# ST JOHN THE BAPTIST PARISH CHURCH OF BLISWORTH 

## Annual Report 

# And 

## Financial Statements 

# For the year ended 31[st] December 2021 

## Incumbent 

## Rev Canon Richard Stainer 

Churchwardens 

Fiona Mckenzie   Angela Cheesbrough 

Treasurer 

Jonathon Murray 

Bank 

Cooperative bank plc 

65/65a Abington St 

Northampton 

Independent Examiner 

John Dorwood Barn Owl Close 

East Hunsbury 

Seeking to be welcoming to all and to extend the love of Christ to the wider community 



## ST JOHN THE BAPTIST 

## PARISH CHURCH OF BLISWORTH 

## Annual Report for 2021 

## Background 

Members of the PCC are either ex officio or elected by the Annual Church Meeting in accordance with the Church Representation Rules. Since the last Annual Meeting the following have served as members of the PCC. Chairman: Rev Canon Richard Stainer Churchwardens:  Fiona McKenzie  Angela Cheesbrough Representative on the Deanery Synod: Helen Halson Elected Members: 

Jim Aveling  Peter Banks  Jenny Cahill  Angela Cheesbrough  Edith Green  Marian Hancock  Pat Masterman  Jonathon Murray  Hilary Spurrier Church Attendance: There are 47 on the Electoral Roll. Review of the Year: There were three PCC meetings during the year, two in church, one on zoom. As covid restrictions began to lift in spring, we remained cautious, as advised to all churches and retained the wearing of face masks apart from those preaching or reading. Our Quinquennial was scheduled for October 2021 and as usual highlighted areas of concern, notably roof repairs to prevent rain ingress. Quotes for work confirmed our fears that we had not sufficient  funds to cover the urgent repairs. Other ways of raising funds were needed. In October, all the ivy was removed from the High Street wall without our knowledge. This was done in error by contractors working for the Parish council. Following considerable consultation 



with the Diocese etc, it is clear that the Parish council or their insurers will be held responsible for work to replace or stabilise the wall, which has been put at risk. 

A useful sum was raised at the Christmas bazaar in church and the monthly coffee mornings have resumed, thanks to the Mastermans. 

Routine maintenance of the fire extinguishers, boiler, lighting and churchyard grass cutting continued. 

Bell ringing resumed in earnest in June. In line with covid restrictions, a single bell was chimed to mark the passing of the Duke of Edinburgh on 10th April and a solitary bell tolled for an hour prior to the Duke’s funeral on 17th April. 

## Accounts: 

2021 was another challenging year for the church as the effects of the coronavirus continued to impact our finances. 

Income for the year was £36, 131, £11,535 less than 2020 when we received the generous donation to decorate the church. Giving by covenant through the Diocesan scheme raised £14,434, £11,348 less than 2020, again due to the one off donation. Service collections, donations, Gift Aid grants and other fund raising raised £13, 770, dividends and interest amounted to £3, 683 and fees and other income totalled £,424. 

Expenditure was £37,464, £15,398 less than 2020. The largest single item, the Parish Share, amounted to £27,920, which was £89% of the amount due. £2,838 was spent on maintenance and £2,617 was spent n utilities and insurance. Other expense amounted to £4,009. 

We have been awarded a card reader through the Diocese scheme which will come into use in May. It does not require wi-fi and so can be used at any fund raising function and will make giving easier. 

Take up of the new Diocesan scheme for planned giving with gift aid has been good and our sincere thanks are due to Helen halson for administering the Gift Aid scheme, Pat and Mason Masterman for their continued fund raising, John Dorwood for auditing the accounts, but mostly tour congregation for their continued generosity. 



## The accounts for 2021 have been audited. 

Rev Canon Richard Stainer (Rector)   Jonathon Murray (Treasurer) 



11
lllllllllllll
50
ly) rpi8':*'
-'LL L)..u..￿ (U ￿.,
rL J.:%f O'.IL Q.a,:CJ Ui&

Church of SL John th• Baplis( Blisvffith
2021
Rg8trfct•d Fund•
8011 Fund
Bal*
2020
2362
2362
R￿ipts
15
Transfer ContribLrticffi to Gwal Furkj
12)
1131
Nett BalarK*
2375
2349
Proportion of C8F DeF*)Sit Interest142x2375142321 }
13
Closing Balan(* ICBF
sit Aceounll
2377
2362
Règtoratlon Fund
O￿nIng Balan
2020
21241
11650)
16991
Nett Balance
1W10
20542
Pr(4)cKticffi of CBF I)¢pxrt 1nknstl42x1842￿4232l)
18
118
Closing Balanc* ICBF DeF*)Sit Ao))untl
1￿8

