This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-01-31-accounts
|
~.t~ |
| ReferenceandAdministrativeDetailsoftheCharity,itsTrusteesandAdvisers |
1 |
| Trustees°Report |
2_~ |
| IndependentExaminer'sReport |
~ |
| StatementofFinancialActivities |
7 |
| BalanceSheet |
g |
| NotestotheFinancialStatements |
g_2p |
|
|
Unrestricted |
Unrestricted |
Restricted |
Restricted |
TataE |
Tatef |
|
|
|
funds |
|
funds |
funds |
funds |
|
~ot~ |
|
2021 ~ |
|
2021 £ |
2021 |
Zo~a |
| Incomefrorrr: |
|
|
|
|
|
|
|
| Donationsandlegacies |
3 |
|
7,613 |
|
- |
7,613 |
39,54Q |
| Charitableactivities |
4 |
|
16,9Q1 |
|
- |
16,901 |
105,845 |
| Othertradingactivities |
5 |
|
4,033 |
|
- |
4,035 |
10,325 |
| Investments |
6 |
|
5,572 |
|
- |
5,572 |
7,505 |
| Totalincome |
|
|
~4~'~'~9 |
|
- |
34,115 |
163,215 |
| Expenditurean: |
|
|
|
|
|
|
|
| Raisingfunds |
7 |
|
1,561 |
|
- |
1,561 |
5,13Q |
| Charitableactivities |
8,9 |
|
186,673 |
|
15,852 |
2Q2,525 |
222,565 |
| Totalexpenditure |
|
|
~8$,~~4 |
15,852 |
|
204,086 |
227,695 |
Netexpenditureandnetmovement infunds |
|
~ |
,~~4~,~,~~ 1 |
( |
,~~g8~~ } |
(169,967} |
(64,4$Q} |
| Recanciliationoffunds: |
|
|
|
|
|
|
|
| Totalfundsbroughtforward |
|
746,122 |
|
51,671 |
|
777,793 |
842,273 |
| Netmovementinfunds |
|
(154,115} |
|
(15,852} |
|
(169,967} |
(64,4&0} |
| Tota[fundscarriedforward |
|
592,007 |
|
15,819 |
|
607,826 |
777,793 |
|
|
|
2021 |
|
2020 |
|
Note |
|
£ |
|
£ |
| Fixedassets |
|
|
|
|
|
| Tangibleassets |
12 |
|
- |
|
_ |
| Currentassets |
|
|
|
|
|
Stocks |
13 |
2,704 |
|
5,171 |
|
| Debtors |
14 |
4,16Q |
|
7,699 |
|
| Cashatbankandinhand |
|
627,T64 |
|
776,174 |
|
|
|
634,028 |
|
789,044 |
|
| Creditors:amauntsfallingduewithinane |
|
|
|
|
|
year |
15 |
(26,202} |
|
(11,251} |
|
| Netcurrentassets |
|
|
607,826 |
|
777,793 |
| Netassets |
|
|
607,$26 |
|
777,793 |
| Charityfunds |
|
|
|
|
|
| Restrictedfunds |
16 |
|
15,819 |
|
31,671 |
| Unrestrictedgeneralfunds |
16 |
|
592,007 |
|
746,122 |
| Totalfunds |
|
|
607,$26 |
|
777,793 |
|
Unrestricted |
Restricted |
Tatsl |
Total |
|
funds |
funds |
funds |
funds |
|
2421 |
2021 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
| Donations-General |
55Q |
- |
550 |
1,125 |
| Donations-Inmemoriam |
1,134 |
- |
1,134 |
2,274 |
| Restricteddonations |
- |
- |
- |
20,~aa |
| Subscriptions |
3,284 |
- |
3,284 |
3,618 |
| Legacies |
1,000 |
- |
1,OQ0 |
10,000 |
| Incometaxrecoverable |
1,645 |
- |
1,645 |
1,823 |
|
7,613 |
- |
7,613 |
39,540 |
| Tota12020 |
18,840 |
20,700 |
39,540 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
~oz~ |
zo~~ |
Zola |
|
~ |
~ |
~ |
| Teabar |
9,645 |
9,645 |
81,912 |
| Hospitalshop |
2,006 |
2,006 |
16,686 |
| Booksales |
7~4 |
'~q |
~g~7 |
| Vendingmachinesales |
4,496 |
4,496 |
4,420 |
| Total2021 |
16,901 |
18,901 |
105,845 |
|
Unrestricted |
Totaf |
Totai |
|
funds |
funds |
funds |
