OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

CONTENTS Page
Trustees'report 1-5
Independentauditors' report 6-7
Statementof financial activities 8
Balancesheet 9
Statementof cashflows l0
Notestothefinancialstatements 11-19

Simon Turner (Jan 26, 2026 15:42:21 GMT)

26/01/2026

Unrestricted Funds
Incomefrom: Notes Endowment
F'und
f,f
General
Fund
TotalFunds
2025
2024
ff
Investment income 2 282,298 282,298
29t,628
Totalincome 282,299 2g2,2gg
29t,629
Expenditure:
Costsof raising funds J 5,388
5,399
4,904
Charitable activities 4 385,422
385,422
301,160
Total expenditure 390,810 390,810 306,664
NET EXPENDITUREbeing net movement
infundsbefore gains andlosseson
investments
(108,513)(108,513)(15,037)
Realised gains/(losses) on investments
Unrealisedgains/(losses)oninvestments
7 8,499
967,549
8,499
967,549
(11,481)
l,26l,g2g
NET MOVEMENTS INFUNDS 976,037 (108,513) 867,524 1,235,311
RECONCILIATIONOF FUNDS l0
Total fundsbroughtforward 21,288,302 100,8092l,3gg,ll0
20,153,797
Total fundscarriedforward 22,264,339 (7,705)22,256,63421,389,10g

2025 2024
Note f f
INVESTMENTS
Property
QuotedInvestments
Other
7
7
7
17,203,190
4,909,996
126,856
16,342,190
4,972,449
10,419
22,239,032 21,265,047
CURRENTASSETS
Debtors 8 58,189 34s
Cash atbank andinhand I 18,688 202,llg
176,877 202,464
CURRENTLIABILITIES
Creditors -duewithinone year 9 159,275 78,400
NETCURRENTASSETS 17,602 124,064
NETASSETS 22,256,634 21,399,1l0
Thefundsof thecharity:
UNRESTRICTEDF'UNDS
- Endowment
-General
l0
10
22,264,339
(7,705)
21,299,302
100,909
TOTALFUNDS 22,256,634 21,389,1l0

RECONCILIATIONOFNETMOVEMENTINF'UNDS
TONETCASHFLOWF'ROMOPERATINGACTIVITIES
2025
f
2024
c
Net movement infunds
Deduct dividends,interestandrentsfrominvestments
Deductrealised(gain)/losson investments
Deductunrealised (gain)/loss on investments
Decrease/(increase)indebtors
Increase/(decrease)increditors
867,524
(282,298)
(8,488)
(967,549)
(57,846)
80,876
1,235,311
(291,628)
Il,4gl
(1,261,929)
(34s)
(t2,441)
Netcash usedinoperating activities (367,78t) (3 19,45l)
Cashflowsfrominvesting activities:
Dividends,interest and rentfrominvestments
Movementincashheldwithinvestment managers
Purchaseofinvestments
Proceedsfromsaleofinvestments
282,299
I lg,4gg
(116,438)
29t,628
l10,388
(190,000)
83,510
Netcashprovided by investing activities 238,348 295,526
Changeincashandcashequivalentsintheyear (83,431) (23,925)
Cash andcashequivalentsbrought forward 202,119 226,044
Cash andcashequivalentscarriedforward Il8,6gg 202,119
Netfunds reconciliation
Cashatbank Il8,6gg 202,119
Cash andcashequivalents I 1g,6gg 202,119

2 F'INANCIAL INVESTMENT INME
. CO 2025 2024
f f
Dividends
Rent
52,299
230,000
61,628
230,000
282,298 291,629
3. COST OFRAISINGFUNDS
Investmentmanagerfees
Sundry Expenses
LegalFees
5,387
2
4,894
1l
2,940
5,399 7,845

CHARITABLE ACTIVITIES
Grants(seenote 5)
Grantswritten back
BankCharges
Subscriptions
Grantsupport costs(seenote 6)
Governance costs(seenote 6)
LegalFees
342,054
12,361
27,541
278,399
(15,005)
200
97
10,000
30,520
Expenditureoncharitableobjects(writtenback in previousyear) 3,467 (5,390)
385,422 298,820

