| Page | |
|---|---|
| Report ofthe Trustees | 1 to 4 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Statement ofCash Flows | |
| Notes to the Financial Statements | 9to 14 |
| Detailed Statement of Financial Activities |
15 |
| 0 | 0 | Dl'0 L0 |
Ol | to N Ot CA 0& |
C« CO lo CO |
Ot | Ct Ct Ch ln |
lo IA C« |
Ch CD Ct CA |
IA | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C« | ||||||||||||||||||||||||
| 0 C« 0 C« |
0 0 I- |
N '0 0 |
Ctl | ro ct CV C« |
«4 Dl CO |
cht CD lh |
CI I |
CD C« |
CD ln CO |
CO C« |
Ch CD CO CO Ol |
C4 IO |
Ch lo |
Ct CO |
ln C4 |
Dl Ch Ol |
||||||||
| e | N'0 L0 IL |
Ol | CO CO Ch |
I CO IO '«r |
||||||||||||||||||||
| I-2 | ||||||||||||||||||||||||
| CI IU |
0 OO rnrn 0 IU 2 I« /go |
'0 ID0 Dt4t |
N OUI |
lhto 0 C« |
lh CD C« Ut C« |
CD CD CCt Dl |
Ut CD CD |
th Cl E Ct |
||||||||||||||||
| IU O0 DI IU02 «rT20 CI20 |
6 0 iZJD OIU E Ok o & IU QQO OQ Z 2 N 0:&n 2 UJ IL2 0 IL O 00 OO IC I-Z 2 Dl IUZ e g «C) IUO CD I-Zf &- t. I-I- 0 rn 0:~ K0 n. 0 O2 |
'0 Ct0 lh Ct C0 |
Cl hh0 |
ht00Z | K0 IL cnI-2 IU 02 IU02 Ul C0 Q 0 O c ZQ N0 00 ot N '0 C m eE hl lh C Q ht'Dto |
I/t e8 0 lh p 4t 00. 9„ ltl ltt O2 |
8 IO |
C« CD « CO 0 CO r C« ilt 2 0 o Q LE L 5 ltf 2 NOA al T 0 4t aEZ 0 2 CON C. 0 O. .N Dl lh k DIC IU rco 2 |
IO r CD Ot ln C« 0 |
Dl ln IU2 Cn 0 I- U. Z IU IU UJ2I- UI Cn IL IU0) I- Z 2 Z CI IU0 0.x cn IU IU DD cn 40 o» OZ rn IU 0: 20 |
crr I2 UIKI- cn IU 2 20 Cn2 00 IU Cn «r IU IL20 |
IU 0I- CI2 IU ILk IU IU20 O2 I- IU2 |
Vl02 IL Z 0 I- OZ0 O IJI CL' |
r ol 0 lh e 0 I- |
CIK CI IU K IL' O CI20 ~(I-0 |
lh lh0L Cl lh lh ID 0 Cl CC E N00 Ct |
Co Cl 0& Cl0. |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| 6 | 6 | ||||
| Cash flows from operating | activities: | ||||
| Net movement in funds |
607 | 26,144 | |||
| Less: Interest received | (596) | (1,191) | |||
| Less: Unreaksed appreciation |
in market | value of | (15,739) | (1,135) | |
| investments | |||||
| (increase)/decrease in debtors |
100,833 | (55,854) | |||
| (increase)/decrease in stock |
(100) | ||||
| Increase/(decrease) in creditors |
(17,353) | (19,463) | |||
| Net cash used in operating | activities | 67,752 | (51,599) | ||
| Cash flows from investing | activities: | ||||
| (increase)/decrease in investments |
(133,837) | ||||
| Bank interest received | 596 | 1,191 | |||
| Unreahsed appreciation in market value |
ofinvestments | 1,135 | |||
| Net cash used in investing | acfivities | 596 | (131,511) | ||
| Change in cash and cash |
equivalents | in the year | 68,348 | (183,110) | |
| Cash and cash equivalents | brought forward |
84,065 | 267,175 | ||
| Cash and cash equivalents | carried forward | 152,413 | 84,065 |
| Year Ended | Year Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| 31.12.20 f |
31.12.19 f |
|||||||
| Income from | programme | advertising | 824 | 5,615 | ||||
| Income from | sale ofCDs | and other merchandise | 2,947 | |||||
| 824 | 6,562 | |||||||
| 5. | INVESTMENT INCOME | |||||||
| Year Ended | Year Ended | |||||||
| 31.12.20 f |
31.12.19 f |
|||||||
| Deposit account interest | 596 | 1,191 | ||||||
| 6. | INCOME FROM CHARITABLE ACTIVITIES | |||||||
| Year Ended | Year Ended | |||||||
| Activity | 31.12.20 f |
31.12.19 | ||||||
| Ticket sales | Musical performances | 16,914 | 131,698 | |||||
| Singing Competition | entries | Musical performances | 8,316 | 6,997 | ||||
| Other musical performances | Musical performances | 22,130 | 16,605 | |||||
