OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes £ £ £ £
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 30,148 30,148 40,305
EXPENDITUREON
Charitableactivities
Charitableactivities 34,962 34,962 21,868
NETINCOME/(EXPENDITURE) (4,814) (4,814) 18,437
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 183,621 14,665 198,286 179,849
TOTALFUNDSCARRIEDFORWARD 178,807 14,665 193,472 198,286

2023 2022
Unrestricted Restricted Total Total
fund fund funds fiinds
Notes £ £ £ £
FIXEDASSETS
Tangibleassets 4 107,000 107,000 107,000
CURRENTASSETS
Cashatbank 73,307 14,665 87,972 92,786
CREDITORS
Amountsfallingduewithinoneyear (1,500) (1,500) (1,500)
NETCURRENTASSETS 71,807 14,665 86,472 91,286
TOTALASSETSLESSCURRENT
LIABILITIES 178,807 14,665 193,472 198,286
NETASSETS 178,807 14,665 193,472 198,286
FUNDS
Unrestrictedfunds 178,807 183,621
Restrictedfunds 14,665 14,665
TOTALFUNDS 193,472 198,286

NotestotheFinancialStatements- continued NotestotheFinancialStatements- continued NotestotheFinancialStatements- continued
fortheyearended31 March2023
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES
Unrestricted Restricted Total
fund fund funds
£ £ £
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 40,305 40,305
EXPENDITUREON
Charitableactivities
Charitableactivities 21,868 21,868
NETINCOME 18,437 18,437
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 165,184 14,665 179,849
TOTALFUNDSCARRIEDFORWARD 183,621 14,665 198,286
4. TANGIBLEFIXEDASSETS
Freehold
property
£
COST
At1 April2022and31March2023 107,000
NETBOOKVALUE
At31March2023 107,000
At31March2022 107,000
CREDITORS:AMOUNTSFALLINGDUEWITHIN ONEYEAR
2023 2022
£ £
Othercreditors 1,500 1,500
MOVEMENTINFUNDS
Net
movement At
At 1.4.22 infunds 31.3.23
£ £ £
Unrestrictedfunds
Generalfund 183,621 (4,814) 178,807
Restrictedfunds
Restrictedfimd 14,665 14,665
TOTALFUNDS 198,286 (4,814) 193,472

Incoming Resources Movement
resources expended inflmds
£ £ £
Unrestrictedfunds
Generalfund 30,148 (34,962) (4,814)
TOTALFUNDS 30,148 (34,962) (4,814)
Comparativesformovementinfunds
Net
movement At
At1.4.21 infimds 31.3.22
£ £ £
Unrestrictedfunds
Generalfund 165,184 18,437 183,621
Restrictedfunds
Restrictedfund 14,665 14,665
TOTALFUNDS 179,849 18,437 198,286
Comparativenetmovementinfunds,includedintheaboveareasfollows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestrictedfunds
Generalfund 40,305 (21,868) 18,437
TOTALFUNDS 40,305 (21,868) 18,437
Acurrentyear12monthsandprioryear12 monthscombinedpositionisasfollows:
Net
movement At
At1.4.21 infunds 31.3.23
£ £ £
Unrestrictedfunds
Generalfund 165,184 13,623 178,807
Restrictedfunds
Restrictedfund 14,665 14,665
TOTALFUNDS 179,849 13,623 193,472
Page7 continued...

Incoming Resources Movement
resources expended infunds
£ £ £
Unrestrictedfunds
Generalfund 70,453 (56,830) 13,623
TOTALFUNDS 70,453 (56,830) 13,623