| for the Yea | r Ended 31 | March 2023 | |||||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 244,254 | 244,254 | 163.556 | |||
| Investment | income | 5,163 | 59163 | 191 | |||
| Total | 249 417 | 249,417 | 163,747 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 7,654 | 7,654 | 23,536 | ||||
| Other | 123,984 | 123,984 | 105483 | ||||
| Total | 131,638 | 131,638 | 129,019 | ||||
| NET INCOME | 117,779 | 117,779 | 34,728 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought forward | 1,604,180 | 1,604,180 | 1,569,452 | |||
| TOTAL FUNDS CARRIED FORWARD | 1721,959 | - | 1 721959 | 1.604,180 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| 31March 2023 | |||||
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | filnds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 883,495 | 883,495 | 883,893 | ||
| CURRENT ASSETS | |||||
| Debtors | 559 | 559 | 6,763 | ||
| Cash at bank and in hand | 841858 | 841,058 | 721,563 | ||
| 841,617 | 841,617 | 728,326 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(3,153) | (3,153) | (3,154) | ||
| NET CURRENT ASSETS | 838,464 | 838,464 | 725,172 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 1,721,959 | 1,721,959 | 1,609,065 | ||
| CREDITORS | |||||
| Amounts falling due after more than one year |
10 | (4,885) | |||
| NET ASSETS | 1,721,959 | 1,721,959 | 1,604,180 | ||
| FUNDS | |||||
| Unrestricted funds |
1721959 | 1,604.180 | |||
| TOTAL FUNDS | 1721959 | 1604 180 |
| Notes to the Financial Statements - continued |
Notes to the Financial Statements - continued |
||
|---|---|---|---|
| for the Year Ended 31March 2023 | |||
| 2. | INVESTMENT INCOME | ||
| 31,3.23 | 31.3.22 | ||
| Deposit account interest | 5,163 | 191 | |
| 3. | RAISING FUNDS | ||
| Raising donations and legacies |
|||
| 31.3.23 | 31.3.22 | ||
| Support costs | 23,536 | ||
| 4. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): |
|||
| 31,3,23 | 31.3.22 | ||
| Depreciation - owned assets | 398 | 470 |
| There were | no trustees' expenses paid for the year ended | 31March 2023 nor for the | year ended 31March 2022. | year ended 31March 2022. |
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 163,556 | 163,556 | |
| Investment | income | 191 | 191 | |
| Total | 163767 | 163,747 | ||
| EXPENDITURE ON | ||||
| Raising funds | 23,536 | 23,536 | ||
| Other | 105,483 | 105,483 | ||
| Total | 129,019 | 129,019 | ||
| NET INCOME | 34,728 | 34,728 |
| 6. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | - continued | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | ||||
| As previously reported |
1,543,911 | 1,543,911 | |||
| Prior year adjustment | 25,541 | 25,541 | |||
| As restated | 1,5691452 | 1,569,452 | |||
| TOTAL FUNDS CAIUHED FORWARD | 1 604 180 | - | 1604,180 | ||
| 7. | TANGIBLE FIXED | ASSETS | |||
| Freehold | Plant and | ||||
| property | machinery | Totals | |||
| COST | |||||
| At 1April 2022 and 31March 2023 | 881,235 | 53575 | 934,810 | ||
| DEPRECIATION | |||||
| At 1April 2022 | 50,917 | 50817 | |||
| Charge for year | 398 | 398 | |||
| At 31Match 2023 | 51315 | ~51 15 |
|||
| NET BOOKVALUE | |||||
| At 31March 2023 | 881,235 | 2268 | 883,495 | ||
| At 31March 2022 | 881,235 | 2,658 | 883,893 | ||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||
| Trade debtors | 559 | 6,763 |
| 9. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3,22 | |||||||
| Trade creditors | ~3153 | 3,154 | ||||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE | THAN ONE | YEAR | ||||
| 31.3,23 | 31.3.22 | |||||||
| Trade creditors | ~4885 | |||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| Unrestricted | funds | |||||||
| General fund | 1,604,180 | 117,779 | 1,721,959 | |||||
| TOTAL FUNDS | 1604,180 | 117,779 | 1,721,959 | |||||
| Net movement | in funds, included | in the above are asfollows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 249,417 | (131,638) | 117,779 | |||||
| TOTAL FUNDS | 249417 | ~131 638 | 117,779 | |||||
| Comparatives | for movement | in | funds | |||||
| Prior | Net | |||||||
| year | movement | At | ||||||
| At 1.4.21 | adjustment | ln funds | 31.3,22 | |||||
| Unrestricted | funds | |||||||
| General fund | 1,543,911 | 25,541 | 34,728 | 1,604,180 | ||||
| TOTAL FUNDS | 1,543,911 | 25,541 | 34,728 | 1 604 180 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 163,747 | (129,019) | 34,728 | |
| TOTAL FUNDS | 163747 | ~129019) | 34728 |
| Prior | Net | ||||
|---|---|---|---|---|---|
| year | movement | At | |||
| At 1.4.21 | adjustment | in funds | 31.3.23 | ||
| Unrestricted | funds | ||||
| General fund | 1,543,911 | 25,541 | 152,507 | 1,721,959 | |
| TOTAL FUNDS | 1,543,911 | 25,541 | 152507 | 1,721,959 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 413,164 | (260,657) | 152,507 | |
| TOTAL FUNDS | 413 164 | ~260 657) | 152,507 |
| for the Year E | nded 31March 2023 | ||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Gifts Donations |
(1) 235,815 |
(1) 1467760 |
|
| Gift aid | 8,440 | 10,097 | |
| Grants | 6 700 | ||
| 244,254 | 163,556 | ||
| Investment income |
|||
| Deposit account interest | 6163 | 191 | |
| Total incoming resources | 249,417 | 163,747 | |
| EXPENDITURE | |||
| Other | |||
| Wages | 25,236 | 23,596 | |
| Social security | 466 | 396 | |
| Pensions | 396 | 387 | |
| Water Charges | and council Tax | 5,110 | 5,106 |
| Light and Heat | 22,677 | 23,554 | |
| Cleaning and Waste Removal | 19,401 | 12,307 | |
| Telephone and |
Fax | 1,462 | 1,289 |
| Repairs and Maintenance | 10,617 | 18,267 | |
| Religious Function Expenses | 35,866 | 16,970 | |
| Donations | 1,258 | 1,854 | |
| Health and Safety | 888 | 1,115 | |
| Bank Charges | 208 | 173 | |
| Plant and machinery | 399 | 469 | |
| 123,984 | 105,483 | ||
| Support costs | |||
| Information | technology | ||
| Insurance | 3,535 | 3,488 | |
| Governance | costs | ||
| Accountancy | and legal fees | 4,119 | 20.048 |
| Total resources | expended | 131638 | 129019 |
| Net income | 117779 | 34,728 |