TheTrustmade grants to 92recipients(2024:78) withatotalvalueofL342,054(2024:
tothe organisations detailedbelowinalphabeticalorder:_
f27g,39g)
Organisation
Addenbrooke'sCharitableTrust
Ailsa'sAim
Grantf,
2,000
AirAmbulanceService
Anna's Hope
ArtTherapy Yorkshire
AtlanticSalmonTrust
Barnack ParochialChurchCouncil
Bome Foundation
Cancer ResearchUK
CastleHoward Arboretum Trust
Cavendish Cancer Care
centre Thirty-Three Young people'scounsellingandInformationService
ChildrenwithCancerUK
CityofPeterborough TennisClub
Cleft Lipand PalateAssociation
Community Counselling (Northyorkshire)Ltd
Crossroads(Barnsley)Ltd
Crossroads Care Rotherham
EastAnglia'sChildren'sHospices
Element Society
EmbraceChild Victimsof Crime
Eton College
Etton ParochialChurchCouncil (reStStephen's)
FenTigers Goalbatl Club
Friends ofPeterborough Cathedral
FriendsofStElidan
FrozenLight
FutureTreesTrust
GreatGidding Charity
Grow
Harmony Works Trust
HelpforHeroes
HopeHouseChildren'sHospices
Household CavalryMuseumTrust
HuntingdonPeterborough&Cambridge MS TherapyCentre
LocalChurches and Schools-Christmas Trees
MacmillanCancer Support
MaggieKeswickJencksCancerCaringCentresTrust
Malton Am€nityCIC
MaltonSchoolFund
Mausolea&Monuments Trust
Maxey Parochial Church Council
MessageTrust
1,000
1,000
500
2,500
2,500
2,500
2,500
500
2,500
2,000
250
500
5,000
1,000
1,000
2,500
1,000
2,000
1,000
2,000
300
5,000
1,000
50
2,000
1,000
2,500
1,000
2,000
5,000
1,000
2,000
1,000
2,000
3,090
1,000
1,000
65,000
5,000
3,049
2,500
1,000
NeuaddEleanorVillage Hall
NortonCommunityLibrary&Hub
OceanYouthTrustNorth
PeredurTrust
Peterborough CathedralTrust
2,000
2,500
1,000
2,000
1,000
Sub-total carried forward
GRANTS tid
l5l,72g

Organisation
QuintessentiallyFoundation
Racing Welfare
Sense
Sub-total brought forward
l5l,72g
3,000
2,500
Sheffield&RotherhamWildlifeTrust
Sheffield Hospitals Charity
SightSupport Ryedale
SimonRivett-Carnac Trust
SueRyder -ThorpeHallHospice
Tir Dewi
2,500
2,500
2,000
2,500
2,000
2,500
Vale ofClwyd MindAssociation
WentworthWoodhousepreservationTrust
Westwood2015Ltd
Wilberforce Trust
WorldCentral Kitchen
YorkDisabled Workers Co-Operative
YorkUnlocked CIO
YorkshireAirAmbulance
1,500
2,500
25,000
1,260
2,500
2,066
1,000
1,000
2,400
Subtotal 210,454
Committedbutnot paid
BritishBlindSport
BritishDyslexics
Camsight
CastorParochial Church Council (reStJohn's,Upton)
ChildrenwithCystic Fibrosis -DreamHolidays
Encephalitis International
FamilyWorks,The
Fight Against Blindness
HelpingOur UkrainianFriends
Helpston Parochial Church Council(reStBotolph's)
Humber NHS Foundation Trust charitable Fund(re:HealthStars)
KirkhamHenry Performing ArtsCentre
Lamphouse Theatre
LandmarksSpecialistCollege
MagpasAirAmbulance
MaltonMuseum CIO
OnCourseFoundation
OpenCountry
Papworth Trust
Peterborough Cathedral Chapter
RCN Foundation
Safeand Sound Homes
Sheffield PhilharmonicOrchestra
Sheffield RoyalSocieryfortheBlind
Sick Children's Trust
StWilfrid'sCentre
WentworthWoodhouse PreservationTrust
YMCAWhiteRose
YorkFoundationforConservationandCraftsmanship
1,000
1,000
1,500
50,000
1,900
3,000
2,000
2,000
2,000
2,000
2,000
7,500
1,000
2,000
2,000
2,500
2,500
1,000
2,500
3,000
1,600
1,000
2,000
1,200
2,000
2,000
25,000
2,000
2,500
Grand Total 342,054

GRANTSUPPORTAND GOVERNA NCECOSTS
Grantsupport Governance 2025
Auditors'remuneration c f f
-
Audit
-
Tax
9,000 9,000
Secretarycosts
Managementcosts
8,000
4,361
12,000
6,541
20,000
10,902
12,361 27,541 39,902
Auditors'remuneration: Grantsupport
fS
Governance 2024
f
-
Audit
-
Tax
Secretarycosts
Managementcosts
10,000 8,400
2,120
10,000
10,000
9,400
2,120
20,000
10,000
10,000 30,520 40,520

freelyand noremuneration orexp

enseswerepaid duringthe

year.
7. INVESTMENTS Property
f
Quoted
f
Other
f
Total
c
Atvaluation1Aprrl2024 16,342,190 4,972,44g l0,4lg 21,265,046
Movementincash lt6,43g lt6,43g
Additions
Disposals (II8,488) (l18,488)
Realised gains g,4gg 8,489
Unrealisedgains 861,000 106,549 967,549
At3lMarch2024 17,203,190 4,90g,996 126,956 22,239,032
Historiccost l,6g9,gg7 126,956
UKquoted 4,909,996

