OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement offinancial activities 6-7
Balance sheet
Notes to the financial statements 9-19

Unrestricted Restricted Endowment Total Unrestricted Restricted Endowment Total
funds funds funds funds funds funds
2022 2022 2022 2021 2021 2021 2021
~hf
Donations
and legacies
Investments
Notes f
42,635
6
4,870
8 4,870
42,635
6
33,951
6
1,970
8
1,970
33,951
Total Income 42,635 4,870 47,505 33,951 1,970 35,921
~ddl I
Raising funds
2,294 2,294 2,182 2,182
Charitable
activities
6 1,780,787 9,270 1,790,057 24,271 1,970 26,241
Other 10 576 576 2,084 2,084
Total resources expended 1,780,787 9,270 2,870 1,792,927 24,271 1,970 4 266 30507
Net gains/(losses) on Investments 37,654 37,654 2,263,407 2,263,407
Net (outgoing)/incoming resources before transfers (1,738,152) (4,400) 34,784 (1,707,768) 9,680 2,259,141 2,268,821

Unrestricted Restricted Endowment Total Unrestricted Restricted Endowment Total
funds funds funds funds funds funds
Notes 2022 2022
6
2022
6
2021
6
2021
6
2021
f
2021
Net (outgoing)/incoming resources before transfers (1,738,152) (4,400) 34,784 (1,707,768) 9,680 2,259,141 2,268,821
Gross transfers between funds 1,745,600 4,400 (1,750,000) (508) (508)
Net movement In funds 7,448 (1,715,216) (1,707,768) 9,680 (508) 2,259,141 2,268,313
Fund balances at 6April 2021 12,653 2,859,316 2,871,969 2,973 508 600,175 603,656
Fund balances at 31 March 2022 20,101 1,144,100 1,164,201 12,653 2,859,316 2,871,969

2022 2021
Notes E K
Fixed assets
Investments 12 1,131,949 1,100,263
Current assets
Debtors 14 1,368,905
Cash at bank and in hand 37,027 405,085
37,027 1,773,990
Creditors: amounts falling due within
one year 15 (4,775) (2,284)
Net current assets 32,252 1,771,706
Total assets less current liabilities 1,164,201 2,871,969
Capital funds
Endowment funds - eneral
General endowment funds 1,144,100 2,859,316
1,144,100 2,859,316
Permanent endowment
Expendable endowment 1,144,100 2,859,316
16 1,144,100 2,859,316
Income funds
Unrestricted funds 20,101 12,653
1,164,201 2,871,969

5 Raising funds Raising funds Raising funds
Endowment Endowment
funds funds
general general
2022 2021
E
Investment mana ement 2,294 2,182
2,294 2,182
6 Charitable activities
2022 2021
f
Bank charges associated with grant making activities 212 72
Grant funding ofactivities (see note 7) 1,786,736 24,375
Share ofgovernance costs (see note 8) 3,109 1,794
1,790,057 26,241
Analysis
by
Unrestricted
fund
funds
1,780,787 24,271
Restricted funds 9,270 1,970
1,790,057 26,241

2022 2021
f F
Grants to institutions:
Brentwood Catholic Childrens' Society 1,750,000
Individually immaterial grants to institutions 36,706 22,055
1,786,706 22,055
Grants to individuals 30 2,320
1,786,736 24,375

Support costs
Support Governance 2022 Support costs Governance 2021
costs costs costs
f.
Accountancy 3,011 3,011 1,794 1,794
Miscellaneous
Postage
98 98
3,109 3,109 1,794 1,794
Analysed
between
Charitable
activities
3,109 3,109 1,794 1,794
Accountancy
Fees
are split as follows:
2022 2021
Fee for Independent
Examination
Other Accounting
services
f1,050
f1,961
E1,050 f744
Total F3,011 E1,794

Endowment Endowment
funds funds
general general
2022 2021
576 2,084
576 2,084

Net gains/( loss es)
on investmen
ts
Endowment Endowment
funds funds
general general
2022 2021
f F
Revaluation of investments 36,146 208,663
Gain/(loss) on sale of investments 1,508 3,456
Gain/(loss) on sale ofinvestment properties 2,051,288
37,654 2,263,407

Fixed ass et investments
Listed
investments
Cost or valuation
At 6April 2021 1,100,263
Additions 33,140
Valuation changes 37,654
Disposals (39,108)
At 31 March 2022 1,131,949
Carrying amount
At 31 March 2022 1,131,949
At 05April 2021 1,100,263
2022 2021
Investments
at fair value comprise:
Listed Investments 1,131,949 1,100,263

12 Fixed asset investments Fixed asset investments (Continued)
Listed investments
above have a book value
off1,019,895.
13 Financial
instruments
2022f 2021
Carrying
amount of
Instruments
measured
financial assets
at fair value through
profit or loss 1,131,949 1,100,263
14 Debtors
2022 2021
Amounts
falling due
within one year: K E
Prepayments
and accrued income
1,368,905
15 Creditors: amounts falling due within one year
2022 2021
E
Other creditors 390
Accruals and deferred income 4,775 1,894
4,775 2,284

Endowment funds funds funds funds funds funds funds funds
Endowment
ofthe charity
funds represent assets which
must be held permanently
by the charity. Income arising on the endowment
and is Induded as unrestricted
income. Any capital gains or losses arising on the assets form part ofthe
funds can
fund.
be used
in accordance
with
the objects
Movement In funds Movement in funds
Balance at
0April 2020
Incoming
rssoUrcss
Resouroes
~xpended
Transfers Revaluations
gains and
losses
Bill~nce st
0April 2021
incoming
resources
Resources
expanded
Transfers Revaluations
gains and
losses
Balance at
Sl March
2022
8 6 6 8 8
Expendable endowments
Invested funds
from property
sale
600,175 2,051,288 (4,266) 212,119 2,859,318 1,508 (2,870) (1,750,000) 36,148 1,144,100
600,175 2,051,288 (4,266) 212,119 2,859,316 1,508 (2,870) (1,750,000) 36,146 1,144,100

Movement Movement Movement in funds
in funds
Incoming
resources
Balance at
6April 2021
Incoming
resources
Resources
expended
Transfers Balance at
31 March
E f. f. 20?jl
Funds for donation to
intemation missions 4,870 (9,270) 4,400

18 Analysis of net assets between funds Unrestricted Restricted Endowment Total Unrestricted Restricted Endowment Total
funds funds funds funds funds funds
2022
f
2022
f
2022
f
2022 2021
f
2021
f
2021
f
2021
f
Fund balances at 31 March 2022 are represented
by:
Investments
1,131,949 1,131,949 1,100,263 1,100,263
Current assets/(liabilities) 20,101 12,151 32,252 12,653 1,759,053 1,771,706
20,101 1,144,100 1,164,201 12,653 2,859,316 2,871,969