This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| Reference and Administrative |
information |
| Trustees Report |
|
Independent Examiners report |
|
Statement of Financial Activities |
|
| Balance Sheet |
|
| Notes to the Accounts |
|
| Charity registration |
Charity registration |
number |
268326 |
|
|
| Management |
Trustees |
|
A Shabir (Chair) |
|
|
|
|
|
K Igho (Secretary) |
|
|
|
|
|
R Mugweru |
(Treasurer) |
|
|
|
|
F Mousavi |
|
|
|
|
|
A Ghosh |
|
|
|
|
|
J Khan |
|
|
| Holding Trustee |
|
|
M Afzal |
|
|
|
|
|
M Jamil |
|
|
|
|
|
M Yousaf |
|
|
| Chief Executive Officer |
|
|
M Choudhary |
|
|
| Principal Address |
|
|
Gladstone House |
|
|
|
|
|
316—318Gladstone Street |
|
|
|
|
|
Peterborough |
|
|
|
|
|
PE2 2BX |
|
|
| Independent |
Examiner |
|
M Ray |
|
|
|
|
|
AAC Accountants |
|
Ltd |
|
|
|
Rycroft |
|
|
|
|
|
School Road |
|
|
|
|
|
Broughton |
|
|
|
|
|
Cambridgeshire |
|
|
|
|
|
PE28 3AT |
|
|
| Bankers |
|
|
Co-operative |
Bank pic |
|
|
|
|
Relation Account |
|
Support service team |
|
|
|
P.O.Box250 |
|
|
|
|
|
Skelmersdale |
|
|
|
|
|
WNB 6WT |
|
|
|
|
Note |
Unrestricted (f) |
Restricted (f) |
Total(f) |
Prior Year (f) |
| Income from |
|
|
|
|
|
|
| Charitable |
Activities |
|
282,397 |
8,268 |
290,665 |
316,631 |
| Investments |
|
|
|
|
|
|
| Total |
|
|
282,397 |
8,268 |
290,665 |
316,631 |
Expenditure on |
|
|
|
|
|
|
| Raising Funds |
|
|
2,532 |
|
2,532 |
774 |
Charitable Activities |
|
|
270,090 |
8,868 |
278,958 |
284,158 |
| Total |
|
|
272,622 |
8,868 |
281,490 |
284,932 |
| Net income / |
|
16 |
9,775 |
(600) |
9,175 |
31,699 |
| (expenditure) |
|
|
|
|
|
|
| Transfer between funds |
|
16 |
(600) |
600 |
|
|
| Net movement |
in funds |
16 |
9,175 |
0 |
9,175 |
31,699 |
| Reconciliation of |
funds |
|
|
|
|
|
| Brought forward |
|
16 |
188,142 |
0 |
188,142 |
156,443 |
| Carried forward |
|
16 |
197,317 |
0 |
197,317 |
188,142 |
|
Note |
Unrestricted (f) |
Restricted (6) |
Total (6) |
Prior Year (f) |
| Fixed assets |
|
|
|
|
|
| Tangible assets |
|
70,160 |
|
70,160 |
73,505 |
| Current assets |
|
|
|
|
|
| Debtors |
12 |
20,097 |
|
20,097 |
17,154 |
| Cash in hand and at bank |
|
123,743 |
|
123,743 |
116,613 |
|
|
143,840 |
|
143,840 |
133,767 |
| Creditors falling due in one |
13 |
16,683 |
|
16,683 |
19,131 |
| year |
|
|
|
|
|
| Net current assets |
|
127,157 |
|
127,157 |
114,636 |
| Creditors falling due over |
14 |
|
|
|
|
| one year |
|
|
|
|
|
| Total net assets |
|
197,317 |
|
197,317 |
188,142 |
| Total funds |
16 |
197,317 |
|
197,317 |
188,142 |
|
|
Note |
Unrestricted (f) |
Restricted (f) |
Total (f) |
Prior Year (f) |
| Charitable |
Activities: |
|
|
|
|
|
Training 8 |
education |
|
185,510 |
|
185,510 |
151,001 |
| Immigration |
|
|
52,086 |
|
52,086 |
71,677 |
| Community |
Support |
|
39,401 |
|
39,401 |
61,810 |
| Room Hire |
|
|
5,400 |
|
5,400 |
5,400 |
| Support Costs |
|
|
|
8,268 |
8,268 |
26,743 |
| Total |
|
|
282,397 |
8,268 |
290,665 |
316,631 |
|
|
Note |
Unrestricted (f) |
Restricted (f) |
Total (f) |
Prior Year (f) |
| Investments |
|
|
|
|
|
|
| Bank deposit interest |
