OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for the Yea r Ended 31 March 2023
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 244,254 244,254 163.556
Investment income 5,163 59163 191
Total 249 417 249,417 163,747
EXPENDITURE ON
Raising funds 7,654 7,654 23,536
Other 123,984 123,984 105483
Total 131,638 131,638 129,019
NET INCOME 117,779 117,779 34,728
RECONCILIATION OF FUNDS
Total funds brought forward 1,604,180 1,604,180 1,569,452
TOTAL FUNDS CARRIED FORWARD 1721,959 - 1 721959 1.604,180

Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds filnds
Notes
FIXEDASSETS
Tangible assets 883,495 883,495 883,893
CURRENT ASSETS
Debtors 559 559 6,763
Cash at bank and in hand 841858 841,058 721,563
841,617 841,617 728,326
CREDITORS
Amounts
falling due within one year
(3,153) (3,153) (3,154)
NET CURRENT ASSETS 838,464 838,464 725,172
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,721,959 1,721,959 1,609,065
CREDITORS
Amounts
falling due after more than one year
10 (4,885)
NET ASSETS 1,721,959 1,721,959 1,604,180
FUNDS
Unrestricted
funds
1721959 1,604.180
TOTAL FUNDS 1721959 1604 180

Notes to the Financial
Statements - continued
Notes to the Financial
Statements - continued
for the Year Ended 31March 2023
2. INVESTMENT INCOME
31,3.23 31.3.22
Deposit account interest 5,163 191
3. RAISING FUNDS
Raising donations
and legacies
31.3.23 31.3.22
Support costs 23,536
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
31,3,23 31.3.22
Depreciation - owned assets 398 470

There were no trustees' expenses paid for the year ended 31March 2023 nor for the year ended 31March 2022. year ended 31March 2022.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 163,556 163,556
Investment income 191 191
Total 163767 163,747
EXPENDITURE ON
Raising funds 23,536 23,536
Other 105,483 105,483
Total 129,019 129,019
NET INCOME 34,728 34,728
6. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
RECONCILIATION OF FUNDS
Total funds brought forward
As previously
reported
1,543,911 1,543,911
Prior year adjustment 25,541 25,541
As restated 1,5691452 1,569,452
TOTAL FUNDS CAIUHED FORWARD 1 604 180 - 1604,180
7. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
COST
At 1April 2022 and 31March 2023 881,235 53575 934,810
DEPRECIATION
At 1April 2022 50,917 50817
Charge for year 398 398
At 31Match 2023 51315 ~51
15
NET BOOKVALUE
At 31March 2023 881,235 2268 883,495
At 31March 2022 881,235 2,658 883,893
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade debtors 559 6,763
9. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
31.3.23 31.3,22
Trade creditors ~3153 3,154
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3,23 31.3.22
Trade creditors ~4885
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 1,604,180 117,779 1,721,959
TOTAL FUNDS 1604,180 117,779 1,721,959
Net movement in funds, included in the above are asfollows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 249,417 (131,638) 117,779
TOTAL FUNDS 249417 ~131 638 117,779
Comparatives for movement in funds
Prior Net
year movement At
At 1.4.21 adjustment ln funds 31.3,22
Unrestricted funds
General fund 1,543,911 25,541 34,728 1,604,180
TOTAL FUNDS 1,543,911 25,541 34,728 1 604 180
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 163,747 (129,019) 34,728
TOTAL FUNDS 163747 ~129019) 34728
Prior Net
year movement At
At 1.4.21 adjustment in funds 31.3.23
Unrestricted funds
General fund 1,543,911 25,541 152,507 1,721,959
TOTAL FUNDS 1,543,911 25,541 152507 1,721,959
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 413,164 (260,657) 152,507
TOTAL FUNDS 413 164 ~260 657) 152,507

for the Year E nded 31March 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts
Donations
(1)
235,815
(1)
1467760
Gift aid 8,440 10,097
Grants 6 700
244,254 163,556
Investment
income
Deposit account interest 6163 191
Total incoming resources 249,417 163,747
EXPENDITURE
Other
Wages 25,236 23,596
Social security 466 396
Pensions 396 387
Water Charges and council Tax 5,110 5,106
Light and Heat 22,677 23,554
Cleaning and Waste Removal 19,401 12,307
Telephone
and
Fax 1,462 1,289
Repairs and Maintenance 10,617 18,267
Religious Function Expenses 35,866 16,970
Donations 1,258 1,854
Health and Safety 888 1,115
Bank Charges 208 173
Plant and machinery 399 469
123,984 105,483
Support costs
Information technology
Insurance 3,535 3,488
Governance costs
Accountancy and legal fees 4,119 20.048
Total resources expended 131638 129019
Net income 117779 34,728