OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

CHARITY REGISTRATION NUMBER: 268726

The Parrot Society UK Unaudited Financial Statements

31 August 2024

COLLETT HULANCE ACCOUNTANTS LIMITED

Chartered Certified Accountants 40 Kimbolton Road Bedford MK40 2NR

The Parrot Society UK

Financial Statements

Year ended 31 August 2024

Page
Trustees' annual report 1
Independent examiner's report to the trustees 5
Statement of financial activities 6
Statement of financial position 7
Notes to the financial statements 8

The Parrot Society UK

Trustees' Annual Report

Year ended 31 August 2024

The trustees present their report and the unaudited financial statements of the charity for the year ended 31 August 2024.

Reference and administrative details

Registered charity name The Parrot Society UK Charity registration number 268726 Principal office Audley House Northbridge Road Berkhampsted Herts HP4 1EH

The trustees

Mr O Fry Mr A Jones Mr A P Clements Ms C Luxon Mr D Dickason Mrs H Baker Mr K Pickup Mr L Clarke Mr M Roxx Mr T Abou-Zahr Company secretary Mr L Rance Independent examiner Andrew Upton FCCA

(Appointed 28 January 2024) (Appointed 28 January 2024)

(Retired 20 November 2023) (Appointed 7 April 2024)

(Retired 31 August 2024)

Structure, governance and management

Governing Document

The Society operate under a Constitution, a copy of which is attached.

- 1 -

The Parrot Society UK

Trustees' Annual Report (continued)

Year ended 31 August 2024

Structure, governance and management (continued)

Recruitment and Appointment of Management Committee

Under the Constitution of The Parrot Society UK the Council members are elected by the members of the Society and are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.

Due to the nature of the Charity and its objectives the majority of Council members are experienced aviculturalists who have been involved in the hobby most of their adult life. They are experienced in providing advice to new members of the hobby who have a wide age range. To be eligible to become a Council member you must have been a normal member of the Society for at least 2 years and be proposed by one member and seconded by another member before you can stand for Council. Obviously some members wish to assist the Society and do much good work for us on a voluntary basis.

If certain management and business skills are in short supply on the Council, we have the ability to coopt members, this ensures that our skill levels are maintained.

Council Induction and Training

Most Council members are already familiar with the practical work of the charity having worked on aspects of our Shows and contributed articles to our monthly magazine and our free On-line publication Bird Scene over a long period of time. Additionally, new Council members are also encouraged to visit our office in Berkhamsted to see the advice provided from the centre. This allows them to gain more knowledge of the charity, browse our extensive avian library and see how our monthly magazine (our life-blood) is produced and despatched. Our Microsoft Access database of our members is also demonstrated and allows new Council members to acquire knowledge of the records we maintain. Our Secretary and Editor lead these visits.

A Question and Answer pack has also been prepared which is based on Charity Commission publications. This is distributed to new Council members together with a set of our last two years accounts and a copy of our Constitution.

Risk Management

The Council conduct regular reviews of the major risks that we are exposed to. Obviously the Covid-19 pandemic that has swept the country during the financial year 2020/21 had a major impact on the Society as three annual shows were cancelled in the period. However, during this financial year 2023/24 Covid has not stopped any of the three Shows. Our Pet Parrot Gathering event was not held in July 2024.

Avian Influenza continues to have a potential risk for the Society and during the summer it continued to pose a problem, which is unusual, it is normally stronger during the winter months following the migration into this country in November. DEFRA are taking a more proactive response to outbreaks of this disease and they now slaughter infected hens, ducks and geese. DEFRA have been working on a Registration system for bird keepers but at the time of this report no real details are available.

With increased interest rates on our investments we have been fairly active in this area. We have used money from our Lloyds current account and invested in Fixed rate Bonds for up to five years at rates up to 5%, a figure that was simply not available in the previous financial year. We only invested in areas where we were protected by the £85,000 limit under the rules of the FCA.