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
| Total |
|
|
282,397 |
8,268 |
290,665 |
316,631 |
|
|
Note |
Unrestricted (f) |
Restricted (f) |
Total (f) |
Prior Year (f) |
| Raising funds |
|
|
|
|
|
|
| Consultants |
|
|
2,532 |
|
2,532 |
774 |
| Total |
|
|
2,532 |
|
2,532 |
774 |
|
|
Note |
Unrestricted (f) |
Restricted (f) |
Total (f) |
Prior Year (f) |
| Charitable |
activities: |
|
|
|
|
|
| Training & |
education |
|
169,859 |
|
169,859 |
162,971 |
| Immigration |
|
|
59,490 |
|
59,490 |
64,718 |
| Community |
Support |
|
40,740 |
|
40,740 |
56,469 |
| Support Costs |
|
|
|
8,868 |
8,868 |
|
| Total |
|
|
270,090 |
8,868 |
278,958 |
284,158 |
| Total |
|
|
272,622 |
8,868 |
281,490 |
284,932 |
|
Note |
Training / |
|
Community |
Support |
|
Last |
|
|
Education |
Immigration |
Support |
Costs |
Tota I |
year |
| Salary and on |
|
77,770 |
32,757 |
22,696 |
89,162 |
222,385 |
215,062 |
| costs |
|
|
|
|
|
|
|
| Non salary |
|
7,304 |
1,850 |
747 |
8,868 |
18,769 |
21,139 |
| service |
|
|
|
|
|
|
|
| provision costs |
|
|
|
|
|
|
|
| General |
|
3,345 |
2,017 |
|
24,669 |
30,031 |
37,837 |
| Administration |
|
|
|
|
|
|
|
| Property |
|
|
|
|
6,333 |
6,333 |
8,800 |
| Governance |
|
|
|
|
1,440 |
1,440 |
1,320 |
| Support Costs |
|
81,440 |
22,866 |
17,297 |
(121,604) |
|
|
| reallocated |
|
|
|
|
|
|
|
| Total |
|
169,859 |
59,490 |
40,740 |
8,868 |
278,958 |
284,158 |
|
|
|
This year |
Last year |
| Independent |
Examination |
|
1,440 |
1,320 |
| Other services |
|
|
2,177 |
4,679 |
| Total paid to |
Independent |
Examiner |
3,617 |
5,999 |
|
|
|
This year |
Last year |
| Salaries and wages |
|
|
208,470 |
200,828 |
Employers National |
insurance |
costs |
8,586 |
9,153 |
| Pension costs |
|
|
5,329 |
5,081 |
| Total staff costs |
|
|
222,385 |
215,062 |
|
|
|
|
This year |
Last Year |
| The average |
monthly |
number ofemployees |
during the year |
14 |
14 |
| was; |
|
|
|
|
|
|
Freehold |
buildings |
Fixtures and |
Total |
|
|
|
equipment |
|
| Cost or valuation |
|
|
|
|
| At 1"April 2022 |
|
82,500 |
67,807 |
150,307 |
| Additions |
|
|
|
|
| Disposals |
|
|
|
|
| At31"March 2023 |
|
82,500 |
67,807 |
150,307 |
| Depreciation |
|
|
|
|
| At 1"April 2022 |
|
14,850 |
61,952 |
76,802 |
| Charge for the year |
|
|
3,345 |
3,345 |
| On disposals |
|
|
|
|
| At 31"March 2023 |
|
14,850 |
65,297 |
76,802 |
| Net book value |
|
|
|
|
| At 31"March 2022 |
|
67,650 |
5,855 |
73,505 |
| At 31"March 2023 |
|
67,650 |
2,510 |
70,160 |
|
This year |
Last year |
| Trade debtors |
|
|
| Accrued income for grants |
18,862 |
16,187 |
| Prepayments |
1,235 |
967 |
| Total |
20,097 |
17,154 |
|
|
This year |
Last year |
| Trade and other creditors |
|
2,655 |
4,872 |
| Payroll costs |
|
5,121 |
5,593 |
| Accruals and deferred |
income |
8,907 |
8,666 |
| Total |
|
16,683 |
19,131 |
| follows: |
|
|
|
|
|
|
|
This year |
Last year |
| For office photocopier |
- between |
two and five years |
6,918 |
10,379 |
| Total |
|
|
6,918 |
10,379 |
|
|
|
|
|
|
This year |
Last year |
| Sales |
to |
Sahara |
Community |
Care |
Services |
5,400 |
5,400 |