OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Approved
brought
forward 1st April 2020
12,693
Approved
during
the year
125,476
Current year cancellations
Prior year cancellations/adjustments 5,252
Total approvals
during
the year
120,224
Paid during
the year
Carried forward 31st March 2021
68,434
64483

2021 2020
Notes Unrestricted Restricted Total Total
Voluntary
income
Income from generated funds:
- Donations 161,935 F 94,671 R 256,606 65,000
Other income:
- Bank interest 286 286 1,570
Total income 162,221 94,671 R 256892 R 66,570
Expenditure
on charitable activities
Charitable
activities
Governance
costs
3a
3b
(137,359)
(1,344)
(137,359)
(1,344)
R (156,120)
(1,260)
Total expenditure
Net movement
in funds
Funds brought
forward
for the year
1st April
F 23,518
227,727
R 94,671 8 118,189
227,727
R (90,810)
318,537
Funds carried forward 31st March 251 245 94671 R 345916 R 227 727
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST MARCH 2020 (Comparatives)
2020 2019
Notes Unrestricted Restricted Total
Voluntary
income
Income from generated funds:
- Donations 'Z 65,000 65,000 R 28,500
Other income:
- Bank interest 1,570 1,570 1,335
Total income 66,570 66,570 R 29 835
Expenditure
on charitable
activities
Charitable
activities
Governance
costs
3a
3b
(156,120)
(1,260)
(156,120)
(1,260)
R (64,352)
(6,660)
Total expenditure
Net movement
in funds
Funds brought
forward
for the year
1st April
(90,810)
318,537
R (90,810)
318,537
F (41,177)
359,714
Funds carried forward 31st March 227727 227727 8 318537

BALANCE S HEET AS AT 31STM ARCH 20 21
Notes 2021 2020
Current assets
Cash at bank 413,199 R 177,803
Donations
receivable
from Ford Motor Company Ltd 8 FCE Bank Pic 65,000
Creditors: amounts falling due within one year
Accruals and other creditors (67,283) (15,076)
Net current assets P 345916 F 227727
Trust funds
General trust funds 251,245 8 227,727
Restricted funds 94,671
Total funds 345916 R 227 727

Footnote Footnote Pacae
Note 1 Basis of Accounting 9
Note 2 Accounting
Policies
9
Note 3 Grant Categories 10
Note 4 Cash at Bank 11
Note 5 Accruals and Other Creditors 11
Note 6 Net Current Assets 12
Note 7 Voluntary
Income
12
Note 8 Employee
Information
12
Note 9 Related Company 12

2021 No. of grants 2020 No. of grants
Community
service
60,050 54 41 46,101 41 35
Schools / education 22,733 36 28 57,993 41 35
Special needs education 8,360 6 5 500 2 2
Disability 9,686 8 6 15,906 9 8
Youth
Total approved
grants incl. 24,647
125,476
26
130
20
100
R 28,131
148631
23
116
20
100
conditionals
Current year cancellations
Prior year cancellations 5,252 1,022
Net total grants 120,224 147,609
Support costs (see
Total Charitable
Note 3b)
Activities
17,135
137359
8,511
156120

Significant
grants to indivi
dual
org
anisations
are as follows:
2021
Blind in Business 3,000
Action for Family Carers 3,000
Thurrock
Foodbank
3,000
Social Square (UK) 3,000
Belmont Junior School 3,000
Squirrels
Heath
Infant School
3,000
Daventry
Contact
3,000
Contact Hostel 3,000
MS Therapy Centre (NW) 3,000
Bury2G ether 3,000
Monty's
Community
Hub
(Monty's Bike Hub) 3,000
Vauxhall
Neighbourhood
Council 3,000
93rd Newcastle
Scout Group
3,000
Drive Ltd 2,994
Red Balloon Foundation 2,980
Leverton
Primary school
2,970
Activate CES 2,940
Bygrave Primary School 2,895
St Clare Hospice 2,740
The Community
Hub
2,700
Woodlands
Pre School
2,640
St Lukes Hospice 2,550
StJoseph's
Hospice
2,500
Bury Veterans
Hub Cafe
2,500
The Deaf Academy 2,450
City Gateway 2,304
Ardey Village Community Centre 2,200
St Hildas
Primary School
2,200
Lambourne
End Ltd
2,160
The Contact Zone - Child Contact Centre Bridgend 2,000
Scampdoodles 2,000

(b) Support
&
Governa nce Costs
2021 2020
Support costs
Staff costs (less governance costs) 17,135 8,511
Total 17135 8511
2021 2020
Governance costs
Independent
examiner's
fee 1,344 1,260
Total 1 344 1 260
NOTE 4.CASH AT BANK
2021 2020
Charities
Official
Investment Fund (COIF) deposit account 210,577 2 210,328
High interest cheque account
Total 413199 R 177803
NOTE 5.ACCRUALS AND OTHER CREDITORS
2021 2020
Unpaid
approved
grants 64,483 E 12,693
Staff costs 1,498 1,123
Independent
examiner's
fee 1,302 1,260
Total 67283 R 15076

2021 2020
Cash at bank 413,199 2 177,803
Donations
receivable
65,000
Total current assets 413,199 R 242,803
Creditors; amounts
falling due within one year
Net current assets 345916 R 227727

2021 2020
Grants from Ford Motor Company Ltd 100,000 50,000
Grants from FCE Bank Plc 15,000 15,000
Income from Ford Employee Benefits Trust 94,671
Income from Ford Benevolent Fund 46,935
Total 256606 R 65000