|
2021 |
2021 |
Za2a |
|
£ |
£ |
£ |
| Collectionboxes |
333 |
333 |
1,080 |
| Summerfeteandfetedraw |
1,819 |
1,819 |
7,163 |
| Privatemembers'draw |
196 |
196 |
1,902 |
| Otherfundraisingincome |
1,6$5 |
1,685 |
180 |
|
4,033 |
4,033 |
10,325 |
|
unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
xaz~ ~ |
2021 £ |
2020 ~ |
| Interestreceivable |
5,572 |
5,572 |
7,505 |
|
Unrestricfed |
Total |
Total |
|
funds |
funds |
funds |
|
Za2~ |
Zoz~ |
za2a |
|
~ |
~ |
|
| Summerfeteandfetedraw |
735 |
735 |
2,800 |
| Privatemembers°draw |
826 |
826 |
1,200 |
| Qtherfundraising |
- |
- |
1,130 |
|
1,561 |
1,561 |
5,130 |
|
Unrestricted |
Restricted |
Totai |
Total |
|
funds |
funds |
funds |
funds |
|
2Q21 |
2021 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
| Teabar |
12,130 |
- |
12,130 |
43,544 |
| Naspitalshop |
6,299 |
- |
6,299 |
15,002 |
| Patientswelfare |
14,279 |
15,852 |
26,131 |
117,890 |
| Grants |
157,965 |
- |
157,965 |
46,129 |
|
186,673 |
15,852 |
202,525 |
222,565 |
| Tofa1202Q |
221,959 |
606 |
222,565 |
|
|
~~~ |
|
|
|
|
undertaken |
Support |
Total |
Total |
|
directly |
casts |
funds |
funds |
|
2021 |
2021 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
| Teabar |
11,797 |
333 |
12,130 |
43,544 |
| Hospitalshop |
6,127 |
172 |
6,299 |
15,002 |
| Patientswelfare |
25,416 |
715 |
26,131 |
117,894 |
| Grants |
153,640 |
4,325 |
157,965 |
46,129 |
|
196,98Q |
5,545 |
202,525 |
222,565 |
| TotaB2020 |
215,190 |
7,375 |
222,565 |
|
|
|
Hospital |
Patients |
|
Total |
Tatal |
|
TeaBar |
Shag |
Welfare |
Grants |
funds |
funds |
|
2021 |
2021 |
2021 |
2Q21 |
2021 |
202Q |
|
£ |
£ |
£ |
£ |
£ |
£ |
| GrantsfaAgeUK |
|
|
|
Zo,aaa |
~o,000 |
|
| GrantstoStroke |
|
|
|
|
|
|
| association |
|
|
|
sg000 |
sa,aao |
|
| GrantstoSt. |
|
|
|
|
|
|
| Catherines's |
|
|
|
|
|
|
| Hospice |
|
- |
- |
33,640 |
33,64Q |
46,129 |
| Grantsto |
|
|
|
|
|
|
| Horsham |
|
|
|
|
|
|
| Matters |
|
|
|
10,OOQ |
10,000 |
|
Newspapers |
|
_ |
117 |
- |
117 |
1,Q31 |
| Maintenance- |
|
|
|
|
|
|
| ~shand |
|
|
|
|
|
|
| vending |
|
|
|
|
|
|
| machine |
- |
- |
585 |
- |
585 |
524 |
| Flowers |
|
- |
1,999 |
- |
1,999 |
899 |
| Wardsat |
|
|
|
|
|
|
| Christmas |
|
- |
soa |
- |
soa |
671 |
| Restrictedfunds |
|
|
|
|
|
|
| (note16} |
|
|
15,852 |
- |
15,852 |
606 |
| Donateditems |
|
|
6,126 |
- |
6,126 |
108,659 |
Purchases |
9,330 |
6,264 |
- |
- |
15,594 |
57,275 |
| Stockmovement |
2,467 |
(137} |
137 |
- |
2,467 |
(604) |
|
11,797 |
6,127 |
25,416 |
153,64Q |
196,98Q |
215,190 |
• i |
42,099 |
14,507 |
112,455 |
46,129 |
215,190 |
|
|
|
Hospital |
Patients |
|
Tota! |
Total |
|
TeaBar |
Shap |
Welfare |
Grants |
funds |
funds |
|
2021 |
2021 |
2021 |
2021 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
£ |
£ |
Insuranceand |
|
|
|
|
|
|
| membershipof |
|
|
|
|
|
|
| attend |
65 |
33 |
139 |
841 |
1,078 |
1,035 |
