Charity registration number 268204
Company registration number 01171938 (England and Wales)
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr G Woods | |
|---|---|---|
| Mr M Watts | ||
| Mr K C Blacker | ||
| Mrs S A Jones | ||
| Mr M P Bates | ||
| Mr G Stoakes | ||
| Mr C Drage | ||
| Mr A Bertram | ||
| Mr O Harris | ||
| Mr I Reed | ||
| Mr Lewis Barnes | (Appointed 6 May 2023) | |
| Mr Chris Ramsden | (Appointed 6 May 2023) | |
| Secretary | Mr K C Blacker | |
| Charity number | 268204 | |
| Company number | 01171938 | |
| Principal address | The East Anglia Transport Museum | |
| Chapel Road | ||
| Carlton Colville | ||
| LOWESTOFT | ||
| Suffolk | ||
| NR33 8BL | ||
| Registered office | The East Anglia Transport Museum | |
| Chapel Road | ||
| Carlton Colville | ||
| LOWESTOFT | ||
| Suffolk | ||
| NR33 8BL |
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Statement of cash flows | 6 |
| Notes to the financial statements | 7 - 17 |
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who are also Directors for the purpose of the Companies Act 2006, present their annual report and financial statements for the year ended 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The object of the charity is to establish & maintain for the benefit of the Nation an operating transport museum and for the like purpose to promote the permanent preservation of transport vehicles and equipment and items of general transport interest of actual or potential interest or scientific importance and educational value.
The trustees may carry out the objectives particularly by restoration e.g. Lowestoft Tramcar No. 14 of 1904 and Leyland Olympian L263 which was the last product to come from the Lowestoft factory of Eastern Coachworks. Both of which will be on public exhibition or otherwise used for public benefit.
In planning the activities the trustees kept in mind the Charity Commissions guidance at their meetings.
Achievements and performance
Significant activities and achievements against objectives
During the winter months site works continue, concentrating on the railway extension onto the new land. Vehicle restoration works continuethroughout the year along with general site maintenance.
Financial review
The charity's total incoming resources for the year were £339,853 (2022 £445,821), and total net income/resources/expenditure before revaluation gains/losses were £162,757 (2022 £50,148). An increase of £57,234 in respect of unrestricted funds and a decrease of £7,086 in respect of restricted funds.
The charity's total funds as at 31st December 2023 were £1,800,327 (2021 £1,750,179) of which £1,836,662 (2022 £1,775,874) relates to the charity's tangible fixed assets (buildings, vehicles & equipment).
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Structure, governance and management
The charity is controlled by its Memorandum and Articles of Association, and a Charity Commission Scheme dated 6th March 2004. The charity is a limited company, limited by guarantee, as defined by the Companies Act 2006. It was incorporated on 29th May 1974.
- 1 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr G Woods Mr M Watts Mr K C Blacker Mrs W A Houghton (Resigned 6 May 2023) Mrs S A Jones Mr M P Bates Mr D. Jordan (Resigned 6 May 2023) Mr G Stoakes Mr C Drage Mr A Bertram Mr O Harris Mr I Reed Mr Lewis Barnes (Appointed 6 May 2023) Mr Chris Ramsden (Appointed 6 May 2023)
Recruitment and appointment of trustees
Trustees are appointed annually at the Annual General Meeting, Retiring trustees are eligible for re-election. Any vacancies arising between AGMs may be filled by the committee. At the AGM following their appointment they will be eligible to stand for election as a trustee.
Organisational structure
The committee (board of trustees) shall consist of a chairman, deputy chairman, secretary, treasurer and not less than seven but not more than eight ordinary committee members.
The committee administers the charity. The treasurer maintains the financial records of the charity.
The trustees report was approved by the Board of Trustees.
.............................. Mrs S A Jones
Trustee
Date: .............................................
- 2 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
I report to the trustees on my examination of the financial statements of East Anglia Transport Museum Society Limited (the charity) for the year ended 31 December 2023.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Dated: .........................
