
2Q22
2021
Investments at market value
3.653,012.QO
43.260.QO
3,696.272.00
4,106.694.00
Cath at bank and on deposit
95,545.06
7.535.89
103.080.95
95,434.52
Total assets
95,545.06
3,653,012.00
50,795.89
3.799,352.95
4,202,118.52
15,440.00
15.440.twJ
ii.000.()o
NET ASSErs
80,105.06
3,653,012.Cll
50.795.89
5.783.912.Y5
4.191.12&52
SIGNED
Bryan Sanders¢)n Trustee
Ini¥0 WDolf
Trustee
insert date

THE HAMPSTEAO CHURCH MVSICTRUST
Note5 to th¢linancial statements
Note l- Accountln
bas15
These flnancial 5titements are prepared en a recelpts and payments bas15 wlth the e¥¢eption the Incluslon of grant5 approved but not paSd
befD¥e the yearend (Nute 71 and the revaluation of Investments to market value 3t the year end (Note Sl.
Note 2- Ut)restilrted Fund
The Unrestricted Fund is d6vSded into the Unrestricted General Fund and the UnrE5frlcfed Investment Fund. The latter 15 a long term
investrnent fund 3f*d comprises the unrestricted investments of the Trust the Income from which funds the Trust's principal grènt-mèkin
activities. All the unrestricted Sncomè of the Trust. includine the income frorn the investments in the Unrestricted Investment Fund, is
credSted tothe Unrestrlcted General Fund. out of which the 8ronts (other than gr•nts trom the Restrictèd Funds) and other outgoing5 are
paid,
NO¢¢ 3- R¢strirtÈd Funds
The Restrlcted Funds comp¥ise'.
(al the Martindale Sidwell Mernorial Fund whosè object Is to estsblish a recltal fund for youn8 musicSans, parricularly those a5S0Ci•ted with
Hampstead Parlsh Church.. and
Ibl the Barney Rodgers Memorlal Fund which is forthe benefit of the junior choir at Hamp5te3d P3ri5h Church butV4hich, in the e¥ent that
the junior choir is disbanded. m3y be used to support the muslc at Hampstead Pailsh Church.
Mortlndole51dwell
MemorlolFundt
BameyRo¢tser5
Memorftrl Fund
Totol
8alèn¢e l january 2022
Incornin8 re5Durce5
OutEoinB resources
Change In value of investments (Note 71
21,792.76
952.69
32,878.01
1,316.43
11,640.001
13.509.001
54.670.77
2,269.12
11,640.001
4.5Q4.00
Balance 31 Decemb*r201Z
21750.45
29.045.44
50.795.89
ftepre$ented by.
Investrnent5 at rnarket value (Note 71
Cash at bènk ond on deposit
16.867.00
26,393.00
2 652.44
43,260.00
7 535.B9
ZI 750.4
29.045.44
50.795.89
Note 4. Grants
Unrestrkted Re5trirteed
GenertslFund
Funds
58,418
20,000
2.000
1.40D
10,000
1.650
Totol
2022
58,418
20,000
Total
2021
52,470
27,￿0
1,500
1,200
iO.L)
Hèmpstead Parish Church
Hampstead Collective
Hampstead Community Choir
Hampstead Chamber Cholr
st Mary the Virsin Churih
Choir of the 21st Century
All Hallows w St Stephen5 Church
London Festlval Contemporary Church Muslc
Heath Street Bapt15t Churoh
St Peters Baroque Opera
St Peters Church
Unrestricted General Fund
Martindale 5idwell Mernorial Fund
arney Rodgers Meme¥ial Fund
1,400
10,000
1.650
1860
1,320
1.320
3.000
750
97.788
97.788
96,780
1,640
1.640
1.640
1.537
97.

