OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity Reference and Administrative Details
Trustees
Annual
Report
3-7
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11-18
Appendix 1—Grants Paid to Institutions 19

Unrestricted Endowment Total Total
Funds Funds Funds Funds
E E E E
Income and Endowments From:
Note
Donations
and Legacies
2 1,307 120 1,427 6,584
Investments 3 82,221 59,073 141,294 152,376
Total Income and Endowments 83,528 59,193 142,721 158,960
Expenditure
On:
Charitable
Activities
5 12,640 28,000 40,640 142,390
Other 19,181 13,784 32,965 40,133
Total Expenditure 31,821 41,784 73,605 182,523
Net Income/(Expenditure) 51,707 17,409 69,116 (23,563)
before other recognised gains/losses
Net Gain/ Loss on Investments 100,352 72,103 172,455 710,709
Net
Income/Deficit 152,059 89,512 241,571 687,146
Reconciliation
of Funds:
Total Funds Brought Forward 12 3,144,469 2,275,255 5,419,724 4,732,578
Total Funds Carried Forward 12 3,296,528 2,364,767 5,661,295 5,419,724

2020 2019
Fixed Assets
Investments 5,145,082 4,954,433
5,145,082 4,954,433
Current Assets
Debtors
Cash at Bank and in hand 516,213 465,291
516,213 465,291
Creditors: Falling due within one year
Net Current
Assets 516,213 465,291
Net Assets
5,661,295 5,419,724
Charity Funds
Endowment Funds
Permanent Endowment 2,308,632 2,248,636
Expendable Endowment 56,135 26,619
Unrestricted
Funds 3,296,528 3,144,469
12 5,661,295 5,419,724

Note 2
Income from donations
Note 2
Income from donations
Note 2
Income from donations
Note 2
Income from donations
and legacies
2020 2019
6 f
Gifts 1,427 6,584
Note 3 Income from investments
2020 2019
f g
Dividends —equities 140,989 151,284
Interest - deposits 305 552
14 294 152376
Note 4 Investment management costs
2020 2019
f f
Investment management fees 29 242 32475

Year ended 31 "Decembe "Decembe r 2 020 020
Note 5 Analysis of expenditure on charitable activities
Grant Funding Support Costs Total Total
2020 2019
f f
Collection and distribution
of charitable
donations
40 640 40 640 142390
There are no support costs directly attributable to the grant funding.
Note 6 Allocation ofsupport costs
Support costs Basis ofAllocation Raising Funds Governance Total Total
2020 2019
f f
Finance Full 60 60 60
Office Costs Full 274 274 1,958
Other(insurance) Full 149 149 420
Total 483 483 2 438
Note 7 Governance Costs 2020
f
2019
f
Examiner's
Remuneration
(including expenses) 3,240 5,220
Support costs (from note 6above) 483 2 438
3 723 7658
Note 8 Analysis ofGrants
Grants to Institutions Grants to Individuals Total Total
f f 2020 2019
f f
Collection and distribution
Of donations 36500 4 140 40 640 142390

Listed Investments Listed Investments
f
Valuation at 1January 2020 4,954,433
Additions 1,032,883
Disposals (1,014,689)
Revaluation 172 455
Valuation at 31December 2020 5 145 082
Investments at fair value:
2020 2019
f
Equities 3,598,382 3,479,196
Securities 1,195,994 813,971
Property within the managed investment portfolio 140,399 254,922
Other 210307 406 344
5 145082 4 954433

Note 13 Analysis of net assets between funds of net assets between funds
Unrestricted Endowment
Funds Funds Tota I
f f E
Fixed assets investments 2,993,923 2,151,159 5,145,082
Cash and current investments 302,605 213,608 516,213
3,296,528 2,364,767 5,661,295

Note 14 Financial Instruments
2020 2019
f f
Financial Assets
Measured at fair value through net expenditure:
Fixed asset listed investment (note 11) 5,145,082 4,954,433
Net gains and (losses) on investments held at fair value were 172,455 710,709
Donation
Name of Charity or Local Organisatlon f
Personal Assistance 1,000
Personal Assistance 500
Devon Community
Association
7,500
Widows Assistance 1,040
Bow Recreation Group 1,250
Get Up &go Plymouth 1,500
Torquay Athletic
R.F.C.
1,000
Towstock P.C.C. 1,250
Rowcroft Hospice 1,000
Plymouth
tk Cornwall
Cancer Fund
1,250
Purple Angel 1,250
Budleigh
Community
Youth Project
1,000
Crohns
ik Colitis
UK
1,000
Totnes Caring 1,000
Dart Trekkers 1,250
Heads Up Mental
Health
Awareness 1,250
Salvation
Army Whitleigh
1,000
Children's
Happy
Holiday
Fund 1,250
Holsworthy
Town Band
1,250
The Chestnut
Appeal
1,250
Plymouth
Drake Sea Cadets
1,250
Sidmouth
Hospiscare
1,250
2309 (City of Plymouth) Squadron 1,250
East Teignbridge
C.T.A.
1,000
Winkleigh
Village
Hall
1,250
Woodlands
Pre-School
1,000
Budleigh Workshop Trust 1,000
Friends of Milwater School 1,250
Tairu Chairtable
Fund
1,000
PersonalAssistance 100
Funeral Assistance 1,000
Medical assistance 500