# ST JOHN THE BAPTIST PARISH CHURCH OF BLISWORTH 

## Annual Report 

# And 

## Financial Statements 

# For the year ended 31[st] December 2022 

Incumbent 

## Rev Canon Richard Stainer 

Churchwardens 

Fiona Mckenzie   Angela Cheesbrough 

Treasurer 

Jonathon Murray 

Bank 

Cooperative bank plc 

65/65a Abington St 

Northampton 

Independent Examiner 

John Dorwood Barn Owl Close 

East Hunsbury 

Seeking to be welcoming to all and to extend the love of Christ to the wider community 



## ST JOHN THE BAPTIST 

## PARISH CHURCH OF BLISWORTH 

## Annual Report for 2022 

## Background 

Members of the PCC are either ex officio or elected by the Annual Church Meeting in accordance with the Church Representation Rules. Since the last Annual Meeting the following have served as members of the PCC. 

Chairman: Rev Canon Richard Stainer Churchwardens:  Fiona McKenzie  Angela Cheesbrough Representative on the Deanery Synod: Helen Halson Elected Members: 

Jim Aveling  Peter Banks  Jenny Cahill  Angela Cheesbrough  Edith Green  Marian Hancock  Pat Masterman  Jonathon Murray  Hilary Spurrier Church Attendance: There are 47 on the Electoral Roll. Review of the Year: 

There were three PCCmeetings during the year, two in church, one in a member’s home It was good to relax covid restrictions of mask wearing and handwashing and being able to offer communicants the opportunity of sharing the cup or dipping the wafer. With help from a grant of £750, roofing work advised by the quinquennial inspection, was completed. Courtesy of a local grant of £2,000, the lighting problems were dealt with for the time being. Following the unauthorised removal of ivy from the High Street wall, despite our efforts, our insurance claim was rejected resulting in a final settlement of £800. 



Due to the relocation of our organist, new hymn books, common across the benefice and a disc of tunes were purchased. 

In June, a flower festival to celebrate the Queen’s Platinum jubilee and involving most village organisations, was a huge success. 

The Art Trail was hosted in October, the Christmas coffee morning in November and we continue to be indebted to Pat and Mason Masterman for their regular fundraising coffee mornings. Routine maintenance of the boiler, fire extinguishers and organ continued. Volunteers continued to mow the church grounds, provide refreshments, clean the building, maintain the flag and pole, read and do intercessions. 

Thanks to generous donors, the church path has been resurfaced. 

The bellringers met for weekly practice and rang regularly throughout the benefice. They were honoured to ring in celebration of the Queen’s Platinum Jubilee in June. Following the passing of her majesty Queen Elizabeth, two ringers tolled the tenor bell 96 times, one for each year of her life. Muffled bells were rung before her state funeral. 

## Accounts: 

2022 was a challenging year for the church as international instability and uncertainty in the financial markets gave rise to inflation and price rises that impacted on us all. Income for the year was £36,898, £767 more than 2021. 

Giving by covenant through the Diocesan scheme raised £13,649, £785 less than2021. 

Service collections, donations, Gift Aid, grants and other fundraisers amassed £17,433. Dividends and interest amounted to £4,047 and fees and other income totalled £1,769. 

Expenditure was £47,133, £9,669 more than 2021. The largest single item was the Parish Share which was paid in full at £34,227, only possible with a transfer of £12,000 from our reserves. £7,500 was spent on maintenance and £3,021 was spent on utilities and insurance. Other expense amounted to £2,385. 



The card reader has been a limited success, generating only minimal additional funds, but is an 

essential tool in the long term as more people cease to carry cash. 

Tha Diocesan scheme for planned giving with gift aid continues to be the main source of 

income. 

We face a difficult year ahead with the challenges of an inefficient heating system and the 

precarious condition of our boundary wall. 

Our sincere thanks are due to Helen Halson for administering the Gift Aid scheme, Pat and Mason Masterman for their continued fund raising, John Dorwood for auditing the accounts, but mostly to our congregation for their continued generosity. 

The accounts for 2022  have been audited. 

Rev Canon Richard Stainer (Rector)   Jonathon Murray (Treasurer) 



Examlnèrf5 Report
ThÈBllsworth Parothlalchurth Coundl Accwnts
For th• Year Er￿qd 31° D￿mber 2031
I have Independently examlred the accounts of St. John the BaptSst, Bllsworth, Parfsh
CPrtJrihCouncll a55et outon thef011￿n￿Page%
The PCC has elected to prepare the accourt50nthe Retelptsand Payments ba55s, and the
requlrement for Independent examlnètlon allows me to report under Regulatlon 7 of the
Church Accounting Règulatlons Instead of under Regulation 25.
11
Th••ximlnerfs respon51bnitles are to...
Identfy whether or not proper accountlng records for the Bllsworth Parfsh Church
Councll have been kept.
Checkth•tthe Bllsworth Parf5hChurchCoun¢llaccountsa8reewlththeaccountl
record5.
Look for posslble slgnlfl¢ant errors In th¢ accounts of the Bllsworth Parfsh Church
Councll.
Check th* the Bllsworth Parfsh Church Councll a<¢ounts have been pr¢perly
prepared In accordance ￿th the Church Accountlng Regulat1ons In $0 far as these
apply to the Aetelpts and Payments bas1&
Where matters arfse from th15 txamlnatlon th* Ive uuse for con<ern It Is my duty to
report k.
Ir r n %¥
The*x3mIne￿5 r•port
No rn•tters have arlsen durlng the course ol ry e¥amlnat1on where I have to Ive an
adverse report.
I lllpp I IIWWUI I I,
John Dorward
47 Barn Owl Close
East Hunsbury
Northampton
NN4 OUA

