| Page | ||
|---|---|---|
| Charity Reference and Administrative | Details | |
| Trustees Annual Report |
3-7 | |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | 10 | |
| Notes to the Financial Statements | 11-18 | |
| Appendix 1—Grants Paid to Institutions | 19 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| E | E | E | E | |||
| Income and Endowments | From: | |||||
| Note | ||||||
| Donations and Legacies |
2 | 1,307 | 120 | 1,427 | 6,584 | |
| Investments | 3 | 82,221 | 59,073 | 141,294 | 152,376 | |
| Total Income and Endowments | 83,528 | 59,193 | 142,721 | 158,960 | ||
| Expenditure On: |
||||||
| Charitable Activities |
5 | 12,640 | 28,000 | 40,640 | 142,390 | |
| Other | 19,181 | 13,784 | 32,965 | 40,133 | ||
| Total Expenditure | 31,821 | 41,784 | 73,605 | 182,523 | ||
| Net Income/(Expenditure) | 51,707 | 17,409 | 69,116 | (23,563) | ||
| before other recognised | gains/losses | |||||
| Net Gain/ Loss on Investments | 100,352 | 72,103 | 172,455 | 710,709 | ||
| Net | ||||||
| Income/Deficit | 152,059 | 89,512 | 241,571 | 687,146 | ||
| Reconciliation of Funds: |
||||||
| Total Funds Brought Forward | 12 | 3,144,469 | 2,275,255 | 5,419,724 | 4,732,578 | |
| Total Funds Carried Forward | 12 | 3,296,528 | 2,364,767 | 5,661,295 | 5,419,724 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Investments | 5,145,082 | 4,954,433 | |||
| 5,145,082 | 4,954,433 | ||||
| Current Assets | |||||
| Debtors | |||||
| Cash at Bank | and in hand | 516,213 | 465,291 | ||
| 516,213 | 465,291 | ||||
| Creditors: | Falling due within one year | ||||
| Net Current | |||||
| Assets | 516,213 | 465,291 | |||
| Net Assets | |||||
| 5,661,295 | 5,419,724 | ||||
| Charity Funds | |||||
| Endowment | Funds | ||||
| Permanent | Endowment | 2,308,632 | 2,248,636 | ||
| Expendable | Endowment | 56,135 | 26,619 | ||
| Unrestricted | |||||
| Funds | 3,296,528 | 3,144,469 | |||
| 12 | 5,661,295 | 5,419,724 |
| Note 2 Income from donations |
Note 2 Income from donations |
Note 2 Income from donations |
Note 2 Income from donations |
and legacies | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 6 | f | |||||
| Gifts | 1,427 | 6,584 | ||||
| Note 3 Income from investments | ||||||
| 2020 | 2019 | |||||
| f | g | |||||
| Dividends | —equities | 140,989 | 151,284 | |||
| Interest - | deposits | 305 | 552 | |||
| 14 294 | 152376 | |||||
| Note 4 Investment | management | costs | ||||
| 2020 | 2019 | |||||
| f | f | |||||
| Investment | management | fees | 29 242 | 32475 |
| Year ended 31 | "Decembe | "Decembe | r 2 | 020 | 020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 5 Analysis of | expenditure | on | charitable | activities | |||||||
| Grant | Funding | Support Costs | Total | Total | |||||||
| 2020 | 2019 | ||||||||||
| f | f | ||||||||||
| Collection and distribution | |||||||||||
| of charitable donations |
40 640 | 40 640 | 142390 | ||||||||
| There are no support costs | directly attributable | to the | grant funding. | ||||||||
| Note 6 Allocation ofsupport costs | |||||||||||
| Support costs | Basis | ofAllocation | Raising | Funds | Governance | Total | Total | ||||
| 2020 | 2019 | ||||||||||
| f | f | ||||||||||
| Finance | Full | 60 | 60 | 60 | |||||||