8 DEBTORS
. 2025 2024
f f
Trade debtors
Prepayments
57,500
689
343
343
58,I89 343
9. CREDITORS
Duewithinoneyear:
Tradecreditors
Accrualsand incomeinadvance
Grants payable
Amountsowed to group undertakings
2025
s
3,467
18,503
131,600
5,705
2024
18,900
57,000
2,500
f
159,275 78,400
Grants payableasat startofyear
Grantswritten back
Grants approvedinyear
Grantspaid
57,000
342,054
(267,454)
9,018
(33,84l)
345,216
(263,393)
Grants payableasatendofyear 131,600 s7,000

b
(seenoteI()forexplanationoffunds) Unrestricted funds
EndowmentGeneral
Fund
Fund
ff,
Total
Funds
c
AtIAprll2024
Surplus/(Deficit)fortheyear
Realised Gain/(losses)
UnrealisedGain/(losses)
21,299,302
8,488
967,549
100,808
(108,513)
21,399,110
(108,513)
8,488
967,549
At31March2025 22,264,339 (1,705) 22,256,634
AtlApril2023
Surplus/(Deficit) forthe year
Realised Gain/(losses)
UnrealisedGain/(losses)
20,037,953
(lI,481)
1,261,929
ll5,g44
(15,037)
20,153,797
(15,037)
(lI,481)
1,267,929
At3lMarch2024 21,289,302 l00,g0g 21,389,10g

ANALYSIS
OF NETASSETSBETWEENFUNDS Endowment General Total
Fund
f
Fund
f
Funds
f
Investments
Currentassets
Currentliabilities
22,239,032 176,877
(159,275)
22,239,032
176,977
(1s9,27s)
Inter-fund loan 22,239,032
25,307
17,602
(25,307)
22,256,634
Netassetsat3lMarch2025 22,264,339 (7,705) 22,256,634
Investments
Currentassets
Currentliabilities
21,265,046 202,462
(78,400)
21,265,046
202,462
(78,400)
Inter-fund loan 21,265,046
34,736
124,062
(34,736)
21,389,109
Netassetsat3lMarch2024 21,299,792 89,326 2l,3gg,l0g

COMPARATIVEF'IGURES
BY FUND 2024
Incomefrom: Unrestricted Funds
EndowmentGeneral
tr'und
Fund
Cf
Total
Fund
f
Investment income 291,629 291,629
Totalincome 2gl,62g 291,629
Expenditure:
Costsof raising funds 7,845 4,904
Charitable activities 298,920 301,760
Total expenditure 306,665 306,664
NET (EXPENDITURE)being net movementinfunds
before gains andlosseson investments (15,037)
(15,037)
Realised gains/(losses) on investments
Unrealisedgains/(losses) on investments
(1 1,48I)
l,26l,g2g
(l1,481)
1,261,929
NET MOVEMENTS INF'UNDS 1,250,349 (15,037) 1,235,311
RECONCILIATIONOF FUNDS
Totalfunds broughtforward 20,037,953 ll5,g44 20,153,797
Totalfundscarried forward 21,299,302 100,809 21,399,108

2025 2024
ESTATE INCOME f c
Other rents 230,000 230,000
TOTALINCOME 230,000 230,000
ADMINISTRATION
Netmanagementexpenses
Auditand accountancy
36,290
9,000
38,142
10,520
TOTALEXPENDITURE 45,290 49,662
NETESTATEINCOME lg4,7l0 lgl,33g
ExpenditureonCharitableobjectswritten back
Donations
Donations writtenback
Investment income
Interestreceivable
(3,467)
(342,054)
49,221
3,077
5,390
(278,398)
15,005
54,419
7,210
(Deficit)pre capitalgains (108,513)
(15,037)
Realised gains/(losses) on investments
Unrealisedgains/(losses) on investrnents
8,499
967,549
(l1,48I)
l,26l,g29
Net movementinfunds 867,524 1,235,31r

Earl Fitwilliam Chartable Trust

Final Audit Report

2026-01-26

Created: 2026-01-20 By: Joshua Shevas (Joshua.Shevas@armstrongwatson.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA9jenPMdV0RL7ZsV8OyYkq_od_s3-ghiF

"Earl Fitwilliam Chartable Trust" History

Document created by Joshua Shevas (Joshua.Shevas@armstrongwatson.co.uk) 2026-01-20 - 09:35:54 GMT- IP address: 62.89.150.154

Document emailed to Simon Turner (simon.turner@armstrongwatson.co.uk) for signature 2026-01-20 - 09:39:37 GMT

Email viewed by Simon Turner (simon.turner@armstrongwatson.co.uk) 2026-01-20 - 09:39:52 GMT- IP address: 172.186.9.0

Document e-signed by Simon Turner (simon.turner@armstrongwatson.co.uk) Signature Date: 2026-01-26 - 15:42:21 GMT - Time Source: server- IP address: 62.89.150.154

Agreement completed.

2026-01-26 - 15:42:21 GMT