ChU￿b ol St. John th¢ Ba￿•( Bll•worth
22
Unmtrfctqd Fund
Church ol St. JOI￿ th¢
2D22
UnM1￿ctOd Fur
•n•
un
Opèniry 8$l£nce
24389
•n
un
op￿1￿ B$l8ncg
241
R•c•lW Coll•othi G•n•ml
GIftA
DoM1K￿¥
cov￿0￿rt
Fund RoiiiN4
IRR•thJ
F£a•
CBF Diwd8nd
RO￿¢￿1 Expor
Oronl
Tr&n•fwfrom B•ll Fw
2816
2616
1186
11
GIflA
Dombr
11C66
2M5
Fund R4151
IRR•fu
Feai
CBF Di¥￿8nd
Ro￿(<9 Exporhw•
Or•nl
T1￿￿￿froM ￿1 F￿d
2585
3765
376S
755
7SS
22
Iniufsnt•
P4rlth Sh¥•
1815
34227
12
P4riah ShBr•
227
1208
408
729
7500
R•cior Exwn•••
R•￿0T Eyn•••
Orgwi•t
720
75
S•rvl¢4 Fe••
Orobn
L•vi•i & Swdry F•
DoMII(x
Serw¢o F••e
Org
L•vi•JS 8wdryF•••
118
307
25
25
Sunty C¢
1471331
1368141
SunthyCoo1•
1471331
1358141
N•ii
24
N•ii ￿•￿ne•
24
B4lAM•iA CBF D•pobll Inlqr•Jt
B4lAM•¢f CBF O•pNII Intw•bl
83
22
24389
Cloblw B•lw¢•
24389
CBF DWIAcwrt
co.op Dopo•ll
Balnnc• In H•nd
f¢rfouThJry
CBF D￿￿tA&￿t
co.op Dqpoitt
B41gnc• In tr4wd
AdWskn￿tfO[r￿J7dIng
S194
4S
5194
45
1394B

r¢* ufSL ju￿ th•
2122
RMtrf¢t•d Fund•
SL John the Baptlst Bllsworth PCC
2577
1$
Notes to the Recelpts and Payments Accounts forthe year endlng 31"
December 3022.
Levles and Sundry Fee5 Analysls
Copyrlght Llcense
Card Reader hlre fees
169
138
N•tt B•*•
23TS
PnwThon ol COF knlw•th12l￿jT7r￿1i
22
Sundry Costs Analysls
ICBF D
Ac￿Tht
2377
Tralnlng
Ml<rophone
Councll Recycllng Fee
Mlnlstry Resources
Flag
220
131
42
IIMtor•tlon Fund
Op•niry B•14
19)28
L. 84
815
Nlit ￿•r
1901
PTwMion ofCeF Dwil htw*•t1282x1W2￿32l1
177
Llabllltlès
CBF
1W28
Fees due to PD8F
103
IMD
Ass•tS
a) Church BuSldSng and Land Insurance coverfrom i. January
2022 £8,870,000.
b) 6,127 5hare5 In CBF Incorne unlts valued at 31 December 2022
£126*592.
¢) Handbells, Church Plate, Lawnrnower5 and other equSpment
Ihp

Examinerf5 Report
The Bllsworth Parothial Churth Cwndl Accounts
For the Year Ended 31" December 2022
I have independently examined the accounts of SL John the BaptTSt, Blisworth, Parish
Church Council as set out on the following page&
The PCC has eletted to prepare the accounts on the Receipts and Payments basis, and the
requirement for independent examination allows me to report under Regulation 7 of the
Church Accounting Regulations instead of under Regulation 25.
ThÈ ￿mIne￿S respon51bllities are tr.-
Identify whether or not proper accounting records for the Blisworth Parish Church
Council have been kepL
Check that the Blisworth Parish Church Council accounts agree with the accounting
records.
Look for possible significant errors in the accounts of the Bli5WQrth Parish Church
Council.
Check that the Blisworth Parish Church Council accounts have been properly
prepared in accordance with the Church Accounting Regulations in so far as these
apply to the Receipts and Payments basis.
Where matters arise from this examination that give cause for concern it is my duty to
report it.
The examinerfs report
No matters have arisen during the course of my examination where I have to ￿ve an
adverse report.
John Dorward
47 Barn Owl Close
East Hunsbury
Northampton
NN4 OUA