| CONTENTS | PAGE | |||
|---|---|---|---|---|
| General Information | ||||
| Trustees' Report | 3-6 | |||
| Auditors' Report |
6-8 | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 10 | |||
| Statement ofCash Flows | ||||
| Notes to the Financial | Statements | 12 - 17 | ||
| Schedule ofCash Charitable | Donations | Paid | 18 |
| SETTLOR | Lord Gavron CBE(Deceased) | Lord Gavron CBE(Deceased) | ||||
|---|---|---|---|---|---|---|
| DEEDS | Settlement dated 31stJuly 1974 |
|||||
| REGISTERED | ||||||
| CHARITY NO. | 268535 | |||||
| REGISTERED | 27 Maywin Drive |
|||||
| ADDRESS | Hornchurch | |||||
| Essex | ||||||
| RlvH1 3ST | ||||||
| TRUSTEES | Dr Katharine Susan Gavron (Chair) |
|||||
| Charles Leonard Corman (Deceased | 11th September 2022) | |||||
| Jessica Leah Gavron | ||||||
| Sarah Gavron | ||||||
| MAIN TERMS | The trustees are directed to hold the |
capital and income ofthe trust fund for such charitable | institutions | |||
| or charitable purposes |
as the trustees | shall from time to time in their absolute discretion | determine. | |||
| INVESTMENT | ||||||
| POWERS | The trustees have very |
wide investment | powers. | |||
| BANKERS | Handelsbanken | |||||
| 2nd Floor, High Hill House | ||||||
| 6A Hampstead High Street |
||||||
| London, NW3 IPR | ||||||
| HONORARY | Dechert LLP | |||||
| SOLICITORS | 160Queen Victoria Street | |||||
| London EC4V 4QQ | ||||||
| FUND | Schroder &Co Limited | |||||
| MANAGERS | 12 Moorgate | |||||
| London | ||||||
| EC2R 6DA | ||||||
| Ruffer LLP | ||||||
| 80 Victoria Street | ||||||
| London | ||||||
| SWIE 5JL | ||||||
| AUDITORS | Prentis & Co LLP | |||||
| Chartered Accountants |
& Statutory | Auditors | ||||
| 115cMilton Road | ||||||
| Cambridge | ||||||
| CB4 IXE |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| Note | 8 | ||||
| INCOME | |||||
| Donations | 11 | 1,559,376 | |||
| Investment income |
2 | 87,814 | 104,206 | ||
| TOTAL INCOME | 1,647,190 | 104,206 | |||
| EXPENDITURE | |||||
| Cost ofraising funds; | |||||
| Investment management |
costs | 30,676 | 27,]16 | ||
| Expenditure on charitable |
activities | 633,358 | 417,687 | ||
| TOTAL EXPENDITURE | 664,034 | 444,803 | |||
| NET INCOME/(EXPENDITURE) | BEFORE | ||||
| GAINS ON INVESTMENTS | 983,156 | (340,597) | |||
| Net gains on investments | 527,534 | 1,945,373 | |||
| NET MOVEMENT IN FUNDS |
1,510,690 | 1,604,776 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
8,926,537 | 7,321,761 | |||
| Total funds carried forward | 10,437,227 | 8,926,537 |
| BALANCE SHEET | ||||
|---|---|---|---|---|
| Note | 2022 | 2021 | ||
| FIXEDASSETS | ||||
| Investments | 9,904,396 | 8,865,711 | ||
| CURRENT ASSETS | ||||
| Cash | 690,300 | 128,467 | ||
| Debtors and prepayments | 46,500 | 4,203 | ||
| TOTAL CURRENT ASSETS | 736,800 | 132,670 | ||
| LIABILITIES | ||||
| Creditors: falling due within | ||||
| one year | 10 | (128,969) | (51,844) | |
| NET CURRENT ASSETS | 607,831 | 80,826 | ||
| Total assets less current liabilities | 10,512,227 | 8,946,537 | ||
| Creditors: falling due after one year | 10 | (75,000) | (20,000) | |
| TOTAL NET ASSETS | 10,437,227 | 8,926,537 | ||
| THE FUNDS OF THE CHARITY | ||||
| Unrestricted Funds |
12 | 10,437,227 | 8,926,537 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | Total | Total | ||
| Net cash used in operating | activities | 13 | 985,170 | (483,994) |
| Cash flows from investing | activities: | |||
