OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
Annual
Report
Independent
Examiners'
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5-6

FOR THE YEAR ENDED 31 DEC EMBER 2020
2020
Unrestricted Restricted Totalf 2019
f
Notes
INCOMING RESOURCES
Donations
Legacy 4,000
Donation
from Friends ofthe Chapel
4,000
Other Income
Net dividends
received
9,442 9,442 9,466
Deposit account interest (Gross)
Rental Income
36,901 36,901 36,765
9,442 36,901 46,343 46,231
Total Incoming Resources 9,442 36,901 46,343 50,231
RESOURCES EXPENDED
Direct Charitable
activities
Property
repairs
Property
Insurance
5,799 5,799 4,679
5,701
Genesis Housing
Group Charges:-
Property
Management
Charges
Maintenance
and Insurance
Mortgage
Interest
4,259
3,120
4,123
4,259
3,120
4,123
4,259
5,502
4,270
5,799 11,502 17,301 24,411
Governance
Costs
Telephone
&admin exps
Accountancy
Share Registrars
&Brokers fees
765
780
2,131
765
780
2,131
780
2,104
Honoriarum
Almshouses
Subscription
182 182 180
3,858 3,858 3,064
Total Resources Expended 9,657 11,502 21,159 27,475
Net Incomingl
(Outgoing) Resources
for the year
215 25,399 25,183 22,756
Net gain/(loss)
on investment
assets
(21,117) (21,117) 15,211
Adjustment
Between Funds
Net movement
in funds
(21,332) 25,399 4,066 37,966
Fund balances
brought
forward
at 1stJanuary 2020
183,746 187,678 371,424 333,458
Fund balances carried forward
at 31stDecember 2020
162,414 213,077 375455 371.,424

2020 2019
Notes
FIXEDASSETS
Property
Improvements
-atcost
Chapel and Almhouse 408,633 408,633
Investments
-at market
value
Stocks and Securities 169,354 194,563
CURRENT ASSETS 577,987 603,196
Petty Cash Balance 55 55
Bank Current Account
Bank Deposit Account
4,796
79
5,547
79
Stockbrokers
Cash Deposits
4,172 658
P repayments
Capital Investment
Funds
held by Genesis 4
5
3,182
10,693
2,617
9,839
22,978 18,795
CURRENT LIABILITIES
Creditors and Accruals
Stockbrokers
Settlement
Account 2,310 2,280
578
2319 2 858
NET CURRENT ASSETSI(LIABILITIES) 20,668 15,937
LONG TERM LIABILITIES
Mortgage (223,164) (247,709)
NET ASSETS 375,491 371,424
FINANCED BY:
Unrestricted
Fund:
Accumulated
Surplus
162,414 183,746
Restricted
Property
Fund
Provision for Future Capital Investment 213,077 187,678
375,491 371,424

NO TES TO THE ACCOUNTS -CONTINUED
AS AT 31 DECEMBER 2020
2020 2019
6 PROVISION FOR FUTURE CAPITAL INVESTMENT E
Balance brought
forward at 1stJanuary 2020
9,839 8,985
Add: Additional
Funds set aside in year
854 854
Balance carried forward at 31stDecember 2020 1D,693 9,839
A Fund is held by Genesis to provide for future capital investment.
6 CREDITORS AND ACCRUALS
F
Accountancy 2,310 2,280
2,310 2,280
7 GENESIS HOUSING ASSOCIATION
LOAN ACCOUNT
Balance brought
forward at 1stJanuary 2020
247,709 269,589
Less: Rental income received 36,901 36,765
210,808 232,824
Property
Management
Charges
Maintenance
Provision for Future Capital Investment
4,259
3,120
854
4,259
5,502
854
Mortgage
Interest
4,123 4,270
12,356 14,885
Balance carried forward as at 31stDecember 2020 223,164 247,799