| Summary | Income | ||||
|---|---|---|---|---|---|
| Restricted | Unrestricted | ||||
| Funds | Funds | Total | |||
| Uniform | Deposits | f0.00 | EO.OO | ||
| 5ubscriptions | f6,890.00 | E6,890.QQ | |||
| Donations/Fundraising - General |
E1,557.03 | f4,646.71 | E6,203.74 | ||
| MSSC, Courses | and unit camps etc | E4,971.08 | E4,971.08 | ||
| Gift Aid Interest |
Received | f14.00 | E310.67 67.49 |
E310.67 f21.49 |
|
| Uniform | E370.00 | f370.00 | |||
| Grants/Bursey | for Training etc | E8,162.00 | f8,162.00 | ||
| Rent of | Boats/unit | E5,707.00 | E5,707.00 | ||
| E9,733.03 | E22,902.95 | E32,635.98 | |||
| Summary | Expenditure |
| Summary Exp |
enditure | |||
|---|---|---|---|---|
| Restricted | Unrestricted | |||
| Funds | Funds | Total | ||
| Rent | E839.00 | E839.00 | ||
| Water | E862.85 | f862.85 | ||
| Telephone | f353.03 | f353.03 | ||
| Electricity | f2,649.32 | E2 649.32 | ||
| Unit and Boat Maintenance | E8,422.05 | E8,422.05 | ||
| Insurance | f1,361.50 | f1,361.50 | ||
| Cost ofcamps and courses | f1,270.11 | f1,270.11 | ||
| Events and | Transport | f4,068.59 | E4,068.59 | |
| Stationery | and Printing | f27.00 | f27.00 | |
| Paddleboards | E2,247.76 | E2,247.76 | ||
| Grant Expenditure | E11,843.03 | E11,843.03 | ||
| Badges | f689,76 | f689.76 | ||
| Training | f11,843.03 | E81.80 E22,872.77 |
Egi.80 E34,715.80 |
|
| Net Income/Expenditure | -E2,110.oo | f30.18 | -E2,079.82 |
| Restricted | Unrestricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | Total | |||
| 01-Apr-22 | |||||
| Opening | Balances | ||||
| Main Account | f156.00 | E10,617.07 | E10,773.07 | ||
| New Build Account | f2,386,73 | E2,386.73 | |||
| Grant Account | f6,248.10 | f6,248.10 | |||
| Business Instant Access | E3,950.68 | E3,950.68 | |||
| Cash | 6100.00 | f100.00 | |||
| f8,790.83 | f14,667.75 | f23,458.58 | |||
| Income/Expenditure | for the year | -f2,11.0.00 | f30.18 | -E2,079.82 | |
| E6,680.83 | f14,697.93 | f21,378.76 |
| Main Account | F156.00 | f10„732.73 | E10,888.73 |
|---|---|---|---|
| Business Instant Access | f3,958.17 | E3,958.17 | |
| Grant Account | E6,524.76 | E6,524.76 | |
| New Build Account | E0.07 | E0.07 | |
| Cash | 87 Q3 | f7,03 | |
| f6,680.83 | E14,697.93 | E21,378.76 |