| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-19 |
| Unrestricted | Restricted | Endowment | Total | Unrestricted | Restricted | Endowment | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | |||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | ||||||
| ~hf Donations and legacies Investments |
Notes | f 42,635 |
6 4,870 |
8 | 4,870 42,635 |
6 33,951 |
6 1,970 |
8 1,970 33,951 |
||||
| Total Income | 42,635 | 4,870 | 47,505 | 33,951 | 1,970 | 35,921 | ||||||
| ~ddl I Raising funds |
2,294 | 2,294 | 2,182 | 2,182 | ||||||||
| Charitable activities |
6 | 1,780,787 | 9,270 | 1,790,057 | 24,271 | 1,970 | 26,241 | |||||
| Other | 10 | 576 | 576 | 2,084 | 2,084 | |||||||
| Total resources expended | 1,780,787 | 9,270 | 2,870 | 1,792,927 | 24,271 | 1,970 | 4 266 | 30507 | ||||
| Net gains/(losses) | on Investments | 37,654 | 37,654 | 2,263,407 | 2,263,407 | |||||||
| Net (outgoing)/incoming | resources | before transfers | (1,738,152) | (4,400) | 34,784 | (1,707,768) | 9,680 | 2,259,141 | 2,268,821 |
| Unrestricted | Restricted | Endowment | Total | Unrestricted | Restricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | ||||||
| Notes | 2022 | 2022 6 |
2022 6 |
2021 6 |
2021 6 |
2021 f |
2021 | ||||
| Net (outgoing)/incoming | resources before transfers | (1,738,152) | (4,400) | 34,784 | (1,707,768) | 9,680 | 2,259,141 | 2,268,821 | |||
| Gross transfers | between | funds | 1,745,600 | 4,400 | (1,750,000) | (508) | (508) | ||||
| Net movement | In funds | 7,448 | (1,715,216) | (1,707,768) | 9,680 | (508) | 2,259,141 | 2,268,313 | |||
| Fund balances | at 6April | 2021 | 12,653 | 2,859,316 | 2,871,969 | 2,973 | 508 | 600,175 | 603,656 | ||
| Fund balances | at 31 March 2022 | 20,101 | 1,144,100 | 1,164,201 | 12,653 | 2,859,316 | 2,871,969 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | K | |||||
| Fixed assets | |||||||
| Investments | 12 | 1,131,949 | 1,100,263 | ||||
| Current assets | |||||||
| Debtors | 14 | 1,368,905 | |||||
| Cash at bank and in | hand | 37,027 | 405,085 | ||||
| 37,027 | 1,773,990 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 15 | (4,775) | (2,284) | ||||
| Net current | assets | 32,252 | 1,771,706 | ||||
| Total assets less current liabilities | 1,164,201 | 2,871,969 | |||||
| Capital funds | |||||||
| Endowment | funds - | eneral | |||||
| General endowment | funds | 1,144,100 | 2,859,316 | ||||
| 1,144,100 | 2,859,316 | ||||||
| Permanent | endowment | ||||||
| Expendable | endowment | 1,144,100 | 2,859,316 | ||||
| 16 | 1,144,100 | 2,859,316 | |||||
| Income funds | |||||||
| Unrestricted | funds | 20,101 | 12,653 | ||||
| 1,164,201 | 2,871,969 |
| 5 | Raising funds | Raising funds | Raising funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Endowment | Endowment | |||||||||
| funds | funds | |||||||||
| general | general | |||||||||
| 2022 | 2021 | |||||||||
| E | ||||||||||
| Investment | mana | ement | 2,294 | 2,182 | ||||||
| 2,294 | 2,182 | |||||||||
| 6 | Charitable | activities | ||||||||
| 2022 | 2021 | |||||||||
| f | ||||||||||
| Bank charges | associated | with grant making | activities | 212 | 72 | |||||
| Grant funding | ofactivities | (see note 7) | 1,786,736 | 24,375 | ||||||
| Share ofgovernance | costs (see note 8) | 3,109 | 1,794 | |||||||
| 1,790,057 | 26,241 | |||||||||
| Analysis by Unrestricted |
fund funds |
1,780,787 | 24,271 | |||||||
| Restricted | funds | 9,270 | 1,970 | |||||||
| 1,790,057 | 26,241 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | F | ||||
| Grants to | institutions: | ||||
| Brentwood | Catholic Childrens' | Society | 1,750,000 | ||
| Individually | immaterial | grants | to institutions | 36,706 | 22,055 |
| 1,786,706 | 22,055 | ||||
| Grants to | individuals | 30 | 2,320 | ||
| 1,786,736 | 24,375 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support costs | Governance | 2021 | ||
| costs | costs | costs | |||||
| f. | |||||||
| Accountancy | 3,011 | 3,011 | 1,794 | 1,794 | |||
| Miscellaneous Postage |
98 | 98 | |||||
