| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-16 |
| (0 I- |
O CVO CV |
4l | CO N |
0l COO CV |
CV CO |
N0l (0 |
CO0l CV |
O0l 0l |
CO (0 O |
Cl(0 LA |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CV | ||||||||||||||||
| O | 4l | |||||||||||||||
| E | C4O(4 | |||||||||||||||
| C | ||||||||||||||||
| IJJ | ||||||||||||||||
| O | 4l | 0O | I | O | O | |||||||||||
| CV | ||||||||||||||||
| CV | CV | |||||||||||||||
| CV | (4 | |||||||||||||||
| Ih | O | 4l | 0l | 0l | CO | |||||||||||
| 4l | CO | CO | ||||||||||||||
| VC | V | CV | Cl N |
O | ||||||||||||
| N | ||||||||||||||||
| Cl | ||||||||||||||||
| C | ||||||||||||||||
| 80 | v EV CV |
Q CD |
LA CD |
N0l LA |
(0 (0 C4 |
N (0 C4 |
Cl IA O |
(0 | Al 00 00(0 |
|||||||
| CV | ||||||||||||||||
| N | ||||||||||||||||
| C E |
'D C |
(0 (0 CV |
(0 (0 CLI |
O P)(0 CV |
0l IA N |
|||||||||||
| C | N | CV | ||||||||||||||
| IJJ | ||||||||||||||||
| 4l V |
Ih | v CV CI |
4g | O CD |
O 0l |
O CD |
||||||||||
| L | ||||||||||||||||
| N4l | ||||||||||||||||
| C4I0 | 4g | I | LA CD |
T N |
Cl CO(0 |
|||||||||||
| 'ct | CD | |||||||||||||||
| Ih4l 0R |
'Cl' | C) | ||||||||||||||
| V) | ||||||||||||||||
| I- | ||||||||||||||||
| u) | I- O |
C) | I | |||||||||||||
| 22 2 UJ |
z $ IJ z UJ e |
4. g a Lu F 0 LJ |
0 | 'D C(0 C g (0 C o |
Ih 4l E N 4l C |
4l VC I- |
C0 L IJJ |
CD C N (0 |
N 4l V(0 4l JO(0 (0 |
'0 C 4lQ. lCI NI V 0 Ih4l 3 I- |
N C 4l E Ih 4l C C0 Ih 4lNN0 (hC (0 CD 4lZ |
N P 4l 0 4l NI V I 0 NQ Ul C E0VC 4lZ |
| IA | CO | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| C&(0 | C3 CD |
lAD | lA CO |
||||||
| lA | lAN | CO | Y) C) |
||||||
| CD | |||||||||
| CV CO |
hl CO |
0) | lA | ||||||
| P) CV |
CO h- |
(0 | |||||||
| 0 | CO | ||||||||
| IA | |||||||||
| 0) | |||||||||
| CO | Cb | ||||||||
| CV | |||||||||
| CV CO |
(0 lA(0 |
0) (0 G) |
|||||||
| CO CO |
CO(0 CV |
D(0 | CO | ||||||
| C4 | |||||||||
| IA | CO | ||||||||
| T | |||||||||
| (B lA |
0) lA |
CO CO(0 |
CD lA CO |
||||||
| CV | |||||||||
| CC | |||||||||
| Cl | |||||||||
| S | |||||||||
| L | |||||||||
| O | C) CO CD CD |
(3 CO(0 CD |
IA(0 N |
VI0 Ctl00 |
|||||
| DzI-z0 U |
C) VI VI V)0 '00 C() |
VI Q) |
|||||||
| th | V)C | O(0 | |||||||
| I- | (00) | Ch(: | |||||||
| v) | I- U |
Cb | Q | ((I 0 |
L C00 |
||||
| z | 0. LO |
M ( I((I Q |
O(: VI |
E0 Q |
|||||
| I | |||||||||
| z | 4l | Cl J7 |
V)0 | (4 | CV D CV |
O (CI |
Il)0 ID |
||
| CL c( UJ Z UJ |
u 0 z IJJ UJ I- V) |
Lu I 0 4 |
lhe0 0 VIe U) E00 ( ClX |
C 6) Sl (0 co C ((l 0 5 |
VI 'D ( Q E 0 P0 E Cl Z |
N 0. CO N VI4)0 Gl 0 EL |
'C 0. EO ( I(l I(l $1 LL |
I(I OC (IlC 0 0 4) E C) Vl Iā |
0C 0. X ID '(OC (0 Q E000 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Investments | 1,100,263 | 584,232 | ||||||
| Current assets | ||||||||
| Debtors | 1,368,905 | |||||||
| Cash at bank and in | hand | 405,085 | 19,524 | |||||
| 1,773,990 | 19,524 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 14 | (2,284) | (100) | |||||
| Net current assets | 1,771,706 | 19,424 | ||||||
| Total assets less current liabilities | 2,871,969 | 603,656 | ||||||
| Capital funds | ||||||||
| Endowment funds - |
general | 2,859,316 | 600,175 | |||||
| Income funds | ||||||||
| Restricted funds | 508 | |||||||
| Unrestricted funds |
12,653 | 2,973 | ||||||
| 2,871,969 | 603,656 | |||||||
