# ST JOHN THE BAPTIST PARISH CHURCH OF BLISWORTH 

## Annual Report 

# And 

## Financial Statements 

# For the year ended 31[st] December 2020 

## Incumbent 

## Rev Canon Richard Stainer 

Churchwardens 

Fiona Mckenzie   Angela Cheesbrough 

Treasurer 

Jonathon Murray 

Bank 

Cooperative bank plc 

65/65a Abington St 

Northampton 

Independent Examiner 

John Dorwood Barn Owl Close 

East Hunsbury 

Seeking to be welcoming to all and to extend the love of Christ to the wider community 



## ST JOHN THE BAPTIST 

## PARISH CHURCH OF BLISWORTH 

## Annual Report for 2020 

## Background 

Members of the PCC are either ex officio or elected by the Annual Church Meeting in accordance with the Church Representation Rules. Since the last Annual Meeting the following have served as members of the PCC. 

Chairman: Rev Canon Richard Stainer 

Churchwardens:  Fiona McKenzie  Angela Cheesbrough 

Representative on the Deanery Synod: Helen Halson 

Elected Members: 

Jim Aveling  Peter Banks  Jenny Cahill  Angela Cheesbrough  Edith Green  Marian Hancock Helen Halson  Pat Masterman  Jonathon Murray  Marian Paton  John Smith (co-opted) Church Attendance: 

There are 42 on the Electoral Roll. 

Review of the Year: 

In this unique year of the Covid pandemic in addition to the APCM, held, socially distanced in church, the PCC met on zoom in May and socially distanced in church in October. Attendance was good. 

Everything was done to remain a worshipping community. The introduction of zoom services proved to be a lifeline and folk from outside the benefice were invited to join in. With baptisms, weddings and fundraising events cancelled, only funerals were able to go ahead, with limited numbers, adding to the grief of mourners. Our Remembrance Day service with the church closed, and only a handful of people outside, was nevertheless respectful and moving. 



When temporary easing of lockdown occurred during summer and autumn, services were held in rotation in the benefice churches, but with limited numbers: no singing, Communion administered in a restricted manner and no socialising. There was no bell ringing permitted except a tolling of a single bell for the passing and funeral of the Duke of Edinburgh. Coffee mornings and the Christmas bazaar were held under strict covid rules. Opening the church for private prayer was considered, but not applied due to the necessary supervision and strict sanitising involved. 

During lockdown, the church was decorated due to the kindness of a benefactor to whom we are very grateful. Routine maintenance continued, with the boiler, organ, lawn mower and fire extinguishers serviced. The flagpole on the tower was re-erected after storm damage, the wall between the church and old rectory repaired, draught excluders installed, damaged pews repaired and made safe, churchyard trees pruned and cut back, gutters and drains cleared and a new motor installed for the tower clock. Huge thanks to ex officio John smith for instigating much of this work. 

World Vision events and Open the Book were curtailed. 

Accounts: 

## The accounts for 2020 have been audited. 

2020 was a challenging year in all respects and financially we suffered from the lack of live services in church, but thanks to the generosity of our congregation we have survived it better than we might have expected and can look forward to more normal times with confidence. 

Income for the year was £47, 766, an increase of £3,203 on 2019 which was due to a significant donation for the cost of decorating the church. Giving by covenant through the diocesan scheme raised £25,781, including this donation which was an increase of £7,795 on 2019. Service collections, donations, Gift aid, grants and other fundraising raised £15,224, dividends and interest amounted to £3,732 and fess and other income totalled £3,029. 

Expenditure was £52,862, an increase of £7,623 on 2019. The largest single item, the Parish Share amounted to £31,357, which was 92% of the amount due but the deficit has since been made good. £14,774 was spent on maintenance, primarily the interior decoration to the church and £2,719 was spent on utilities and insurance. Other expense amounted to £4,012. 



## We have registered with Easy Fundraising to generate income. 

Take up of the new diocesan scheme for planned  giving with gift aid has been good. Thanks are due to Helen Halson for administering the scheme and to John Dorward for kindly auditing the accounts but chiefly to the continued  generosity of our congregation. 

Rev Canon Richard Stainer (Rector)     Jonathon Murray (Treasurer) 



Church of SL John th• B•pll•( Bll•worth
2020
Summiry
General
Fund
28621
47635
-52163
13
Bell
Fund
2362
Resloralion
Fund
21241
118
-699
Total
onin
Income
BalarK8
52224
47766
-s2￿2
Transfer
Adju$lmentS
losin
Balanca
-13
241(
2362
47128
CBF Dep
Account
42321
236
Co-op Dep.
Acwjnl
9224
47531
-52862
236
Cash
in Hand
678
677
Total
6nin
Income
anse
Transf8r
Ad"uslmenls
Rounding
Closing Balance
Balance
52223
-$2862
-678
-236
-678
42321
4129
677
47127

