Passmore Edwards Institute
Chairman's Report for the Year Ending 31 October 2025
Charity Number: 268429
2024-25 was a difficult year for the Passmore Edwards Institute, Hayle. Water leak
damage at the back of the building caused disruption in the building as the repairs
took a long time to complete. Although an insurance payout covered the majority of
the repairs there was still a net cost to the Institute of £2691.67. The British Legion
sues surrounding the underpayment of rent over a number of years escalated
resutting in the British Legion vacating the building on 30 September 2025.
On the positive side the Banking Hub started renting the Passmore Edwards Room
on a full-time basis in March 2015, inrtially on a one year contract. The rent paid
gave us some financial stability. Also in June 2025 we appointer a very eApable
Treasurer. As we move to the new financial year we face more challenges again.
Although we have managed to accumulate some savings in the last year our
expenditure will out VRY our income if the banking hub does not extend its contract. I.
Increased bills and more water damage is Con￿rnIng. As Chairman I know we have
to make some difficult decisions unless we find more Trustees with the skills to help
us through this and rfwe get grant funding to help us. Passmore has survived
previously so we can only hope we can make it through another year. Thankyou to
all the Trustees who help to keep Passmore going.
Terrance Pinnington
Chaimian
13 March 2026

PASSMORE EDWARDS INSTITUTE HAYLE
RECEIPTS AND PAYMENTS FOR THE YEAR ENDING 31ST OCTOBER 2025
2024- 2025
2023 - 2024
INCOME
Room Hire Cash
BACS
£9,887.00
£28,639.75
£7,716.00
£9,930.00
£38,526.75
£3,980.00
£0.00
£0.00
£445.70
£13.65
£13.94
£19,343.71
£62,323.75
£17,646.00
£0.00
£4,000.00
£300.00
£0.00
£0.00
£0.00
£542.94
£22,488.94
Council Grant
Film Company Payments
Glass Tech Donation
Fundraising
Debit Card Cash Back
Interest
Ansvar Insurance Payout
Total Recelpts
EXPENDITURE
Repairs and Maintenance
Electricity
Water
£9.123.99
£4.584.18
£574.56
£4,012.09
£8,520.00
£511.11
£412.79
£0.00
£322.97
£22,035.38
£50.097.07
£6,052.12
£5.581.72
£416.41
E2.786.50
£9,993.35
£3,843.31
£553.01
£120.00
£0.00
£0.00
£29.346.42
Insurance
Mana8ement
Cleaning and Materials
Internet
Accountancy and Professional
Miscellaneous
Flood Damage Repairs
Totsl Expendlture
EXCESS OF INCOME OVER
EXPENDITURE
£12.226.68
-£6,857.48
CASH FLOW SUMMARY
Openlng Balance
Barclays Current Account
BarclaysTracker Account
Lloyds
Total
01 November 2024
£0.00
£1,911.59
£5,213.08
01 November 2023
£0.00
£1,911.59
£12,070.56
£7.124.67
£13.982.15
Closing Balance
Barclays Current Account
Barclays Tracker Account
Lloyds
Total
31 October 2025
£0.00
£0.00
£19,351.35
31 October 2024
£0.00
£1,911.59
£5,213.08
£19.351.35
£7,124.67

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
momber8 of
PASSMORE EDWARDS INSTITUTE
On accounts for the year
ended
31ST OCTOBER 2025
Charfty no
(rf any)
268429
Set out on pages
I report to the trustees on my eXaMinat￿n of the accounts of the above
charity ('the Trusf) for the year énded 3111012025.
Responsibllltl88 and As the charity trustees of the Trust, you are responsible for the preparation
basis of rnport of the ac￿Unts In accordance with tha requirements of the Charities Act
2011 (Yhe Acr).
I report in respect of my examlnation of the Trust's accounts Carri￿ out
under section 145 ofthe 2011 Act and in carrying out my examination. I
have followed the applicable Directh)ns given by the Charity Commission
under section 145(5Xbl of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention (Other than that disdosed below ') in connection with
the examinatK)n ￿1¢h gives me cause to believe that in, any material
respect..
aCcc￿nting records were not kept in accordan￿ with section 130 of
the Act or
the accxjunts do not accord wtlh the a¢￿unting records
Independent
examinerfs statement
I have no concems and have come across no other matters in connectlon
wilh the examlnation to which attention should be drawn in order to enabte a
proper understanding of the a￿ounts to be reathed.
. Please delete the words in the brackets rfth8y do not apply.
Slgned:
Date:
8107r2026
Name:
MICHELLE 80WLEY FMAAT AATQB
Relwant profosslonal
quallflcatlon{s) or body
(If any):
ASSOCIATION OF ACCOUNTING TECHNICIANS
Address:
SHORELINE ACCOUNTANCY SERVICES
49 TREMBEL ROAD
MULLION, TR12 7DY
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlight matters of concem (see CC32,
Independent èxamination of charity aco)unts: directions and guidanc8 for
8xaminers).
Glve hero brlof detalls of
any Items that the
examinèr wishes to
disclos•.
IER
October 2018