- 3 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations and legacies 3 130,811 48,780 Charitable activities 4 160,104 - Investments 5 158 - Total income 291,073 48,780 Expenditure on: Raising funds 6 6,977 - Charitable activities 7 149,901 20,218 Total expenditure 156,878 20,218 Net income and movement in funds 134,195 28,562 Reconciliation of funds: Fund balances at 1 January 2023 1,564,211 236,117 Fund balances at 31 December 2023 1,698,406 264,679 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 179,591 160,411 51,387 160,104 233,944 - 158 79 - 339,853 394,434 51,387 6,977 52,722 - 170,119 284,477 58,473 177,096 337,199 58,473 162,757 57,235 (7,086) 1,800,328 1,506,976 243,203 1,963,085 1,564,211 236,117 |
Total 2022 £ 211,798 233,944 79 |
|---|---|---|
| 445,821 | ||
| 52,722 342,950 |
||
| 395,672 | ||
| 50,149 1,750,179 |
||
| 1,800,328 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Notes Fixed assets Intangible assets 11 Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 18 Unrestricted funds |
2023 £ - 39,308 129,106 168,414 49,331 |
£ 7,340 1,836,662 1,844,002 119,083 1,963,085 264,679 1,698,406 1,963,085 |
2022 £ 2,639 16,919 52,216 71,774 54,660 |
£ 7,340 1,775,874 |
|---|---|---|---|---|
| 1,783,214 17,114 |
||||
| 1,800,328 | ||||
| 236,117 1,564,211 |
||||
| 1,800,328 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on .........................
.............................. Mrs S A Jones Trustee
Company registration number 01171938 (England and Wales)
- 5 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Cash flows from operating activities Cash generated from operations 24 Investing activities Purchase of tangible fixed assets Proceeds from disposal of tangible fixed assets Investment income received Net cash used in investing activities Financing activities Repayment of borrowings Net cash (used in)/generated from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ (68,033) 86 158 - |
2022 £ £ £ 144,678 79,958 (187,957) - 79 (67,789) (187,878) 38,500 - 38,500 76,889 (69,420) 52,216 121,636 129,106 52,216 |
|---|---|---|
- 6 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
Charity information
East Anglia Transport Museum Society Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is The East Anglia Transport Museum, Chapel Road, Carlton Colville, LOWESTOFT, Suffolk, NR33 8BL.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's memorandum and articles of association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 7 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.6 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
not depreciated
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings not depreciated Plant and equipment 15% on cost Fixtures and fittings 25% on cost Vehicles not depreciated
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
The charity's main aim is the preservation of its vehicles and to this end maintenance is continually carried out to keep them at a high standard of preservation. Depreciation is not considered appropriate as the vehicles are specialist, were mostly acquired at residual values and are not considered to have a measurable finite life. These assets are reviewed and revalued each year by the trustees.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.
1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 8 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2023 2023 £ £ Donations and gifts 10,665 48,780 Legacies receivable 100,492 - Grants 9,413 - Membership fees 10,241 - 130,811 48,780 Grants receivable for core activities East Suffolk Council - - National Heritage 5,843 - Arts Council - - Suffolk County Council 570 - Norfolk County Council 3,000 - 9,413 - |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 59,445 101,559 51,387 100,492 - - 9,413 46,070 - 10,241 12,782 - 179,591 160,411 51,387 - 30,570 - 5,843 - - - 15,000 - 570 500 - 3,000 - - 9,413 46,070 - |
Total 2022 £ 152,946 - 46,070 12,782 |
|---|---|---|
| 211,798 | ||
| 30,570 - 15,000 500 - |
||
| 46,070 |
4 Income from charitable activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Charitable activities | ||