- 2 -

The Parrot Society UK

Trustees' Annual Report (continued)

Year ended 31 August 2024

Structure, governance and management (continued)

Organisational Structure

The Parrot Society has a Council of up to 11 members who meet face to face six times a year. Our Council are responsible for the strategic direction and policy of the charity. The present Council has a compliment of 7 members and an excellent mix of business and professional skills allied to strong avicultural knowledge. The secretary attends all Council meetings but does not have a vote. The Chairman and Secretary handle the day-to-day management of the Society, these two individuals have daily contact by telephone and e-mail, and a part time administrative assistant based at our Berkhampstead office with the Secretary support them.

Related Parties

The Society has no related parties, although in so far as it is complimentary to the charity's objects, we will work with other clubs and organisations in the avicultural world.

Objectives and activities

The objects of the Society are to promote the study, conservation and welfare of all members of the parrot family (order Psittacidae). In order to achieve these objectives the Society publishes magazines, e-magazines and other literature that it makes available to the public. It holds public meetings, lectures and exhibitions and provides advice and information to the public. Our extensive free website, which was updated during the year, also assists us in providing valuable information to the public.

Achievements and performance

The main areas of charitable activity are the provision of advice and information both to our members and the public on all aspects in relation to parrots and promote the study and conservation of parrots and parrot like birds.

Advice and Information

Our advice and information centre is based at our Berkhamsted office and we provide help to anyone having problems or wanting to know more about parrots. Funding for this service that is spearheaded by our Secretary is from funds generated at our Shows. We have produced four publications entitled 'Grey Parrots as Pets - Some guidelines for beginners', 'Amazon Parrots as Pets - Some guidelines for beginners', 'Parakeet Breeding - Some guidelines for beginners' and 'Colour Mutations - Some guidelines for beginners'. Feedback on all of these publications has been very pleasing and our Council consider that this is an excellent way to provide quality advice both to our members and the public on important areas of aviculture. It is our intention to continue to use this medium to inform and educate our audience. In addition we have supplemented our information by producing an e-magazine known as Bird Scene which is published four times a year, accessed through our website www.theparrotsocietyuk.org.

Conservation of Parrots

We continue to support parrot conservation projects around the world, we have given financial support in the current year to the Scarlet Macaw project in Costa Rica, where school children and their teachers are encouraged to understand the value of these beautiful birds and the importance they have to the Costa Rican tourist industry.

- 3 -

The Parrot Society UK

Trustees' Annual Report (continued)

Year ended 31 August 2024

Financial review

For any Society, finance is always an area that requires considerable attention. Money can so easily be spent on items or services that do not give value for money. The Society has had a challenging year in 2023/2024 and achieved a small surplus of £1,199 during the year.

Principal Funding Sources

A small amount is received from the sale of publications, second-hand books donated to the Society by members, binders and club badges. The major income comes from Shows run by the Society, subscriptions for the monthly magazine and commercial advertisements in the monthly publication and bequests.

Investment Policy

The Society has always had a very prudent investment policy. Most bird keepers are not rich and there has always been a tradition of careful spending amongst them. Possibly for this reason our Council has always taken great care to protect our surpluses and use the income from the investments to subsidise annual subscriptions.

Reserves Policy

Initially the Council were concerned that the Animal Welfare Act 2007 could make our Shows uneconomic to run by enforcing welfare issues and requirements that would be expensive to implement. For this reason and the possibilities of a serious outbreak of Avian Influenza that might have decimated the UK bird-keeping hobby, our Reserves policy has been, like our Investment Policy, very prudent. This has proved a sensible approach as the Avian Influenza that is now with us will not have such a devastating effect on our future than it could possibly have inflicted. It does not now look as though we will experience difficulties with the Animal Welfare Act but the general financial state of both the country and to a degree private individual's does give the Society concern. Our strategy is to continue to build our reserves through operating surpluses where we can, we are aware that Animal Rights Activists are targeting bird-keepers and we may well need these Reserves to protect our interests against these Activists. If this does not prove necessary Council would like to consider the purchase of office accommodation but at present that does not seem as necessary as protecting our activities against the Animal Rights Activists. Council, however, will continue to monitor this area carefully.

