OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

~.t~
ReferenceandAdministrativeDetailsoftheCharity,itsTrusteesandAdvisers 1
Trustees°Report 2_~
IndependentExaminer'sReport ~
StatementofFinancialActivities 7
BalanceSheet g
NotestotheFinancialStatements g_2p

Unrestricted Unrestricted Restricted Restricted TataE Tatef
funds funds funds funds
~ot~ 2021
~
2021
£
2021 Zo~a
Incomefrorrr:
Donationsandlegacies 3 7,613 - 7,613 39,54Q
Charitableactivities 4 16,9Q1 - 16,901 105,845
Othertradingactivities 5 4,033 - 4,035 10,325
Investments 6 5,572 - 5,572 7,505
Totalincome ~4~'~'~9 - 34,115 163,215
Expenditurean:
Raisingfunds 7 1,561 - 1,561 5,13Q
Charitableactivities 8,9 186,673 15,852 2Q2,525 222,565
Totalexpenditure ~8$,~~4 15,852 204,086 227,695
Netexpenditureandnetmovement
infunds
~ ,~~4~,~,~~

1
( ,~~g8~~

}
(169,967} (64,4$Q}
Recanciliationoffunds:
Totalfundsbroughtforward 746,122 51,671 777,793 842,273
Netmovementinfunds (154,115} (15,852} (169,967} (64,4&0}
Tota[fundscarriedforward 592,007 15,819 607,826 777,793

2021 2020
Note £ £
Fixedassets
Tangibleassets 12 - _
Currentassets
Stocks 13 2,704 5,171
Debtors 14 4,16Q 7,699
Cashatbankandinhand 627,T64 776,174
634,028 789,044
Creditors:amauntsfallingduewithinane
year 15 (26,202} (11,251}
Netcurrentassets 607,826 777,793
Netassets 607,$26 777,793
Charityfunds
Restrictedfunds 16 15,819 31,671
Unrestrictedgeneralfunds 16 592,007 746,122
Totalfunds 607,$26 777,793

Unrestricted Restricted Tatsl Total
funds funds funds funds
2421 2021 2021 2020
£ £ £ £
Donations-General 55Q - 550 1,125
Donations-Inmemoriam 1,134 - 1,134 2,274
Restricteddonations - - - 20,~aa
Subscriptions 3,284 - 3,284 3,618
Legacies 1,000 - 1,OQ0 10,000
Incometaxrecoverable 1,645 - 1,645 1,823
7,613 - 7,613 39,540
Tota12020 18,840 20,700 39,540

Unrestricted Total Total
funds funds funds
~oz~ zo~~ Zola
~ ~ ~
Teabar 9,645 9,645 81,912
Hospitalshop 2,006 2,006 16,686
Booksales 7~4 '~q ~g~7
Vendingmachinesales 4,496 4,496 4,420
Total2021 16,901 18,901 105,845

Unrestricted Totaf Totai
funds funds funds
2021 2021 Za2a
£ £ £
Collectionboxes 333 333 1,080
Summerfeteandfetedraw 1,819 1,819 7,163
Privatemembers'draw 196 196 1,902
Otherfundraisingincome 1,6$5 1,685 180
4,033 4,033 10,325
unrestricted Total Total
funds funds funds
xaz~
~
2021
£
2020
~
Interestreceivable 5,572 5,572 7,505

Unrestricfed Total Total
funds funds funds
Za2~ Zoz~ za2a
~ ~
Summerfeteandfetedraw 735 735 2,800
Privatemembers°draw 826 826 1,200
Qtherfundraising - - 1,130
1,561 1,561 5,130