| 3,109 | 3,109 | 1,794 | 1,794 | ||||
| Analysed between |
|||||||
| Charitable activities |
3,109 | 3,109 | 1,794 | 1,794 | |||
| Accountancy Fees |
are split as follows: | ||||||
| 2022 | 2021 | ||||||
| Fee for Independent Examination Other Accounting services |
f1,050 f1,961 |
E1,050 | f744 | ||||
| Total | F3,011 | E1,794 |
| Endowment | Endowment |
|---|---|
| funds | funds |
| general | general |
| 2022 | 2021 |
| 576 | 2,084 |
| 576 | 2,084 |
| Net gains/( | loss | es) on investmen |
ts | ||
|---|---|---|---|---|---|
| Endowment | Endowment | ||||
| funds | funds | ||||
| general | general | ||||
| 2022 | 2021 | ||||
| f | F | ||||
| Revaluation | of | investments | 36,146 | 208,663 | |
| Gain/(loss) | on | sale of investments | 1,508 | 3,456 | |
| Gain/(loss) | on | sale ofinvestment | properties | 2,051,288 | |
| 37,654 | 2,263,407 |
| Fixed ass | et investments | ||
|---|---|---|---|
| Listed | |||
| investments | |||
| Cost or valuation | |||
| At 6April | 2021 | 1,100,263 | |
| Additions | 33,140 | ||
| Valuation | changes | 37,654 | |
| Disposals | (39,108) | ||
| At 31 March 2022 | 1,131,949 | ||
| Carrying | amount | ||
| At 31 March 2022 | 1,131,949 | ||
| At 05April | 2021 | 1,100,263 | |
| 2022 | 2021 | ||
| Investments at fair value comprise: |
|||
| Listed Investments | 1,131,949 | 1,100,263 |
| 12 | Fixed asset investments | Fixed asset investments | (Continued) | ||
|---|---|---|---|---|---|
| Listed investments above have a book value |
off1,019,895. | ||||
| 13 | Financial instruments |
2022f | 2021 | ||
| Carrying amount of Instruments measured |
financial assets at fair value through |
profit or loss | 1,131,949 | 1,100,263 | |
| 14 | Debtors | ||||
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | K | E | ||
| Prepayments and accrued income |
1,368,905 | ||||
| 15 | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| E | |||||
| Other creditors | 390 | ||||
| Accruals and deferred | income | 4,775 | 1,894 | ||
| 4,775 | 2,284 |
| Endowment | funds | funds | funds | funds | funds | funds | funds | funds | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Endowment ofthe charity |
funds represent assets which must be held permanently by the charity. Income arising on the endowment and is Induded as unrestricted income. Any capital gains or losses arising on the assets form part ofthe |
funds can fund. |
be used in accordance with |
the objects | ||||||||
| Movement | In funds | Movement | in funds | |||||||||
| Balance at 0April 2020 |
Incoming rssoUrcss |
Resouroes ~xpended |
Transfers | Revaluations gains and losses |
Bill~nce st 0April 2021 |
incoming resources |
Resources expanded |
Transfers | Revaluations gains and losses |
Balance at Sl March 2022 |
||
| 8 | 6 | 6 | 8 | 8 | ||||||||
| Expendable | endowments | |||||||||||
| Invested funds | ||||||||||||
| from property sale |
600,175 | 2,051,288 | (4,266) | 212,119 | 2,859,318 | 1,508 | (2,870) | (1,750,000) | 36,148 | 1,144,100 | ||
| 600,175 | 2,051,288 | (4,266) | 212,119 | 2,859,316 | 1,508 | (2,870) | (1,750,000) | 36,146 | 1,144,100 |
| Movement | Movement | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| in funds | |||||||||
| Incoming resources |
Balance at 6April 2021 |
Incoming resources |
Resources expended |
Transfers | Balance at 31 March |
||||
| E | f. | f. | 20?jl | ||||||
| Funds for | donation | to | |||||||
| intemation | missions | 4,870 | (9,270) | 4,400 |
| 18 | Analysis of net assets between funds | Unrestricted | Restricted | Endowment | Total | Unrestricted | Restricted | Endowment | Total |
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | ||||
| 2022 f |
2022 f |
2022 f |
2022 | 2021 f |
2021 f |
2021 f |
2021 f |
||
| Fund balances at 31 March 2022 are represented | |||||||||
| by: Investments |
1,131,949 | 1,131,949 | 1,100,263 | 1,100,263 | |||||
| Current assets/(liabilities) | 20,101 | 12,151 | 32,252 | 12,653 | 1,759,053 | 1,771,706 | |||
| 20,101 | 1,144,100 | 1,164,201 | 12,653 | 2,859,316 | 2,871,969 |