| Office Costs | Full | 274 | 274 | 1,958 | |||||||
| Other(insurance) | Full | 149 | 149 | 420 | |||||||
| Total | 483 | 483 | 2 438 | ||||||||
| Note 7 Governance | Costs | 2020 f |
2019 f |
||||||||
| Examiner's Remuneration |
(including | expenses) | 3,240 | 5,220 | |||||||
| Support costs (from | note 6above) | 483 | 2 438 | ||||||||
| 3 723 | 7658 | ||||||||||
| Note 8 Analysis ofGrants | |||||||||||
| Grants to Institutions | Grants to Individuals | Total | Total | ||||||||
| f | f | 2020 | 2019 | ||||||||
| f | f | ||||||||||
| Collection and distribution | |||||||||||
| Of donations | 36500 | 4 | 140 | 40 640 | 142390 |
| Listed Investments | Listed Investments | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Valuation | at | 1January 2020 | 4,954,433 | ||||
| Additions | 1,032,883 | ||||||
| Disposals | (1,014,689) | ||||||
| Revaluation | 172 | 455 | |||||
| Valuation | at | 31December 2020 | 5 145 | 082 | |||
| Investments | at fair value: | ||||||
| 2020 | 2019 | ||||||
| f | |||||||
| Equities | 3,598,382 | 3,479,196 | |||||
| Securities | 1,195,994 | 813,971 | |||||
| Property | within the managed | investment | portfolio | 140,399 | 254,922 | ||
| Other | 210307 | 406 344 | |||||
| 5 145082 | 4 954433 |
| Note | 13 Analysis | of net assets between funds | of net assets between funds | ||
|---|---|---|---|---|---|
| Unrestricted | Endowment | ||||
| Funds | Funds | Tota I | |||
| f | f | E | |||
| Fixed | assets investments | 2,993,923 | 2,151,159 | 5,145,082 | |
| Cash | and current | investments | 302,605 | 213,608 | 516,213 |
| 3,296,528 | 2,364,767 | 5,661,295 |
| Note 14 | Financial Instruments | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | f | ||||
| Financial | Assets | ||||
| Measured | at fair value through | net expenditure: | |||
| Fixed | asset listed investment | (note 11) | 5,145,082 | 4,954,433 | |
| Net gains | and (losses) on investments | held at fair value were | 172,455 | 710,709 |
| Donation | |||
|---|---|---|---|
| Name of Charity or Local | Organisatlon | f | |
| Personal Assistance | 1,000 | ||
| Personal Assistance | 500 | ||
| Devon Community Association |
7,500 | ||
| Widows Assistance | 1,040 | ||
| Bow Recreation Group | 1,250 | ||
| Get Up &go Plymouth | 1,500 | ||
| Torquay Athletic R.F.C. |
1,000 | ||
| Towstock P.C.C. | 1,250 | ||
| Rowcroft Hospice | 1,000 | ||
| Plymouth tk Cornwall Cancer Fund |
1,250 | ||
| Purple Angel | 1,250 | ||
| Budleigh Community Youth Project |
1,000 | ||
| Crohns ik Colitis UK |
1,000 | ||
| Totnes Caring | 1,000 | ||
| Dart Trekkers | 1,250 | ||
| Heads Up Mental Health |
Awareness | 1,250 | |
| Salvation Army Whitleigh |
1,000 | ||
| Children's Happy Holiday |
Fund | 1,250 | |
| Holsworthy Town Band |
1,250 | ||
| The Chestnut Appeal |
1,250 | ||
| Plymouth Drake Sea Cadets |
1,250 | ||
| Sidmouth Hospiscare |
1,250 | ||
| 2309 (City of Plymouth) | Squadron | 1,250 | |
| East Teignbridge C.T.A. |
1,000 | ||
| Winkleigh Village Hall |
1,250 | ||
| Woodlands Pre-School |
1,000 | ||
| Budleigh Workshop Trust | 1,000 | ||
| Friends of Milwater School | 1,250 | ||
| Tairu Chairtable Fund |
1,000 | ||
| PersonalAssistance | 100 | ||
| Funeral Assistance | 1,000 | ||
| Medical assistance | 500 |