OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial
Activities
Balance Sheet
Statement ofCash Flows
Notes to the Financial Statements 9to 14
Detailed Statement
of Financial Activities
15

0 0 Dl'0
L0
Ol to
N
Ot
CA
0&

CO
lo
CO
Ot Ct
Ct
Ch
ln
lo
IA
Ch
CD
Ct
CA
IA
0

0
0
0
I-
N
'0
0
Ctl ro
ct
CV
«4
Dl
CO
cht
CD
lh
CI
I
CD
CD
ln
CO
CO
Ch
CD
CO
CO
Ol
C4
IO
Ch
lo
Ct
CO
ln
C4
Dl
Ch
Ol
e N'0
L0
IL
Ol CO
CO
Ch
I
CO
IO
'«r
I-2
CI
IU
0
OO
rnrn 0
IU 2 I«
/go
'0
ID0
Dt4t
N
OUI
lhto
0
lh
CD

Ut
CD
CD
CCt
Dl
Ut
CD
CD
th
Cl
E
Ct
IU
O0
DI
IU02
«rT20
CI20
6 0
iZJD
OIU E
Ok o
& IU
QQO
OQ
Z 2
N
0:&n
2 UJ
IL2 0
IL O 00
OO IC
I-Z
2
Dl
IUZ e
g «C)
IUO
CD
I-Zf
&- t.
I-I- 0
rn 0:~
K0
n.
0
O2
'0
Ct0
lh
Ct
C0
Cl
hh0
ht00Z K0
IL
cnI-2
IU
02
IU02
Ul C0
Q 0
O c
ZQ
N0
00
ot N
'0 C
m eE
hl
lh
C
Q
ht'Dto
I/t
e8
0
lh p
4t 00.
9„
ltl
ltt
O2
8
IO

CD
«
CO
0
CO
r

ilt
2
0 o
Q
LE L
5
ltf
2 NOA
al T
0 4t
aEZ 0
2
CON
C.
0
O. .N
Dl
lh
k DIC
IU rco 2
IO
r
CD
Ot
ln

0
Dl
ln
IU2 Cn
0 I-
U. Z
IU IU
UJ2I-
UI Cn
IL IU0)
I- Z
2 Z
CI
IU0
0.x cn
IU IU
DD
cn
40

OZ rn
IU 0:
20
crr
I2
UIKI-
cn
IU
2
20
Cn2
00
IU
Cn
«r
IU
IL20
IU
0I-
CI2
IU
ILk
IU
IU20
O2
I-
IU2
Vl02
IL
Z
0
I-
OZ0
O
IJI
CL'
r
ol
0
lh
e
0
I-
CIK
CI
IU
K
IL'
O
CI20
~(I-0
lh
lh0L
Cl
lh
lh
ID
0
Cl
CC
E
N00
Ct
Co
Cl
0&
Cl0.

2020 2019
Total Total
6 6
Cash flows from operating activities:
Net movement
in funds
607 26,144
Less: Interest received (596) (1,191)
Less: Unreaksed
appreciation
in market value of (15,739) (1,135)
investments
(increase)/decrease
in debtors
100,833 (55,854)
(increase)/decrease
in stock
(100)
Increase/(decrease)
in creditors
(17,353) (19,463)
Net cash used in operating activities 67,752 (51,599)
Cash flows from investing activities:
(increase)/decrease
in investments
(133,837)
Bank interest received 596 1,191
Unreahsed
appreciation
in market value
ofinvestments 1,135
Net cash used in investing acfivities 596 (131,511)
Change
in cash and cash
equivalents in the year 68,348 (183,110)
Cash and cash equivalents brought
forward
84,065 267,175
Cash and cash equivalents carried forward 152,413 84,065

Year Ended Year Ended
31.12.20
f
31.12.19
f
Income from programme advertising 824 5,615
Income from sale ofCDs and other merchandise 2,947
824 6,562
5. INVESTMENT INCOME
Year Ended Year Ended
31.12.20
f
31.12.19
f
Deposit account interest 596 1,191
6. INCOME FROM CHARITABLE ACTIVITIES
Year Ended Year Ended
Activity 31.12.20
f
31.12.19
Ticket sales Musical performances 16,914 131,698
Singing Competition entries Musical performances 8,316 6,997
Other musical performances Musical performances 22,130 16,605
47,360 157,300
7. EXPENDITURE ON RAISING FUNDS
Year Ended Year Ended
31.12.20
f
31.12.19
f
Printing
and
publicity 18,646 21,300
Fundraising costs 216 216
18,862 21,516
8. CHARITABLE ACTIVITIES COSTS
Support
Direct costs costs Totals
(See note 9)
f
(See note 10)
Musical performances 166,788 100,431 ~267 219

DIRECT CO STS OF C HARITABLE ACTIVITIES
Year Ended Year Ended
31.12.20
f
31.12.19
f
Competition costs 20,200 18,513
Musicians' fees 127,366 249,858
Music hire, programme notes and record production costs 1,263 780
Venue 8 other hire costs 11,515 23,477
Photography 610
Other 794
Recordings 5,650
166,788 293,138
SUPPORT COSTS
Year Ended Year Ended
31.12.20
f
31.12.19
f
Musical performances
Support costs, included in the above, are as follows:
Year Ended Year Ended
31.12.20
f
31.12.19
Administrator and office costs 73,492 72,947
Bank charges 3,033 4,440
Website 1,?76 8,694
Insurance 1,785 1,715
BoxOffice System Costs 12,195 12,220
Other 876 3,935
Governance costs (see note I2) 7,274 20,384
100,431 124,335

2020
f
2019
f
Wages and salaries 47,000 45,917
Employer pension
contributions
1,094 984
Social security costs 5,279 5,153
53,373 52,054

2020 2019
Independent examination fee 3,300 3,960
Accountancy and company secretarial costs 3,974 16,424
7,274 20,384

2020 2019
Z E
Endowment fund 149,567 133,828
London Handel Festival Limited 9 9
149,576
period are as fol
lows:
2020
f
2019
E
Market Value at 1st January 133,828
Amount invested (September 2019) 132,693
Movement
in value offund
in year
15,739 1,136
Market Value at 31st December 149,567 133,828
Historic Cost at 31stDecember 132,693 132,693

15. DEBTOR S:AMOUNTS
FALLI
NG DUE WITHIN ONE YEAR
2020 2019
Prepayments 2223 5,188
Other debtors 30,491 128,359
32,714 133,547
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6
Trade creditors 6,034 2,615
Other creditors 25,317 5,070
Deferred income 62,401 93,951
Accruala 22,949 32,418
~116701 134,054
Deferred income movement in the year
2020 2019
6
Brought forward 93,951 115,701
Activity
in
the year 62,401 93,951
Released in the year ~93,951 ~116701

ANALY SIS OF NET ASSETS BET WEEN FUNDS
2020 2019
Unrestricted Restricted Total Total
funds funds Funds Funds
8 6
Tangible Fixed assets 9 149,567 149,576 133,837
Current assets 185,227 185,227 217,612
Current liabilities ~116701) ~116,701) ~134,054)