| Approved brought forward 1st April 2020 |
12,693 | |
|---|---|---|
| Approved during the year |
125,476 | |
| Current year cancellations | ||
| Prior year cancellations/adjustments | 5,252 | |
| Total approvals during the year |
120,224 | |
| Paid during the year Carried forward 31st March 2021 |
68,434 64483 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | ||||||
| Voluntary income |
||||||||||
| Income from generated | funds: | |||||||||
| - Donations | 161,935 | F | 94,671 | R | 256,606 | 65,000 | ||||
| Other income: | ||||||||||
| - Bank interest | 286 | 286 | 1,570 | |||||||
| Total income | 162,221 | 94,671 | R | 256892 | R | 66,570 | ||||
| Expenditure on charitable activities |
||||||||||
| Charitable activities Governance costs |
3a 3b |
(137,359) (1,344) |
(137,359) (1,344) |
R | (156,120) (1,260) |
|||||
| Total expenditure | ||||||||||
| Net movement in funds Funds brought forward |
for the year 1st April |
F | 23,518 227,727 |
R | 94,671 | 8 | 118,189 227,727 |
R | (90,810) 318,537 |
|
| Funds carried forward 31st March | 251 245 | 94671 | R | 345916 | R | 227 727 | ||||
| STATEMENT OF | FINANCIAL | ACTIVITIES | FOR THE YEAR | ENDED 31ST | MARCH | 2020 (Comparatives) | ||||
| 2020 | 2019 | |||||||||
| Notes | Unrestricted | Restricted | Total | |||||||
| Voluntary income |
||||||||||
| Income from generated | funds: | |||||||||
| - Donations | 'Z | 65,000 | 65,000 | R | 28,500 | |||||
| Other income: | ||||||||||
| - Bank interest | 1,570 | 1,570 | 1,335 | |||||||
| Total income | 66,570 | 66,570 | R | 29 835 | ||||||
| Expenditure on charitable activities |
||||||||||
| Charitable activities Governance costs |
3a 3b |
(156,120) (1,260) |
(156,120) (1,260) |
R | (64,352) (6,660) |
|||||
| Total expenditure | ||||||||||
| Net movement in funds Funds brought forward |
for the year 1st April |
(90,810) 318,537 |
R | (90,810) 318,537 |
F | (41,177) 359,714 |
||||
| Funds carried forward 31st March | 227727 | 227727 | 8 | 318537 |
| BALANCE S | HEET AS AT 31STM | ARCH 20 | 21 | ||||
|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||||
| Current assets | |||||||
| Cash at bank | 413,199 | R | 177,803 | ||||
| Donations receivable |
from Ford Motor Company | Ltd 8 FCE Bank Pic | 65,000 | ||||
| Creditors: amounts | falling due within one year | ||||||
| Accruals and other creditors | (67,283) | (15,076) | |||||
| Net current assets | P | 345916 | F | 227727 | |||
| Trust funds | |||||||
| General trust funds | 251,245 | 8 | 227,727 | ||||
| Restricted funds | 94,671 | ||||||
| Total funds | 345916 | R | 227 727 |
| Footnote | Footnote | Pacae | |
|---|---|---|---|
| Note | 1 | Basis of Accounting | 9 |
| Note | 2 | Accounting Policies |
9 |
| Note | 3 | Grant Categories | 10 |
| Note | 4 | Cash at Bank | 11 |
| Note | 5 | Accruals and Other Creditors | 11 |
| Note | 6 | Net Current Assets | 12 |
| Note | 7 | Voluntary Income |
12 |
| Note | 8 | Employee Information |
12 |
| Note | 9 | Related Company | 12 |
| 2021 | No. of grants | 2020 | No. of grants | |||||
|---|---|---|---|---|---|---|---|---|
| Community service |
60,050 | 54 | 41 | 46,101 | 41 | 35 | ||