| Shop income | 3,705 | 36,359 |
| Cafe | 2,057 | 61,034 |
| Admission Charges | 153,068 | 134,234 |
| Other Income | 630 | 2,066 |
| Fundraising Events | 644 | 251 |
| 160,104 | 233,944 | |
| Income from investments | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 158 | 79 |
-
5 Income from investments
-
10 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
6 Raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Fundraising and publicity | ||
| Staging fundraising events | 2,949 | 3,207 |
| Trading costs | ||
| Opening Stock | 2,639 | 10,619 |
| Shop | 128 | 14,811 |
| Cafe | 1,261 | 26,724 |
| Closing Stock | - | (2,639) |
| Trading costs | 4,028 | 49,515 |
| 6,977 | 52,722 |
7 Expenditure on charitable activities
| Direct costs Depreciation and impairment Vehicle Operations Property Repairs Hire of Plant & Machinery Rates & Water Insurance Light & Heat Telephone Postage, Stationery & Advertising Bank Charges Accountancy Restoration Newsletter Rent of Storage Unit Computer Costs Other charitable expenditure Analysis by fund Unrestricted funds Restricted funds |
2023 £ 7,158 27,227 36,398 2,619 - 18,141 9,656 620 9,790 4,332 3,967 23,625 6,300 6,900 5,765 7,621 170,119 149,901 20,218 170,119 |
2022 £ 14,287 19,512 47,361 4,283 3,679 15,219 11,324 837 7,382 4,165 3,970 181,415 6,051 12,075 5,722 5,668 |
|---|---|---|
| 342,950 | ||
| 284,477 58,473 |
||
| 342,950 |
- 11 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Employees
The average monthly number of employees during the year was:
| The average monthly number of employees during the year was: | ||
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Total | - | - |
| There were no employees whose annual remuneration was more than £60,000. |
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
11 Intangible fixed assets
| Intangible fixed assets | |
|---|---|
| Patents & | |
| licences | |
| £ | |
| Cost | |
| At 1 January 2023 and 31 December 2023 | 7,340 |
| Amortisation and impairment | |
| At 1 January 2023 and 31 December 2023 | - |
| Carrying amount | |
| At 31 December 2023 | 7,340 |
| At 31 December 2022 | 7,340 |
- 12 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
12 Tangible fixed assets
| Freehold land and buildings £ Cost At 1 January 2023 1,506,767 Additions 67,853 Disposals - At 31 December 2023 1,574,620 Depreciation and impairment At 1 January 2023 - Depreciation charged in the year - Eliminated in respect of disposals - At 31 December 2023 - Carrying amount At 31 December 2023 1,574,620 At 31 December 2022 1,506,767 |
Plant and equipment Fixtures and fittings £ £ 145,837 83,369 - 180 - (114) 145,837 83,435 112,832 82,347 6,257 901 - (28) 119,089 83,220 26,748 215 33,005 1,023 |
Vehicles £ 235,079 - - 235,079 - - - - 235,079 235,079 |
Total £ 1,971,052 68,033 (114) |
|---|---|---|---|
| 2,038,971 | |||
| 195,179 7,158 (28) |
|||
| 202,309 | |||
| 1,836,662 | |||
| 1,775,874 |
The land and buildings were valued by Mr D A Chapman MRICS of O A Chapman & Sons Limited in January 2015. The valuation was prepared on an open market value basis and this is in accordance with generally accepted accounting practice.
The charity's vehicles and equipment were valued by the committee during the 2017 season.
13 Stocks
| Raw materials and consumables 14 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
2023 £ - 2023 £ 687 14,012 24,609 39,308 |
2022 £ 2,639 |
|---|---|---|
| 2022 £ 2,559 - 14,360 |
||
| 16,919 |
- 13 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
15 Loans and overdrafts
| Loans and overdrafts | ||
|---|---|---|
| Other loans Payable within one year |
2023 £ 38,500 38,500 |
2022 £ 38,500 |
| 38,500 |
The loans are unsecured with no fixed repayment terms. It is intended that the loans are repaid within five years.
16 Creditors: amounts falling due within one year
| Borrowings Trade creditors Other creditors |
2023 £ 38,500 6,601 4,230 49,331 |
2022 £ 38,500 12,025 4,135 |
|---|---|---|
| 54,660 |
17 Retirement benefit schemes
The Company does not employ anyone, and as such does not have a Pension Scheme.