| 47,360 | 157,300 | |||||||
| 7. | EXPENDITURE ON | RAISING | FUNDS | |||||
| Year Ended | Year Ended | |||||||
| 31.12.20 f |
31.12.19 f |
|||||||
| Printing and |
publicity | 18,646 | 21,300 | |||||
| Fundraising | costs | 216 | 216 | |||||
| 18,862 | 21,516 | |||||||
| 8. | CHARITABLE ACTIVITIES COSTS | |||||||
| Support | ||||||||
| Direct costs | costs | Totals | ||||||
| (See note 9) f |
(See note 10) | |||||||
| Musical performances | 166,788 | 100,431 | ~267 219 |
| DIRECT CO | STS OF C | HARITABLE ACTIVITIES | |||
|---|---|---|---|---|---|
| Year Ended | Year Ended | ||||
| 31.12.20 f |
31.12.19 f |
||||
| Competition | costs | 20,200 | 18,513 | ||
| Musicians' fees | 127,366 | 249,858 | |||
| Music hire, programme | notes and record production | costs | 1,263 | 780 | |
| Venue 8 other hire costs | 11,515 | 23,477 | |||
| Photography | 610 | ||||
| Other | 794 | ||||
| Recordings | 5,650 | ||||
| 166,788 | 293,138 | ||||
| SUPPORT COSTS | |||||
| Year Ended | Year Ended | ||||
| 31.12.20 f |
31.12.19 f |
||||
| Musical performances | |||||
| Support costs, included | in the above, are as follows: | ||||
| Year Ended | Year Ended | ||||
| 31.12.20 f |
31.12.19 | ||||
| Administrator | and office | costs | 73,492 | 72,947 | |
| Bank charges | 3,033 | 4,440 | |||
| Website | 1,?76 | 8,694 | |||
| Insurance | 1,785 | 1,715 | |||
| BoxOffice System Costs | 12,195 | 12,220 | |||
| Other | 876 | 3,935 | |||
| Governance | costs (see | note I2) | 7,274 | 20,384 | |
| 100,431 | 124,335 |
| 2020 f |
2019 f |
|
|---|---|---|
| Wages and salaries | 47,000 | 45,917 |
| Employer pension contributions |
1,094 | 984 |
| Social security costs | 5,279 | 5,153 |
| 53,373 | 52,054 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Independent | examination | fee | 3,300 | 3,960 |
| Accountancy | and company | secretarial costs | 3,974 | 16,424 |
| 7,274 | 20,384 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Z | E | |||
| Endowment | fund | 149,567 | 133,828 | |
| London Handel | Festival Limited | 9 | 9 | |
| 149,576 |
| period | are as fol | lows: |
||
|---|---|---|---|---|
| 2020 f |
2019 E |
|||
| Market | Value at | 1st January | 133,828 | |
| Amount | invested | (September 2019) | 132,693 | |
| Movement in value offund in year |
15,739 | 1,136 | ||
| Market | Value at | 31st December | 149,567 | 133,828 |
| Historic | Cost at | 31stDecember | 132,693 | 132,693 |
| 15. | DEBTOR | S:AMOUNTS FALLI |
NG DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Prepayments | 2223 | 5,188 | |||
| Other debtors | 30,491 | 128,359 | |||
| 32,714 | 133,547 | ||||
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| 6 | |||||
| Trade creditors | 6,034 | 2,615 | |||
| Other creditors | 25,317 | 5,070 | |||
| Deferred | income | 62,401 | 93,951 | ||
| Accruala | 22,949 | 32,418 | |||
| ~116701 | 134,054 | ||||
| Deferred | income movement | in the year | |||
| 2020 | 2019 | ||||
| 6 | |||||
| Brought forward | 93,951 | 115,701 | |||
| Activity in |
the year | 62,401 | 93,951 | ||
| Released | in the year | ~93,951 | ~116701 |
| ANALY | SIS OF NET ASSETS BET | WEEN FUNDS | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | Funds | Funds | ||
| 8 | 6 | ||||
| Tangible | Fixed assets | 9 | 149,567 | 149,576 | 133,837 |
| Current | assets | 185,227 | 185,227 | 217,612 | |
| Current | liabilities | ~116701) | ~116,701) | ~134,054) |