OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative information
Trustees Report
Independent
Examiners report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts

Charity registration Charity registration number 268326
Management Trustees A Shabir (Chair)
K Igho (Secretary)
R Mugweru (Treasurer)
F Mousavi
A Ghosh
J Khan
Holding Trustee M Afzal
M Jamil
M Yousaf
Chief Executive Officer M Choudhary
Principal Address Gladstone
House
316—318Gladstone Street
Peterborough
PE2 2BX
Independent Examiner M Ray
AAC Accountants Ltd
Rycroft
School Road
Broughton
Cambridgeshire
PE28 3AT
Bankers Co-operative Bank pic
Relation Account Support service team
P.O.Box250
Skelmersdale
WNB 6WT

Note Unrestricted
(f)
Restricted (f) Total(f) Prior Year (f)
Income from
Charitable Activities 282,397 8,268 290,665 316,631
Investments
Total 282,397 8,268 290,665 316,631

Expenditure
on
Raising Funds 2,532 2,532 774
Charitable
Activities
270,090 8,868 278,958 284,158
Total 272,622 8,868 281,490 284,932
Net income / 16 9,775 (600) 9,175 31,699
(expenditure)
Transfer between funds 16 (600) 600
Net movement in funds 16 9,175 0 9,175 31,699
Reconciliation of funds
Brought forward 16 188,142 0 188,142 156,443
Carried forward 16 197,317 0 197,317 188,142

Note Unrestricted
(f)
Restricted (6) Total (6) Prior Year (f)
Fixed assets
Tangible assets 70,160 70,160 73,505
Current assets
Debtors 12 20,097 20,097 17,154
Cash in hand and at bank 123,743 123,743 116,613
143,840 143,840 133,767
Creditors falling due in one 13 16,683 16,683 19,131
year
Net current assets 127,157 127,157 114,636
Creditors falling due over 14
one year
Total net assets 197,317 197,317 188,142
Total funds 16 197,317 197,317 188,142

Note Unrestricted
(f)
Restricted (f) Total (f) Prior Year (f)
Charitable Activities:
Training
8
education 185,510 185,510 151,001
Immigration 52,086 52,086 71,677
Community Support 39,401 39,401 61,810
Room Hire 5,400 5,400 5,400
Support Costs 8,268 8,268 26,743
Total 282,397 8,268 290,665 316,631
Note Unrestricted
(f)
Restricted (f) Total (f) Prior Year (f)
Investments
Bank deposit interest
Total
Total 282,397 8,268 290,665 316,631
Note Unrestricted
(f)
Restricted (f) Total (f) Prior Year (f)
Raising funds
Consultants 2,532 2,532 774
Total 2,532 2,532 774
Note Unrestricted
(f)
Restricted (f) Total (f) Prior Year (f)
Charitable activities:
Training & education 169,859 169,859 162,971
Immigration 59,490 59,490 64,718
Community Support 40,740 40,740 56,469
Support Costs 8,868 8,868
Total 270,090 8,868 278,958 284,158
Total 272,622 8,868 281,490 284,932

Note Training / Community Support Last
Education Immigration Support Costs Tota I year
Salary and on 77,770 32,757 22,696 89,162 222,385 215,062
costs
Non salary 7,304 1,850 747 8,868 18,769 21,139
service
provision costs
General 3,345 2,017 24,669 30,031 37,837
Administration
Property 6,333 6,333 8,800
Governance 1,440 1,440 1,320
Support Costs 81,440 22,866 17,297 (121,604)
reallocated
Total 169,859 59,490 40,740 8,868 278,958 284,158

This year Last year
Independent Examination 1,440 1,320
Other services 2,177 4,679
Total paid to Independent Examiner 3,617 5,999

This year Last year
Salaries and wages 208,470 200,828
Employers
National
insurance costs 8,586 9,153
Pension costs 5,329 5,081
Total staff costs 222,385 215,062

This year Last Year
The average monthly number ofemployees during the year 14 14
was;

Freehold buildings Fixtures and Total
equipment
Cost or valuation
At 1"April 2022 82,500 67,807 150,307
Additions
Disposals
At31"March 2023 82,500 67,807 150,307
Depreciation
At 1"April 2022 14,850 61,952 76,802
Charge for the year 3,345 3,345
On disposals
At 31"March 2023 14,850 65,297 76,802
Net book value
At 31"March 2022 67,650 5,855 73,505
At 31"March 2023 67,650 2,510 70,160

This year Last year
Trade debtors
Accrued income for grants 18,862 16,187
Prepayments 1,235 967
Total 20,097 17,154

This year Last year
Trade and other creditors 2,655 4,872
Payroll costs 5,121 5,593
Accruals and deferred income 8,907 8,666
Total 16,683 19,131

follows:
This year Last year
For office photocopier - between two and five years 6,918 10,379
Total 6,918 10,379

This year Last year
Sales to Sahara Community Care Services 5,400 5,400