18 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At | 1 | January | Incoming | Resources | At |
31 | December | |
|---|---|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2023 | |||||
| £ | £ | £ | £ | |||||
| 236,117 | 48,780 | (20,218) | 264,679 | |||||
| Previous year: | At | 1 | January | Incoming | Resources | At |
31 | December |
| 2022 | resources | expended | 2022 | |||||
| £ | £ | £ | £ | |||||
| 243,203 | 51,387 | (58,473) | 236,117 |
- 14 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
19 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 January | At 1 January | Incoming | Resources | At 31 December |
At 31 December |
|
|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2023 | |||
| £ | £ | £ | £ | |||
| General funds | 1,564,211 | 291,073 | (156,878) | 1,698,406 | ||
| Previous year: | At 1 January | Incoming | Resources | At 31 December |
||
| 2022 | resources | expended | 2022 | |||
| £ | £ | £ | £ | |||
| General funds | 1,506,976 | 394,434 | (337,199) | 1,564,211 | ||
| Analysis of net assets between funds | ||||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2023 | 2023 | 2023 | ||||
| £ | £ | £ | ||||
| Fund balances at 31 December 2023 are represented by: | ||||||
| Intangible fixed assets | 7,340 | - | 7,340 | |||
| Tangible assets | 1,631,536 | 205,126 | 1,836,662 | |||
| Current assets/(liabilities) | 59,530 | 59,553 | 119,083 | |||
| 1,698,406 | 264,679 | 1,963,085 | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2022 | 2022 | 2022 | ||||
| £ | £ | £ | ||||
| Fund balances at 31 December 2022 are represented by: | ||||||
| Intangible fixed assets | 7,340 | - | 7,340 | |||
| Tangible assets | 1,570,748 | 205,126 | 1,775,874 | |||
| Current assets/(liabilities) | (13,877) | 30,991 | 17,114 | |||
| 1,564,211 | 236,117 | 1,800,328 |
20 Analysis of net assets between funds
- 15 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
21 Leasing Agreements
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Minimum leasepayments under non-cancellable operatingleases fall due as follows: | ||||||||
| 31.12.23 | 31.12.22 | |||||||
| £ | £ | |||||||
| Within oneyear | 6,900 | 6,900 | ||||||
| Between one & fiveyears | 25,875 | 27,600 | ||||||
| In more than fiveyears | - | 5,175 | ||||||
| _ | ______ | |||||||
| 32,775 | 39,675 | |||||||
| _ | ______ | |||||||
| The charity leased a storage unit at Ellough, Beccles for twenty five years from 3rd November 2003. The lease is subject to rent review with effect from every third anniversary of the start of the lease period. The rent paid during the 2023year was £6,900(2022 £6,900). |
||||||||
The charity leased a storage unit at Ellough, Beccles for twenty five years from 3rd November 2003. The lease is subject to rent review with effect from every third anniversary of the start of the lease period. The rent paid during the 2023 year was £6,900 (2022 £6,900).
22 Ultimate Controlling Party
The East Anglia Transport Museum Society Limited is a company registered under the Companies Act, where the liability of members is limited by guarantee.
The charity is therefore jointly controlled by its members.
23 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
| 24 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease in stocks (Increase) in debtors (Decrease)/increase in creditors Cash generated from operations |
2023 £ 162,757 (158) 7,158 2,639 (22,389) (5,329) 144,678 |
2022 £ 50,149 (79) 14,287 7,980 (1,015) 8,636 79,958 |
|---|---|---|
- 16 -
EAST ANGLIA TRANSPORT MUSEUM SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
| 25 | Analysis of changes in net funds | |||
|---|---|---|---|---|
| At 1 January 2023 | Cash flows | At 31 December | ||
| 2023 | ||||
| £ | £ | £ | ||
| Cash at bank and in hand | 52,216 | 76,890 | 129,106 | |
| Loans falling due within one year | (38,500) | - | (38,500) | |
| 13,716 | 76,890 | 90,606 |
- 17 -