| Interest and dividends Net (purchase)/sale ofinvestments |
87,814 (511,151) |
104,206 66,489 |
||
| Net cash provided by investing activities |
(423,337) | 170,695 | ||
| Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning |
561,833 | (313,299) | ||
| ofthe reporting period |
128,467 | 441,766 | ||
| Cash and cash equivalents at |
the | 13 | ||
| end ofthe reporting period |
690,300 | 128,467 |
| INVESTMKNTINCOME | |||
|---|---|---|---|
| Total | |||
| Year ended 5th April 2022 | UK | Non-UK | 2022 |
| Equities | 33,094 | 27,678 | 60,772 |
| Fixed interest | 21,125 | 5,881 | 27,006 |
| Interest &om stockbroker | 36 | 36 | |
| 54,255 | 33,559 | 87,814 | |
| INVESTMKNT INCOME | Total | ||
| Year ended 5th April 2021 | Non-UK | 2021 | |
| Equities Fixed interest |
29,472 24,336 |
45,923 4,475 |
75,395 28,811 |
| 53,808 | 50,398 | 104,206 |
| CHARITABLE ACTIVITIES | CHARITABLE ACTIVITIES | Supportand | ||||||
|---|---|---|---|---|---|---|---|---|
| Year ended 5th April 2022 | Charitable | Governance | Total | |||||
| Activities | Costs | 2022 | ||||||
| f | ||||||||
| Donations (note 4) |
583,380 | 583,380 | ||||||
| Staffcosts (note 6) | 41,219 | 41,219 | ||||||
| Stationery costs |
284 | 284 | ||||||
| Bank charges | 549 | 549 | ||||||
| Bookkeeping and payroll |
4,074 | 4,074 | ||||||
| Audit and accountancy fees |
3,852 | 3,852 | ||||||
| 583,380 | 49,978 | 633,358 | ||||||
| CHARITABLE ACTIVITIES | Supportand | |||||||
| Year ended 5th April |
2021 | Charitable | Governance | Total | ||||
| Activities | Costs | 2021 | ||||||
| Donations (note 4) |
367,990 | 367,990 | ||||||
| Staff costs (note 6) | 41,227 | 41,227 | ||||||
| Stationery costs | 462 | 462 | ||||||
| Bank charges | 520 | 520 | ||||||
| Exchange rate losses | 4 | 4 | ||||||
| Bookkeeping and payroll |
3,982 | 3,982 | ||||||
| Audit and accountancy fees |
3,502 | 3,502 | ||||||
| 367,990 | 49,697 | 417,687 | ||||||
| CHARITABLE DONATIONS | PAYABLE | 2022 | 2021 | |||||
| Total cash donations | paid during | the | year (see page 18) | 451,463 | 402,990 | |||
| Donations paid during |
the year that were included | in the previous | ||||||
| year's provisions | (41,000) | (53,000) | ||||||
| Total net current year | cash donations | paid | 410,463 | 349,990 | ||||
| Additional donations |
committed | to be paid | within | one year | 97,917 | 18,000 | ||
| Additional donations |
committed | to be paid | after one year | 75,000 | ||||
| Total donations charged to the Unrestricted |
Income Account | 583,380 | 367,990 | |||||
| NET DEFICIT FOR THE YEAR | 2022 | 2021 | ||||||
| The net deficit for the | year is arrived | at aiter charging: | ||||||
| Audit fee Fees paid to Auditors |
for other services | 2,030 5,896 |
1,900 5,584 |
| INVESTMENTS | 2022 | 2021 | |
| Market value at 6th April 2021 | 8,865,711 | 6,986,827 | |
| Additions | 2,716,249 | 3,308,800 | |
| Disposals Net unrealised gains |
(2,205,098) 427,227 |
(3,375,829) 1,200,156 |
|
| Net realised gains |
100,307 | 745,217 | |
| Market value at 5th Apri!2022 | 9,904,396 | 8,865,171 | |
| Historical cost at 5th April 2022 | 8,781,936 | 7,916,056 | |
| Investments at fair value comprise: |
Total | ||
| Year ended 5th April 2022 | UK | Non UK | 2022 |
| Equities Fixed interest |
3,210,585 253,883 |
5,916,727 523,201 |
9,127,312 777,084 |
| 3,464,468 | 6,439,928 | 9,904,396 | |
| Investments at fair value comprise. |
Total | ||
| Year ended 5th April 2021 | UK | Non UK | 2021 |