Church of SL John the Baptis( Blisworth
2021
•norn1
Opening Bala￿e
20
28621
241C6
R8C8ip¢s Coll8ctiw Gwwal
Gfft Aid
Donab"ons
Covenant
Fund RaisiThJ
l R Refund
Feas
CBF DividwKI
6718
2765
Grant
Transf8r fr￿n Boll FuTrJ
3&)76
47544
Exw)$8s Insurance
Parish Share
Utilities
1753
27910
Organist
Maintens
Servicg Fg0S
720
214
161
Levies & Sundry F
D¢)nations
Sundry Costs
(358141
(521631
Nett Belance
24CQ1
Balan￿ crf CBF DeFQ8it Interest
105
Closing Balanc
241C6
CBF Deposit Account
CoQp Deposit AC£￿nI
Balar￿9 in Hand
20916
3349
124
140

CIMw¢h of SL John the BlisMKth
2021
CBF D•p(*tt Accowt
0F￿fing Balw
42321
Rec8W Irrt&est 711
Interest W4
Interest PJI
Interest f￿0
24
15
42
Tranth InleT95t c￿0P Deposrt AcvxM)t 711
Intere* C¢>Op Depx)sit Acctsjnt 814
Interest C¢>Op DeFQSit Ac£oLKrt 617
Interest Ctrop Dewsit Aci)>Jnt &110
24
15
(42)
Closing BalarKe por Bth( Sta￿￿nt 31 Dgcents 2f21
42321
Bell FurKI
Restoralion Fund
2377
I￿28
20916
42321
CTrOp Deposlt Acc¢•unt
op￿ing Balwth per 2020 fvAxMJnts
4129
R•¢OiFts
From Inttym8 Dotail
Transfer from C8F Deposit Ac(thrrt
42
ExFen$8 From Expendituro Detail
37464
{13331
Cash in heThJ M 31112120
671
Receipts l)aTknJ as at 31112r20
{124)
ANistrMrttr rOw￿l￿j
Ciosiro Bal8￿ rw B*)k statom￿ 31 2021
3349
3349
3349
uo

Restor*ion
Fund
Total
FurvJ
241(
Fund
2362
17
ani
Inwme
Balarte
47128
36131
-37464
18
-35614
Transfer
Ad
uslmenls
losirvJ Balanc
2377
19)28
45794
CBF Dep. CTrOp Dep
Account
A￿nI
42321
4129
42
Cash
in HaTh
Total
nin
Income
Balance
677
124
47127
36255
-37464
77
553
47464
42
Transfer
Ad"ustments
Rounding
Closin
Balance
42
-677
42321
3349
124
45794

SL John the Baptist Bllsworth PCC
Notes to the Recelpts and Payments Accounts for the year ending 31"
December 2021.
Levles and Sundry Fees Analysis
Copyright Llcense
151
Sundry Costs Anatysb
Training
Flag
220
269
Uabllltles
There were no liabilities
a) Church Bullding and Land Insurance cover from 1" January
2021 £8,400,000.
b) 6,127 shares in CBF Income unlts valued at 31" December 2021
£143.482.
c) Handbells, Church Plate. Lawnmowers and other equlpment

Examiner's Report
The Blisworth Parochlal Churth Councll Accounts
For the Year Ended 31 December 2021
I have independently examined the accounts of St. John the Baptist, Blisworth, Parish
Church Council as set out on the following pages.
The PCC has elected to prepare the accounts on the Receipts and Payments basis, and the
requirement for independent examination allows me to report under Regulation 7 of the
Church Accounting Regulations instead of under Regulation 25.
The &xamlnerf5 responslblllties are t(K-
Identify whether or not proper accounting record5 for the Bli5WOrth Parish Church
Council have been kept.
Checkthat the Blisworth Parish Church Council accounts agree wtth the accounting
records.
Look for possible significant errors in the accourts of the Blisworth Parish Church
Council.
Check that the Blisworth Parish Church Council accounts have been properly
prepared in accordance with the Church Accounting Regulations in so far as these
apply to the Receipts and Payments basis.
Where matters arise from this examination that give cause for concern it is my duty to
report IL
The examlnerfs report
No matters have arisen during the course of my examination where I have to give an
adverse report.
John Doward
47 Barn Owl Close
East Hunsbury
Northampton
NN4 QUA