Unrestricted Restricted Totai Total
funds funds funds funds
2Q21 2021 2021 2020
£ £ £ £
Teabar 12,130 - 12,130 43,544
Naspitalshop 6,299 - 6,299 15,002
Patientswelfare 14,279 15,852 26,131 117,890
Grants 157,965 - 157,965 46,129
186,673 15,852 202,525 222,565
Tofa1202Q 221,959 606 222,565

~~~
undertaken Support Total Total
directly casts funds funds
2021 2021 2021 2020
£ £ £ £
Teabar 11,797 333 12,130 43,544
Hospitalshop 6,127 172 6,299 15,002
Patientswelfare 25,416 715 26,131 117,894
Grants 153,640 4,325 157,965 46,129
196,98Q 5,545 202,525 222,565
TotaB2020 215,190 7,375 222,565

Hospital Patients Total Tatal
TeaBar Shag Welfare Grants funds funds
2021 2021 2021 2Q21 2021 202Q
£ £ £ £ £ £
GrantsfaAgeUK Zo,aaa ~o,000
GrantstoStroke
association sg000 sa,aao
GrantstoSt.
Catherines's
Hospice - - 33,640 33,64Q 46,129
Grantsto
Horsham
Matters 10,OOQ 10,000
Newspapers _ 117 - 117 1,Q31
Maintenance-
~shand
vending
machine - - 585 - 585 524
Flowers - 1,999 - 1,999 899
Wardsat
Christmas - soa - soa 671
Restrictedfunds
(note16} 15,852 - 15,852 606
Donateditems 6,126 - 6,126 108,659
Purchases 9,330 6,264 - - 15,594 57,275
Stockmovement 2,467 (137} 137 - 2,467 (604)
11,797 6,127 25,416 153,64Q 196,98Q 215,190

i
42,099 14,507 112,455 46,129 215,190

Hospital Patients Tota! Total
TeaBar Shap Welfare Grants funds funds
2021 2021 2021 2021 2021 2020
£ £ £ £ £ £
Insuranceand
membershipof
attend 65 33 139 841 1,078 1,035
Trustees'
expenses 67 35 144 872 1,118 635
Bankservice
charge 3d 15 64 385 494 1,2Q8
Independent
examination 165 86 356 2,153 2,760 2,460
Otherexpenses 4 2 8 47 61 1,852
Governance
costs 2 1 4 27 34 185
333 172 715 4,325 5,545 7,375
Total2020 1,445 495 3,$54 1„581 7,375

Fixturesand
fittings
Cost
At1February2020andat31January2021 d~sn~
Qepreciation
At1February2020andat31January2021 4,107
Netbeakvalue
At31January2421
At31January2020

2021 2020
£ £
Finishedgoodsandgoodsforresale 2,704 5,171
2021 2420
£ £
Duewithinoneyear
Prepaymentsandaccruedincome
15. Creditors:Amountsfallingduewithinoneyear
2021 2020
£ £
Tradecreditors _ ge72g
Accrualsanddeferredincome 26,202 4,525
26,202 11,251

Balanceat1 Balanceat
February
2020
Income Expenditure 31January
2021
£ £
£

£
Unrestrictedfunds
GeneralFunds-allfunds 746,122 34,119 (188,230 592,oa7
Restrictedfunds
HorizonWard 6,670 - (6,161} 509
IrisWard 300 - - 30Q
WillowWard 25Q - (250)
CommunityNursing 2,500 - 2,500
ChronicObstrucitivePulmonaryDisease
("COPQ") saa - t2oa} 400
EyeClinic 10,000 - (8,590 1,41Q
Chapelfund 10,700 - - 10,7ao
Other 651 - (651}
31,671 - (15,852) 15,819
Totaloffunds 777,793 34,119 (204,086} 607,826

Balanceat BaPanceat
1February
2019
Income Expenditure 31January
2020
£ £
£
£
Unrestrictedfunds
GeneralFunds-allfunds 830,696 142,515 (227,089) 746,122
Restrictedfunds
HorizonWard 7,276 - (606} 6,670
IrisWard 30Q - - 300
WillowWard 250 - - 250
CommunityNursing 2,50 - - 2,500
ChronicObstrucitivePulmonaryC3isease
("COPD°} 600 - - 600
EyeClinic - 1Q,000 - 10,000
Chapelfund - 10,740 - 10,~aa
Other 651 - - 651
11,577 20,7001 (606) 31,671
Totaloffunds 842,273 163,215 (227,695} 777,793
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
£ £ £
Currentassets 618,209 15,819 634,02$
Creditorsduewithinoneyear ~~s,7a~~ - ~Zs,2az}
Total 592,007 15,819 607,826

Unrestricted Restricted Total
funds
~02o
funds
zo2o
funds
zo2a
~ ~ ~
Currentassets 757,373 31,671 789,044
Creditorsduewithinaneyear (11,251) - (11,251}
Total 746,122 31,671 777,793