THE HAMpsfEAD CHURCH MU51CIRUST
Notsstoihe financlal stat•m•nt5
Note 5- Cha
e In value of Investment
8olonce
JJanuury2022
Invested/
Goins/
Bolonce
1055es l Deeember2022
Unre$tri¢ted
M & G Charifund
Central Board of Finance of the Church of England..
Global Equity Income Fund
Investment Fund
Newton Growth & Incorne Ftsnd for CharStles
Total Vnrestrl(ted
172.256.OJ
19,595.UOI
162.661.00
854.182.0)
1,246.115.QO
1,786,377.QO
4.058.930.
1119,87L.DOI
(146,689.001
(129.763.001
1405,918.001
734,311.00
1,099,426.00
1,656,614.00
3,6S3,012.110
Restrlcted
The Martlnd8le Sidwell Momorfal Fund
M & G Charlfund
The Barney RodKer$ Memorlal Fund
CBF Property Fund
17.862.OJ
1995.001
16.867.00
29,901.C
13,509.QOI
14.504.001
26.393.00
Total Re5trlrted
47,764.LWJ
43,260.fJ)
Not• 6. Invostrnents at C051
No. olunits
l January 2022
11,069.(Kl
No. ol un6ts
investèd1501dl 31 Decernber 2022
11,069.00
Cost
Unréstricted
M & G Charifund incorne units
Central Board of Flnince of the Church of En8lafid
Global EquSty Income Fund shares
Investment Fund 5hare5
Nehv£on (irowrh & lth¢omo Pund tor Charitles
161,183.32
278,834.64
53,211.61
1.060,164.80
278,834.64
53.211.61
1,06Q.164.80
440,(NJO.
724.949.90
1,197.810.84
2.523.944.06
Resirlrted
The Martindale Sidwell Memorfal Fund
M & G Charifund incorne units
The Barhey R0d￿r$ Memoylal Fund
Central 8oard of Finance of the Church of En813nd
Property Fund iThcome 5hare5
1,147.81
1,147.81
11,890.48
20,221.63
10.221.63
2S.000.Ix)
36,890.48
Note 7- Llabllitles
The liabilities comprise Erants approved btst not pald before the year end

INDEPENDENT EXAMINER'S REPORTTO THE TRVSTEES OF THE HAMP5TEAO CHVRCH MUSIC TRUSTICharNy no. 269417)
I report te theTru5tees on my examlnation of the 3c¢ouniS of the Charlty forthe year endpd 31 December 2022
Re5pertive rt5ponslb(Iltles of trurt•osand examlner
The charlV5 trwtee5 a￿ Trsponslblefer the preparation of the account5. The chariW5 tru5tee5 CDnslder that an audit 15 not requlred for
this year under 5e¢tion 144 of the Charitle5 Act 2011 Ithe A£tl and that an independent examlnatlon 15 neetled.
lal to pxamine the aic¢unts under section 145 of the Act,
Iblto lollowthe procedures laid down inthe general Direttlons glven by the Charity Commlsslon under sectlon 145ISllbl of the Act. an(
Icl to state whether partl¢u14r matters have come to my attention.
a515 of Ind¥p8nd•nt Examinerfs Statem¢nt
My exarnination was carried out in accerdance with the 8eneral D1￿ctIOnS given bythe Charity Commission. An examination Includes a
review of the accounting fEcords kept bythe charlty and a compar150n of the aecounts presented with those record5. It also includes
consideration of any unusual items or disclosures in the occDunts, and seeking explanations from the tru5teps concernln8 any such matters.
The procedures undertaken do not provide all the evldente thatwould be required In an audlt, and Consequently no opinion 15 8lven asto
whether the accounts present a.true and fair ￿eW and the report15 Ilm5ted to those matters set out ITh the 5t3tement below.
lThd8pgrKhnt Examlnei's Statement
In connecUon wlth my examlnatlon, no mater131 matters have come t¢ my attention which 8ive me cause to be11eve that, in any materlal
re5pert:
lil accounting records were not kept in accordance with 5ectlDn 130 of the Act oi
lill the accounts do not a£cord with the accounting records.
I have corne across no other matters ir* Conncetioll wlth the examination to which attentlon should be drawn in order to eriable a proper
understandin8 ef the accounts to be reached.
19
2DI
Slsned..
Dee Thornas
Date..
Address..
36 Cau5ton Street
London SWIP 4AU

I