Plans for future periods

The Society wishes to continue to provide advice and assistance to the public because there is a high level of need and interest from them in parrots and such intelligent animals do give rise to difficult problems when they are not properly stimulated and cared for, both for their dietary and housing requirements.

The trustees' annual report was approved on 3 November 2024 and signed on behalf of the board of trustees by:

Mr L Rance Charity Secretary

- 4 -

The Parrot Society UK

Independent Examiner's Report to the Trustees of The Parrot Society UK

Year ended 31 August 2024

I report to the trustees on my examination of the financial statements of The Parrot Society UK ('the charity') for the year ended 31 August 2024.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Andrew Upton FCCA Independent Examiner

Collett Hulance Accountants Limited Chartered Certified Accountants 40 Kimbolton Road Bedford MK40 2NR

- 5 -

The Parrot Society UK

Statement of Financial Activities

Year ended 31 August 2024

2024 2024 2023
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 4 42,838 42,838 48,022
Other trading activities 5 65,291 65,291 63,648
Investment income 6 29,878 29,878 9,014
Other income 7 7,977 7,977 8,085
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Total income 145,984 145,984 128,769
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶
Expenditure
Expenditure on raising funds:
Costs of raising donations and legacies 8 63,872 63,872 65,493
Expenditure on charitable activities 9,10 74,534 74,534 75,256
Other expenditure 12 6,379 6,379 2,907
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Total expenditure 144,785 144,785 143,656
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Net income/(expenditure) and net movement in funds 1,199 1,199 (14,887)
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶
Reconciliation of funds
Total funds brought forward 883,780 883,780 898,667
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Total funds carried forward 884,979 884,979 883,780
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 8 to 13 form part of these financial statements.

- 6 -

The Parrot Society UK

Statement of Financial Position

31 August 2024

2024 2023
Note £ £ £
Fixed assets
Tangible fixed assets 17 1,371 1,904
Current assets
Stocks 18 200 200
Debtors 19 14,363 17,161
Cash at bank and in hand 884,897 880,497
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
899,460 897,858
Creditors: amounts falling due within one year 20 15,852 15,982
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Net current assets 883,608 881,876
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Total assets less current liabilities 884,979 883,780
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Net assets 884,979 883,780
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶
Funds of the charity
Unrestricted funds 884,979 883,780
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Total charity funds 21 884,979 883,780
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶

These financial statements were approved by the board of trustees and authorised for issue on 3 November 2024, and are signed on behalf of the board by:

Mr D Dickason Trustee

The notes on pages 8 to 13 form part of these financial statements.

- 7 -

The Parrot Society UK

Notes to the Financial Statements

Year ended 31 August 2024

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Audley House, Northbridge Road, Berkhamsted, Herts, HP4 1EH.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

All incoming resources and resources expended are treated as unrestricted.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 8 -

The Parrot Society UK

Notes to the Financial Statements (continued)

Year ended 31 August 2024

3. Accounting policies (continued)

Incoming resources (continued)

Resources expended

Support costs have been allocated between the activities in relation to the income received in the year.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Equipment - 25% and 33% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

- 9 -

The Parrot Society UK

Notes to the Financial Statements (continued)

Year ended 31 August 2024

4. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Donations
Subscriptions 29,507 29,507 34,111 34,111
Donations and advertisements 9,503 9,503 9,327 9,327
Gift Aid 3,828 3,828 4,584 4,584
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
42,838 42,838 48,022 48,022
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
5. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Show income 64,118 64,118 63,382 63,382
Sales income 1,173 1,173 266 266
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
65,291 65,291 63,648 63,648
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Bank interest receivable 29,878 29,878 9,014 9,014
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Other income 7,977 7,977 8,085 8,085
৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶
8. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Magazine printing & postage 26,764 26,764 27,013 27,013
Shows 37,108 37,108 38,480 38,480
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
63,872 63,872 65,493 65,493
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
9. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Support costs 74,534 74,534 75,256 75,256
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶

- 10 -

The Parrot Society UK

Notes to the Financial Statements (continued)