| Yhe financial statements | were approved | bythe Yrostees | on ?r?!?/0!/. | Z. +v!.A. | ., , |
| 3 | Donations | and | legacies | ||
|---|---|---|---|---|---|
| Restricted | Restricted | ||||
| funds | funds | ||||
| 2021f | 2020 F |
||||
| Donations | and | gifts | 1,970 | 2,738 | |
| 4 | Investments |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021f | 2020 F |
||||
| Income | from | listed | investments | 33,951 | 12,089 |
| Endowment | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| general | general | ||||||
| 2021 | 2020 | 2020 | 2020 | ||||
| F | |||||||
| Fundraisin | and | u | licit | ||||
| Seeking donations, Support costs |
grants and legacies | 2,084 | 25 | 5,672 | 5,697 5,697 |
||
| Fundraising | and publicity | 2,084 | 25 | 5,672 | 5,697 |
| Raising funds | Raising funds | (Continued) | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Inves m | nt mana | em | n | 2,182 | 1,224 | 1,224 | |||
| 4,266 | 25 | 6,896 | 6,921 | ||||||
| Charitable activities |
|||||||||
| 2021 | 2020 | ||||||||
| Bank charges associated | with grant making | activities | 72 | 75 | |||||
| Grant funding ofactivities |
(see note 7) | 24,375 | 12,908 | ||||||
| Share of | governance | costs (see note 8) | 1,794 | ||||||
| 26,241 | 12,983 | ||||||||
| Analysis | by fund | ||||||||
| Unrestricted funds |
24,271 | 10,753 | |||||||
| Restricted | funds | 1,970 | 2,230 | ||||||
| 26,241 | 12,983 | ||||||||
| Grants payable | |||||||||
| 2021 | 2020 | ||||||||
| Grants to | institutions: | ||||||||
| Other | 22,055 | 10,888 | |||||||
| Grants to | individuals | 2,320 | 2,020 | ||||||
| 24,375 | 12,908 |
| Support | cost | s | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| f | f | f | ||||||
| Accountancy | 1,794 | 1,794 | 100 | 100 | ||||
| Legal and | professional | 2,084 | 2,084 | 5,582 | 5,582 | |||
| Miscellaneous | Postage | 15 | 15 | |||||
| 3,878 | 3,878 | 5,697 | 5,697 | |||||
| Analysed | between | |||||||
| Fundraising | 2,084 | 2,084 | 5,697 | 5,697 | ||||
| Charitable | activities | 1,794 | 1,794 | |||||
| 3,878 | 3,878 | 5,697 | 5,697 |
| Endowment | Endowment | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| general | general | ||||
| 2021 | 2020f | ||||
| Revaluation | of | investments | 208,663 | (149,567) | |
| Gain/(loss) | on | sale ofinvestments | 3,456 | (4,048) | |
| Gain/(loss) | on | sale ofinvestment | properties | 2,051,288 | 584,293 |
| 2,263,407 | 430,678 |
| 11 | Fixed asset investments | Fixed asset investments | (Continued) | ||
|---|---|---|---|---|---|
| Listed | |||||
| investments | |||||
| Cost orvaluation | |||||
| At 6April 2020 | 584,232 | ||||
| Additions | 355,162 | ||||
| Valuation changes |
208,663 | ||||
| Disposals | (47,794) | ||||
| At 5April 2021 | 1,100,263 | ||||
| Carrying amount |
|||||
| At 05April 2021 | 1,100,263 | ||||
| At 05April 2020 | 584,232 | ||||
| 12 | Financial instruments |
2021 | 2020 | ||
| f. | |||||
| Carrying amount of |
financial assets | ||||
| Instruments measured |
at fair value through | profit or loss | 1,100,263 | 584,232 | |
| 13 | Debtors | ||||
| Amounts falling due |
within one year: | 2021f | 2020 | ||
| Prepayments and accrued income |
1,368,905 | ||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | |||||
| Trade creditors | 100 | ||||
| Other creditors | 390 | ||||
| Accruals and deferred | income | 1,894 | |||
| 2,284 | 100 |