This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
2023 |
2022 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
INCOMEANDENDOWMENTSFROM |
|
|
|
|
|
Donationsandlegacies |
|
30,148 |
|
30,148 |
40,305 |
EXPENDITUREON |
|
|
|
|
|
Charitableactivities |
|
|
|
|
|
Charitableactivities |
|
34,962 |
|
34,962 |
21,868 |
NETINCOME/(EXPENDITURE) |
|
(4,814) |
|
(4,814) |
18,437 |
RECONCILIATIONOFFUNDS |
|
|
|
|
|
Totalfundsbroughtforward |
|
183,621 |
14,665 |
198,286 |
179,849 |
TOTALFUNDSCARRIEDFORWARD |
|
178,807 |
14,665 |
193,472 |
198,286 |
|
|
|
|
2023 |
2022 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
fiinds |
|
Notes |
£ |
£ |
£ |
£ |
FIXEDASSETS |
|
|
|
|
|
Tangibleassets |
4 |
107,000 |
|
107,000 |
107,000 |
CURRENTASSETS |
|
|
|
|
|
Cashatbank |
|
73,307 |
14,665 |
87,972 |
92,786 |
CREDITORS |
|
|
|
|
|
Amountsfallingduewithinoneyear |
|
(1,500) |
|
(1,500) |
(1,500) |
NETCURRENTASSETS |
|
71,807 |
14,665 |
86,472 |
91,286 |
TOTALASSETSLESSCURRENT |
|
|
|
|
|
LIABILITIES |
|
178,807 |
14,665 |
193,472 |
198,286 |
NETASSETS |
|
178,807 |
14,665 |
193,472 |
198,286 |
FUNDS |
|
|
|
|
|
Unrestrictedfunds |
|
|
|
178,807 |
183,621 |
Restrictedfunds |
|
|
|
14,665 |
14,665 |
TOTALFUNDS |
|
|
|
193,472 |
198,286 |
|
NotestotheFinancialStatements- continued |
NotestotheFinancialStatements- continued |
NotestotheFinancialStatements- continued |
|
|
|
fortheyearended31 |
March2023 |
|
|
|
|
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
|
|
Unrestricted |
|
Restricted |
Total |
|
|
|
fund |
fund |
funds |
|
|
|
£ |
£ |
£ |
|
INCOMEANDENDOWMENTSFROM |
|
|
|
|
|
Donationsandlegacies |
|
40,305 |
|
40,305 |
|
EXPENDITUREON |
|
|
|
|
|
Charitableactivities |
|
|
|
|
|
Charitableactivities |
|
21,868 |
|
21,868 |
|
NETINCOME |
|
18,437 |
|
18,437 |
|
RECONCILIATIONOFFUNDS |
|
|
|
|
|
Totalfundsbroughtforward |
165,184 |
|
14,665 |
179,849 |
|
TOTALFUNDSCARRIEDFORWARD |
183,621 |
|
14,665 |
198,286 |
4. |
TANGIBLEFIXEDASSETS |
|
|
|
|
|
|
|
|
|
Freehold |
|
|
|
|
|
property |
|
|
|
|
|
£ |
|
COST |
|
|
|
|
|
At1 April2022and31March2023 |
|
|
|
107,000 |
|
NETBOOKVALUE |
|
|
|
|
|
At31March2023 |
|
|
|
107,000 |
|
At31March2022 |
|
|
|
107,000 |
|
CREDITORS:AMOUNTSFALLINGDUEWITHIN |
ONEYEAR |
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
£ |
£ |
|
Othercreditors |
|
|
1,500 |
1,500 |
|
MOVEMENTINFUNDS |
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
At |
1.4.22 |
infunds |
31.3.23 |
|
|
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
|
Generalfund |
183,621 |
|
(4,814) |
178,807 |
|
Restrictedfunds |
|
|
|
|
|
Restrictedfimd |
14,665 |
|
|
14,665 |
|
TOTALFUNDS |
198,286 |
|
(4,814) |
193,472 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
inflmds |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
30,148 |
(34,962) |
(4,814) |
TOTALFUNDS |
30,148 |
(34,962) |
(4,814) |
Comparativesformovementinfunds |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
At1.4.21 |
infimds |
31.3.22 |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
165,184 |
18,437 |
183,621 |
Restrictedfunds |
|
|
|
Restrictedfund |
14,665 |
|
14,665 |
TOTALFUNDS |
179,849 |
18,437 |
198,286 |
Comparativenetmovementinfunds,includedintheaboveareasfollows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
infunds |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
40,305 |
(21,868) |
18,437 |
TOTALFUNDS |
40,305 |
(21,868) |
18,437 |
Acurrentyear12monthsandprioryear12 |
monthscombinedpositionisasfollows: |
|
|
|
|
Net |
|
|
|
movement |
At |
|
At1.4.21 |
infunds |
31.3.23 |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
165,184 |
13,623 |
178,807 |
Restrictedfunds |
|
|
|
Restrictedfund |
14,665 |
|
14,665 |
TOTALFUNDS |
179,849 |
13,623 |
193,472 |
|
Page7 |
|
continued... |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
infunds |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
70,453 |
(56,830) |
13,623 |
TOTALFUNDS |
70,453 |
(56,830) |
13,623 |