OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
i%utes to the Financial Statements 8 to 13

for the Year Ended
e tember
021
30.9.21 30.9.20
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
77,841 151,822
Other trading
activities
208,488 99473
Investment
income
20,919 26/84
Other income 975
Total 30
248
278 154
EXPENDITURE ON
Raising funds 227,495 251,971
Charitable
activities
Other trading
activities
4
44
Total 281739 251971
NET INCOME 25,509 26383
RECONCILIATION OF FUNDS
Total funds brought forward 3,060,051 3,033,668
TOTAL FUNDS CARRIED FORWARD 3 085 560 3 060 051

LIMITED BY e istere
num
Balance Sheet
3~0~027
ber: 01179826
30.9.21 30.9.20
Unrestricted Total
fund funds
Notes f
FIXEDASSETS
Tangible
assets
4,383,103 4,434,713
CURRENT ASSETS
Debtors 180,877 260,019
Cash at bank and in hand 75 311 96 930
266,188 366,949
CREDITORS
Amounts
fallmg due within
one year 10 (127,768) (147,671)
NET CURRENT ASSETS 121 42tl ~2tl9
73
TOTAL ASSETSLESSCURRENT
LIABILITIES 4,511,623 4,643,991
CREDITORS
Amounts
fall mg due after more than one year
(1,426,963) (1,683,940)
NET ASSETS 3 035 560 3 060 1151
FUNDS
Unrestricted
funds
3 tl35 51tl 3 tl60 tl51
TOTAL FUNDS 3 035 560 3 060 051

Freehold property in accordance
with the property
in accordance
with the property
Fixtures and fittings 20%on reducing balance
Motor vehicles 50% on reducing balance

OTHER TRADING ACTIVITIES
30.9.21 30.9.20
Regular fees ~201141111 ~99 273

30.9.21 30.9.20
Rents received 20919 26 284
RAISING FUNDS
Investment management costs
30.9.21 30.9.20
Food 1,137 34,845
Catering 36,421 66,443
Advertising 616
Oratory 545 324
Travel 4,689 4,884
Loan interest 7,211 16,670
Bank charges
Professional
fccs
250
~6760
147
~4520
57013 128449
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
30.9.71 30.9.20
Depreciation —owned assets 51610 52 321
TRUSTEES' REMUNERATION AND BENEFITS
The trustees' remuneration paid in the year was foil (2020 fml).

Thcrc werc no trustccs' cxpcnscs paid for thc year cndcd 30Scptcmbcr 2021 nor for thc year cndcd 30 Scptcmbcr 2020. trustccs' cxpcnscs paid for thc year cndcd 30Scptcmbcr 2021 nor for thc year cndcd 30 Scptcmbcr 2020.
7. COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestncted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 151,822
Other trading activities 99273
Investment
income
26/84
Other income 975
Total 278
54
EXPENDITURE ON
Raising funds 251,971

Unrestncted
fund
f
NET INCOME 26„383
RECONCILIATION OF FUNDS
Total funds brought forward 3,033,668
TOTAL FUNDS CARRIED FORWARD 3 tl6tl 051
TANGIBLE FIXED ASSETS
Fixtures
Frcchold and Motor
property fttttllgs vehicles Totals
COST
At I October 2020 and 30 September 2021 4 966 667 60, 75 18925 5 045 967
DEPRECIATION
At I October 2020 554,238 40,725 16,291 611,254
Charge for year ~3 420 5556 2634 51,610
At 30September 2021 59 658 46,281 18925 662 814
NET BOOK VALUE
At 30September 2021 4 369 tltl9 I~094 ~ 383 103
At 30September 2020 441:429 19650 2634 ~434713
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
f.
Trade debtors 75,655
Other debtors 105222 260 019
180877 260 019

10. CREDITORS: AMOUNTS FA LLING DUE WITHIN ONE VEAR
30.9.21 30.9.20
Other loans (see note 12) 20,100 20,100
Trade creditors 1,556 288
VAT 2,748 31,300
Other creditors
Accrued cxpcnscs
95,144
~8220
85,853
10.130
127768 147671
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.21 30.9.20
Other loans (see note 12) I 425 963 1 583 940
12. LOANS
An analysis ofthe maturity ofloans is given below:
30.9.21 30.9.20
Amounts
falling
due withm one year on demand:
Other unsecured loan 20 1011 20 100
Amounts
falling
between one and two years:
Other unsccurcd loan creditor 1425963 1593940
13. MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 309.21
Unrestricted
funds
General
fund
3,060,051 25,509 3,085,560
TOTAL FUNDS 3060051 25 509 3 025 560
Net movement in funds, included in the above are as follows:
Incoming Rcsourccs Movcmcnt
resources expended in funds
Unrestricted
funds
General
fund
307,248 (281,739) 25,509
TOTAL FUNDS ~307248 ~281 739) ~25 509

Net
At movement At
1.10.19 in funds 30.9.20
Unrestricted funds
General fund 3,033,668 26,383 3,060,051
TOTAL FUNDS 3,033,668 26,383 3,060,051
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 278,354 (251,971) 26,383
TOTAL FUNDS ~278 354 ~251 971 ~26 383
A current year 12 months and prior year 12 months combined position is as follow&.'
Net
At movement At
1.10.19 in funds 30.9.21
Unrestricted funds
General fund 3,033,668 51,892 3,085,560
TOTAL FUNDS 3 033666 51 192 3 065 560
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 585,602 (533,710) 51,892
TOTAL FUNDS ~585 602 533 710 ~51 892