Year ended 31 August 2024

10. Expenditure on charitable activities by activity type

Total funds Total fund
Support costs 2024 2023
£ £ £
Subscriptions 42,284 42,284 44,322
Donations and advertisements 13,616 13,616 12,118
Shows 18,634 18,634 18,816
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
74,534 74,534 75,256
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶

11. Analysis of support costs

Donations
and
advertisement
Subscriptions s Shows Total 2024 Total 2023
£ £ £ £ £
Staff costs 28,041 9,031 12,358 49,430 49,731
Premises 4,533 1,459 1,998 7,990 7,630
Communications and IT 2,137 689 942 3,768 2,995
Legal and professional 1,954 629 861 3,444 3,556
Depreciation 304 96 133 533 749
Other costs 5,315 1,712 2,342 9,369 10,595
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
42,284 13,616 18,634 74,534 75,256
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶

Support costs have been allocated between the activities on the basis of income received in the year.

12. Other expenditure

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Donations 6,379 6,379 2,907 2,907
৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶
13. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible fixed assets 533 749
৶৶৶৶ ৶৶৶৶
14. Independent examination fees
2024 2023
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 2,760 2,622
৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶

- 11 -

The Parrot Society UK

Notes to the Financial Statements (continued)

Year ended 31 August 2024

15. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2024 2023
£ £
Wages and salaries 49,430 49,612
Social security costs 119
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
49,430
৶৶৶৶৶৶৶৶
49,731
৶৶৶৶৶৶৶৶

The average head count of employees during the year was 3 (2023: 3).

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

16. Trustee remuneration and expenses

No trustees (nor anyone connected with them) received any remuneration during the year, but 8 trustees were reimbursed a total of £2,886 related to travel and subsistence (2023: £2,676).

17. Tangible fixed assets

Equipment Total
£ £
Cost
At 1 September 2023 and 31 August 2024 46,842 46,842
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
Depreciation
At 1 September 2023 44,938 44,938
Charge for the year 533 533
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
At 31 August 2024 45,471 45,471
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
Carrying amount
At 31 August 2024 1,371 1,371
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
At 31 August 2023 1,904 1,904
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶
18. Stocks
2024 2023
£ £
Stock 200 200
৶৶৶৶ ৶৶৶৶
19. Debtors
2024 2023
£ £
Prepayments and accrued income 14,363 17,161
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶

- 12 -

The Parrot Society UK

Notes to the Financial Statements (continued)

Year ended 31 August 2024

20. Creditors: amounts falling due within one year

2024 2023
£ £
Accruals and deferred income 14,806 15,400
Social security and other taxes 1,046 582
ৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄ
15,852 15,982
৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶

21. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 September 31 August 20
2023 Income Expenditure Transfers 24
£ £ £ £ £
General funds 656,959 139,307 (138,406) 385 658,245
The John Mollindinia
Conservation Fund 226,821 6,677 (6,379) (385) 226,734
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
883,780 145,984 (144,785) 884,979
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶ ৶৶৶৶৶৶৶৶৶
At At
1 September 31 August 20
2022 Income Expenditure Transfers 23
£ £ £ £ £
General funds 671,428 125,510 (140,749) 770 656,959
The John Mollindinia
Conservation Fund 227,239 3,259 (2,907) (770) 226,821
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ ৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
898,667 128,769 (143,656) 883,780
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶ ৶৶৶৶ ৶৶৶৶৶৶৶৶৶

22. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2024
£ £
Tangible fixed assets 1,371 1,371
Current assets 899,460 899,460
Creditors less than 1 year (15,852) (15,852)
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Net assets 884,979 884,979
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶
Unrestricted Total Funds
Funds 2023
£ £
Tangible fixed assets 1,904 1,904
Current assets 897,858 897,858
Creditors less than 1 year (15,982) (15,982)
ৄৄৄৄৄৄৄৄৄ ৄৄৄৄৄৄৄৄৄ
Net assets 883,780 883,780
৶৶৶৶৶৶৶৶৶ ৶৶৶৶৶৶৶৶৶

- 13 -