| Schools / education | 22,733 | 36 | 28 | 57,993 | 41 | 35 | ||
| Special needs education | 8,360 | 6 | 5 | 500 | 2 | 2 | ||
| Disability | 9,686 | 8 | 6 | 15,906 | 9 | 8 | ||
| Youth Total approved |
grants incl. | 24,647 125,476 |
26 130 |
20 100 |
R | 28,131 148631 |
23 116 |
20 100 |
| conditionals | ||||||||
| Current year cancellations | ||||||||
| Prior year cancellations | 5,252 | 1,022 | ||||||
| Net total grants | 120,224 | 147,609 | ||||||
| Support costs (see Total Charitable |
Note 3b) Activities |
17,135 137359 |
8,511 156120 |
| Significant grants to indivi |
dual org |
anisations are as follows: |
|
|---|---|---|---|
| 2021 | |||
| Blind in Business | 3,000 | ||
| Action for Family Carers | 3,000 | ||
| Thurrock Foodbank |
3,000 | ||
| Social Square (UK) | 3,000 | ||
| Belmont Junior School | 3,000 | ||
| Squirrels Heath Infant School |
3,000 | ||
| Daventry Contact |
3,000 | ||
| Contact Hostel | 3,000 | ||
| MS Therapy Centre (NW) | 3,000 | ||
| Bury2G ether | 3,000 | ||
| Monty's Community Hub |
(Monty's | Bike Hub) | 3,000 |
| Vauxhall Neighbourhood |
Council | 3,000 | |
| 93rd Newcastle Scout Group |
3,000 | ||
| Drive Ltd | 2,994 | ||
| Red Balloon Foundation | 2,980 | ||
| Leverton Primary school |
2,970 | ||
| Activate CES | 2,940 | ||
| Bygrave Primary School | 2,895 | ||
| St Clare Hospice | 2,740 | ||
| The Community Hub |
2,700 | ||
| Woodlands Pre School |
2,640 | ||
| St Lukes Hospice | 2,550 | ||
| StJoseph's Hospice |
2,500 | ||
| Bury Veterans Hub Cafe |
2,500 | ||
| The Deaf Academy | 2,450 | ||
| City Gateway | 2,304 | ||
| Ardey Village Community | Centre | 2,200 | |
| St Hildas Primary School |
2,200 | ||
| Lambourne End Ltd |
2,160 | ||
| The Contact Zone - Child | Contact | Centre Bridgend | 2,000 |
| Scampdoodles | 2,000 |
| (b) Support & |
Governa | nce | Costs | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Support costs | ||||||
| Staff costs (less | governance | costs) | 17,135 | 8,511 | ||
| Total | 17135 | 8511 | ||||
| 2021 | 2020 | |||||
| Governance costs | ||||||
| Independent examiner's |
fee | 1,344 | 1,260 | |||
| Total | 1 344 | 1 260 | ||||
| NOTE 4.CASH | AT BANK | |||||
| 2021 | 2020 | |||||
| Charities Official |
Investment | Fund (COIF) deposit account | 210,577 | 2 | 210,328 | |
| High interest cheque account | ||||||
| Total | 413199 | R | 177803 | |||
| NOTE 5.ACCRUALS AND OTHER CREDITORS | ||||||
| 2021 | 2020 | |||||
| Unpaid approved |
grants | 64,483 | E | 12,693 | ||
| Staff costs | 1,498 | 1,123 | ||||
| Independent examiner's |
fee | 1,302 | 1,260 | |||
| Total | 67283 | R | 15076 |
| 2021 | 2020 | ||
|---|---|---|---|
| Cash at bank | 413,199 | 2 | 177,803 |
| Donations receivable |
65,000 | ||
| Total current assets | 413,199 | R | 242,803 |
| Creditors; amounts falling due within one year |
|||
| Net current assets | 345916 | R | 227727 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Grants | from | Ford | Motor Company | Ltd | 100,000 | 50,000 | ||
| Grants | from | FCE | Bank Plc | 15,000 | 15,000 | |||
| Income | from | Ford | Employee | Benefits Trust | 94,671 | |||
| Income | from | Ford | Benevolent | Fund | 46,935 | |||
| Total | 256606 | R | 65000 |