| Trustees' |
|
|
|
|
|
|
expenses |
67 |
35 |
144 |
872 |
1,118 |
635 |
| Bankservice |
|
|
|
|
|
|
charge |
3d |
15 |
64 |
385 |
494 |
1,2Q8 |
| Independent |
|
|
|
|
|
|
| examination |
165 |
86 |
356 |
2,153 |
2,760 |
2,460 |
| Otherexpenses |
4 |
2 |
8 |
47 |
61 |
1,852 |
| Governance |
|
|
|
|
|
|
| costs |
2 |
1 |
4 |
27 |
34 |
185 |
|
333 |
172 |
715 |
4,325 |
5,545 |
7,375 |
| Total2020 |
1,445 |
495 |
3,$54 |
1„581 |
7,375 |
|
|
Fixturesand |
|
fittings |
| Cost |
|
| At1February2020andat31January2021 |
d~sn~ |
| Qepreciation |
|
| At1February2020andat31January2021 |
4,107 |
| Netbeakvalue |
|
| At31January2421 |
|
| At31January2020 |
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Finishedgoodsandgoodsforresale |
2,704 |
5,171 |
|
|
2021 |
2420 |
|
|
£ |
£ |
|
Duewithinoneyear |
|
|
|
Prepaymentsandaccruedincome |
|
|
| 15. |
Creditors:Amountsfallingduewithinoneyear |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Tradecreditors |
_ |
ge72g |
|
Accrualsanddeferredincome |
26,202 |
4,525 |
|
|
26,202 |
11,251 |
|
Balanceat1 |
|
|
Balanceat |
|
February 2020 |
Income |
Expenditure |
31January 2021 |
|
£ |
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
|
| GeneralFunds-allfunds |
746,122 |
34,119 |
(188,230 |
592,oa7 |
| Restrictedfunds |
|
|
|
|
| HorizonWard |
6,670 |
- |
(6,161} |
509 |
| IrisWard |
300 |
- |
- |
30Q |
| WillowWard |
25Q |
- |
(250) |
|
| CommunityNursing |
2,500 |
|
- |
2,500 |
| ChronicObstrucitivePulmonaryDisease |
|
|
|
|
| ("COPQ") |
saa |
- |
t2oa} |
400 |
| EyeClinic |
10,000 |
- |
(8,590 |
1,41Q |
| Chapelfund |
10,700 |
- |
- |
10,7ao |
| Other |
651 |
- |
(651} |
|
|
31,671 |
- |
(15,852) |
15,819 |
| Totaloffunds |
777,793 |
34,119 |
(204,086} |
607,826 |
|
Balanceat |
|
|
BaPanceat |
|
1February 2019 |
Income |
Expenditure |
31January 2020 |
|
£ |
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
|
| GeneralFunds-allfunds |
830,696 |
142,515 |
(227,089) |
746,122 |
| Restrictedfunds |
|
|
|
|
| HorizonWard |
7,276 |
- |
(606} |
6,670 |
| IrisWard |
30Q |
- |
- |
300 |
| WillowWard |
250 |
- |
- |
250 |
| CommunityNursing |
2,50 |
- |
- |
2,500 |
| ChronicObstrucitivePulmonaryC3isease |
|
|
|
|
| ("COPD°} |
600 |
- |
- |
600 |
| EyeClinic |
- |
1Q,000 |
- |
10,000 |
| Chapelfund |
- |
10,740 |
- |
10,~aa |
| Other |
651 |
- |
- |
651 |
|
11,577 |
20,7001 |
(606) |
31,671 |
| Totaloffunds |
842,273 |
163,215 |
(227,695} |
777,793 |
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2021 |
|
£ |
£ |
£ |
| Currentassets |
618,209 |
15,819 |
634,02$ |
| Creditorsduewithinoneyear |
~~s,7a~~ |
- |
~Zs,2az} |
| Total |
592,007 |
15,819 |
607,826 |
|
Unrestricted |
Restricted |
Total |
|
funds
~02o |
funds
zo2o |
funds
zo2a |
|
~ |
~ |
~ |
| Currentassets |
757,373 |
31,671 |
789,044 |
| Creditorsduewithinaneyear |
(11,251) |
- |
(11,251} |
| Total |
746,122 |
31,671 |
777,793 |