Church of SL John tho 8•ptlsL Bllsmwlh
2020
Bank Account D•tall•
C8F Dopo•lt Account
Opening Balance
42321
Re(xipts
Intwost 411
Inlefost 414
lrterest 417
Interest 4110
71
42
43
Transfws Interest Co-op Dw8it A¢¢wrrt 411
Interest Ctrop Deposit AC￿Unt 414
Interest Co-op Deposit kno￿1417
Inlor8s1 c￿0P D6pwl 4110
71
42
12&8)
Closing Balanco w Bank Slatamgnt 31 Dec*mb8r 2tr20
42321
Bell Fund
Rgstoralion Fund
General Fund
2362
42321
OFening B8lanro pw 2019 ALu￿rrtS
9224
Receipts
From Income Detsil
Transfer from CBF Dep￿"￿ Acca
47531
236
From Expendrlure Detail
{52862}
150951
Cash in harKI bff 31112119
678
R*•pts rb)t bank￿ 48 at 31112r20
1677)
Adiu8ts))ent for rourKlirvJ
Closiro Bal￿ pw Bank Statement 31 Decwnber 2020
4129
Goneral Fund
4129
4129

Church of SL John th• Baptls( Bllwrfh
2020
un￿trIctsd Fund•
¢noral Fund
Op¢nirvJ Bal
2019
29420
2eE21
Receipts Collection General
Gfft￿d
Donations
Covenant
Fund RaisirvJ
l R Reftjnd
Fees
CBF Dividend
Rectoffs Expenses
Grant
Transfer from Bell Fund
1215
25781
2872
2365
3516
2146
13
47544
43244
Expenses InsLrance
Parish Sharo
Utilities
R￿LOr EYE￿5
Organist
Maintenance
Service Fees
Organ
Levies & SurKlry Feos
DMatic
Sundry Costs
17x1
31357
1317
720
14774
42
151
9T8
(521631
1441891
Natt BalarK
24CK)1
28475
Balanc• of CBF DeFosit Interest
105
145
ClosiTrJ Balar
241C6
28621
CBF Dwsit Accc
4129
677
Bala￿e in Hand
8bment for
241L

Church of SL John th• BapdsL Bllsworth
2020
Restrfcted Funds
B•ll Fund
Opening Balance
2019
2362
Receipts
25
Transfer ContribLrtion to General FuThJ
113)
{181
1251
Nett Bal8nc•
2349
2344
Proportion of CBF Deposit Interest {236x2362142321)
13
18
Closing Balance (CBF Depjsit Ac¢xyJntl
2362
2362
Restoration Fund
ok￿1n9 Balance
2019
214CMJ
21241
16991
13251
N•tt Balanc8
20542
21075
Proportion of CBF Deposit Interest1236x21241142321)
118
166
Closing Balance ICBF Deposit Account)
21241
Choir Fund - Closod
Opening Balance
2019
1223
1164
(7Crf)I
Transfers
116871
Nett Balance
l Ko.

11
11111
111111
1111
11
11
ry'.r4
0..￿1
IUJ O'.J o tJ'..W ID ifJ

llllll
Iwiiiiiii
lllliiiiwii

St. John the Bapt15t Blisworth PCC
Notes to the Receipts and Payments Accounts for the year ending 31
December 2020.
st
Levies and Sundry Fees Analysi5
Copyright License
151
Sundry Costs Analysis
There were no sundry costs
Liabilities
There were no liabilitie5
A55ets
st
3) Church Building and Land Insurance cover from 1 January
2020 £8,690,000.
b) 6,127 shares in CBF Income units valued at 31 December 2019
£117,449.
c) Handbells, Church Plate, Lawnmowers and other equipment
st

ExaMine￿S Report
The Bllworth Pdrothlal Churth 1k(￿nts
For the Year Ended 31" December 2020
I have independently examined the accounts of SL John the Baptis1 Blisworth. Parish
Church Council as set out on the following pages.
The PCC has elected to prepare the accounts on the Receipts and Payments basis and the
requirement for independent exaFnination allows me to report under Regulation 7 of the
Church Accounting Regulations instead of under Regulation 25.
The examlnerfs responslbilities are t￿-
Identify whether or not proper accounting record5 for the Blisworth Parish Church
Council have been kept.
Check thatthe Blisworth Parish Church Council accounts agree with the accounting
records.
Look for possible significant eThors in the accourrts of the Blisworth Parish Church
Council.
Check that the Blisworth Parish Church Council account5 have been properfy
prepared in accordance with the Church Accounting Regulations in so far as these
apply to the Receipts and Pa￿ents basi
Where matters arise from this examination that give cause for concern it is my duty to
report it.
The examlnerfs report
No matters have arisen during the course of my examination where I have to g￿ve an
adverse reporL
John Do￿ard
47 Barn Owl C105e
East Hunsbury
Northampton
NN4 OUA