| Notes | 2023 | 2022 | |
|---|---|---|---|
| F | |||
| Turnover | 407,003 | 329,694 | |
| Operating costs |
(408,761) | (425,020) | |
| Operating Surplus/(Deficit) |
(1,758) | (95,326) | |
| Interest receivable and similar income | 4,596 | 77 | |
| Surplus/(Deficit) on ordinary activities before and after taxation and deficit for the year |
2,838 | (95,249) | |
| Reserves at 1 April 2022 | 14 | 2,462,383 | 2,557,632 |
| Surplus/(Deficit) for the year |
14 | 2,838 | (95,249) |
| Reserves at 31March 2023 | 14 | 2,465,221 | 2,462,383 |
| Notes | 2023 F |
2022f | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible assets | 2,169,310 | 2,235,788 | |||||
| 2,169,310 | 2,235,788 | ||||||
| Current Assets | |||||||
| Debtors | 10 | 33,307 | 33,327 | ||||
| Investments | 11 | 199,204 | 198,500 | ||||
| Cash at bank and | in hand | 492,980 | 449,241 | ||||
| 725,491 | 681,068 | ||||||
| Creditors: Amounts | falling due | ||||||
| within one year | (66,582) | (69,093) | |||||
| Net current assets | 658,909 | 611,975 | |||||
| Total assets less | current liabilities | 2,828,219 | 2,847,763 | ||||
| Creditors: Amounts | falling due | ||||||
| after one year | 13 | (362,998) | (385,380) | ||||
| Net assets | 2,465,221 | 2,462,383 | |||||
| Represented by: |
|||||||
| Capital and Reserves | |||||||
| Revenue reserves | 14 | 421,294 | 374,358 | ||||
| Designated reserves |
14 | 2,033,927 | 2,078,025 | ||||
| Restricted reserves | 14 | 10,000 | 10,000 | ||||
| 2,465,221 | 2,462,383 |