| Equities Fixed interest Unlisted investments |
2,421,425 658,773 56,000 |
5,347,714 381,799 |
7,769,139 1,040,572 56,000 |
| 3,136,198 | 5,729,513 | 8,865,711 |
| CASH | 2022 | 202] | |||
|---|---|---|---|---|---|
| Bank accounts | 110,094 | 58,930 | |||
| Fund managers' | accounts | 580,206 | 69,537 | ||
| 690,300 | 128,467 | ||||
| DEBTORS AND PREPAYMENTS | 2022 | 2021 | |||
| (All due within | one year) | f | |||
| Prepayrnents and accrued income |
46,500 | 4,203 | |||
| CREDITORS | 2022 | 2021 | |||
| Due within | Due after | Due within | Due after | ||
| one year | one year | one year | one year | ||
| f. | 6 | 8 | |||
| Charitable donations |
122,917 | 75,000 | 46,000 | 20,000 | |
| Accruals | 4,400 | 4,]92 | |||
| Social security | and pension | 1,652 | 1,652 | ||
| 128,969 | 75,000 | 51,844 | 20,000 |
| ANALYSIS | OF CHARITABLE FUNDS | 2022 | 2021 |
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| General | General | ||
| Balance b/fwd | 6 April 2021 | 8,926,537 | 7,321,761 |
| Income | 1,647,190 | 104,206 | |
| Expenditure | (664,034) | (444,803) | |
| Gains on investments | 527,534 | 1,945,373 | |
| Balance c/fwd | 5 April 2022 | 10,437,227 | 8,926,537 |
| ACTIVITIES | |||
|---|---|---|---|
| 2022 | 2021 | ||
| 8 | |||
| N et movement in funds |
1,510,690 | 1,604,776 | |
| Adjustments for: |
|||
| Dividends and interest from investments |
(87,814) | (104,206) | |
| Gains on investments | (527,534) | (1,945,373) | |
| Increase in debtors |
(42,297) | (4,203) | |
| Increase/(decrease) | in creditors | 132,125 | (34,988) |
| 985,170 | (483,994) | ||
| ANALYSIS OF CASH AND CASH EQUIVALENTS | |||
| 2022 | 2021 | ||
| Cash at bank | 690,300 | 128,467 |
| SCHEDULE OF CAS | H CH | AR%AB | LE DONATIONS OFf3,000AND ABOVE |
|
|---|---|---|---|---|
| 999Club | 3,000 | |||
| Acland Burghley School | 10,000 | |||
| Amb Israel Children's | Tennis | Charity | (Freddie Krivine Foundation) | 36,787 |
| Arnott Cato Foundation | 7,200 | |||
| Arts for All | 4,000 | |||
| BalletBoyz | 25,000 | |||
| Body Dysmorphic Disorder Foundation |
3,000 | |||
| Communigrow | 3,000 | |||
| Disasters Emergency | Committee | 10,000 | ||
| Families United Netwodt | 5,000 | |||
| Fight Against Blindness | 3,000 | |||
| Flynne's Barn | 10,000 | |||
| Get Out | 10,000 | |||
| Heathrow Special Needs |
4,000 | |||
| Highgate International |
Chamber Music Festival | 10,000 | ||
| House ofIllustration | 50,000 | |||
| Imperial War Museum | 20,000 | |||
| Jackson's Lane Centre | 30,000 | |||
| Keen London | 5,000 | |||
| Leonard Seiner Legal | Education Foundation | 5,000 | ||
| Live United | 5,000 | |||
| Luberon Nature | 8,821 | |||
| Margaret Carey Foundation |
5,000 | |||
| Mary Rose Trust | 10,000 | |||
| Morpeth School | 60,000 | |||
| Museum ofthe Home | 3,000 | |||
| Not Beyond Redemption | 5,000 | |||
| Open Democracy | 25,000 | |||
| Orchid | 5,000 | |||
| Para Dance | 5,000 | |||
| Prisoners Education Trust | 5,000 | |||
| Project Harar | 3,000 | |||
| StAnza | 5,000 | |||
| Special Educational Needs Fatnilies |
Support Group | 3,400 | ||
| Support Through Court |
3,000 | |||
| The Hardman Trust |
5,000 | |||
| The Longford Trust | 3,000 | |||
| The Spires Centre | 5,000 | |||
| University Jewish Chaplaincy |
5,000 | |||
| Young Musicians Symphony Orchestra (YMSO) Total ofall donations less than f3,000 |
4,000 24,255 |
|||
| Total donations made |
during | the year (note 4) | 451,463 |