| PAGE | ||
|---|---|---|
| Annual Report |
||
| Independent Examiners' |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 5-6 |
| FOR THE YEAR ENDED 31 DEC | EMBER 2020 | |||||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| Unrestricted | Restricted | Totalf | 2019 f |
|||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| Donations | ||||||
| Legacy | 4,000 | |||||
| Donation from Friends ofthe Chapel |
||||||
| 4,000 | ||||||
| Other Income | ||||||
| Net dividends received |
9,442 | 9,442 | 9,466 | |||
| Deposit account interest (Gross) Rental Income |
36,901 | 36,901 | 36,765 | |||
| 9,442 | 36,901 | 46,343 | 46,231 | |||
| Total Incoming Resources | 9,442 | 36,901 | 46,343 | 50,231 | ||
| RESOURCES EXPENDED | ||||||
| Direct Charitable activities Property repairs Property Insurance |
5,799 | 5,799 | 4,679 5,701 |
|||
| Genesis Housing Group Charges:- Property Management Charges Maintenance and Insurance Mortgage Interest |
4,259 3,120 4,123 |
4,259 3,120 4,123 |
4,259 5,502 4,270 |
|||
| 5,799 | 11,502 | 17,301 | 24,411 | |||
| Governance Costs Telephone &admin exps Accountancy Share Registrars &Brokers fees |
765 780 2,131 |
765 780 2,131 |
780 2,104 |
|||
| Honoriarum Almshouses Subscription |
182 | 182 | 180 | |||
| 3,858 | 3,858 | 3,064 | ||||
| Total Resources Expended | 9,657 | 11,502 | 21,159 | 27,475 | ||
| Net Incomingl (Outgoing) Resources for the year |
215 | 25,399 | 25,183 | 22,756 | ||
| Net gain/(loss) on investment assets |
(21,117) | (21,117) | 15,211 | |||
| Adjustment Between Funds |
||||||
| Net movement in funds |
(21,332) | 25,399 | 4,066 | 37,966 | ||
| Fund balances brought forward at 1stJanuary 2020 |
183,746 | 187,678 | 371,424 | 333,458 | ||
| Fund balances carried forward at 31stDecember 2020 |
162,414 | 213,077 | 375455 | 371.,424 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| FIXEDASSETS | |||||||||
| Property Improvements |
-atcost | ||||||||
| Chapel and Almhouse | 408,633 | 408,633 | |||||||
| Investments -at market |
value | ||||||||
| Stocks and Securities | 169,354 | 194,563 | |||||||
| CURRENT ASSETS | 577,987 | 603,196 | |||||||
| Petty Cash Balance | 55 | 55 | |||||||
| Bank Current Account Bank Deposit Account |
4,796 79 |
5,547 79 |
|||||||
| Stockbrokers Cash Deposits |
4,172 | 658 | |||||||
| P repayments Capital Investment Funds |
held by Genesis | 4 5 |
3,182 10,693 |
2,617 9,839 |
|||||
| 22,978 | 18,795 | ||||||||
| CURRENT LIABILITIES | |||||||||
| Creditors and Accruals Stockbrokers Settlement |
Account | 2,310 | 2,280 578 |
||||||
| 2319 | 2 858 | ||||||||
| NET CURRENT ASSETSI(LIABILITIES) | 20,668 | 15,937 | |||||||
| LONG TERM LIABILITIES | |||||||||
| Mortgage | (223,164) | (247,709) | |||||||
| NET ASSETS | 375,491 | 371,424 | |||||||
| FINANCED BY: | |||||||||
| Unrestricted Fund: |
|||||||||
| Accumulated Surplus |
162,414 | 183,746 | |||||||
| Restricted Property Fund |
|||||||||
| Provision for Future Capital | Investment | 213,077 | 187,678 | ||||||
| 375,491 | 371,424 |
| NO | TES | TO THE ACCOUNTS -CONTINUED | |||
|---|---|---|---|---|---|
| AS | AT | 31 DECEMBER 2020 | |||
| 2020 | 2019 | ||||
| 6 | PROVISION FOR FUTURE CAPITAL INVESTMENT | E | |||
| Balance brought forward at 1stJanuary 2020 |
9,839 | 8,985 | |||
| Add: Additional Funds set aside in year |
854 | 854 | |||
| Balance carried forward at 31stDecember 2020 | 1D,693 | 9,839 | |||
| A Fund is held by Genesis to provide for future capital investment. | |||||
| 6 | CREDITORS AND ACCRUALS | ||||
| F | |||||
| Accountancy | 2,310 | 2,280 | |||
| 2,310 | 2,280 | ||||
| 7 | GENESIS HOUSING ASSOCIATION LOAN ACCOUNT |
||||
| Balance brought forward at 1stJanuary 2020 |
247,709 | 269,589 | |||
| Less: Rental income received | 36,901 | 36,765 | |||
| 210,808 | 232,824 | ||||
| Property Management Charges Maintenance Provision for Future Capital Investment |
4,259 3,120 854 |
4,259 5,502 854 |
|||
| Mortgage Interest |
4,123 | 4,270 | |||
| 12,356 | 14,885 | ||||
| Balance carried forward as at 31stDecember 2020 | 223,164 | 247,799 |