| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 6 | to | 7 | ||
| i%utes to the Financial | Statements | 8 | to | 13 |
| for | the Year Ended e tember |
021 | |||
|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
77,841 | 151,822 | |||
| Other trading activities |
208,488 | 99473 | |||
| Investment income |
20,919 | 26/84 | |||
| Other income | 975 | ||||
| Total | 30 248 |
278 154 | |||
| EXPENDITURE ON | |||||
| Raising funds | 227,495 | 251,971 | |||
| Charitable activities |
|||||
| Other trading activities |
4 44 |
||||
| Total | 281739 | 251971 | |||
| NET INCOME | 25,509 | 26383 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 3,060,051 | 3,033,668 | ||
| TOTAL FUNDS CARRIED FORWARD | 3 085 560 | 3 060 051 |
| LIMITED BY | e istere num Balance Sheet 3~0~027 |
ber: 01179826 | ||
|---|---|---|---|---|
| 30.9.21 | 30.9.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets |
4,383,103 | 4,434,713 | ||
| CURRENT ASSETS | ||||
| Debtors | 180,877 | 260,019 | ||
| Cash at bank and in hand | 75 311 | 96 930 | ||
| 266,188 | 366,949 | |||
| CREDITORS | ||||
| Amounts fallmg due within |
one year | 10 | (127,768) | (147,671) |
| NET CURRENT ASSETS | 121 42tl | ~2tl9 73 |
||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 4,511,623 | 4,643,991 | ||
| CREDITORS | ||||
| Amounts fall mg due after more than one year |
(1,426,963) | (1,683,940) | ||
| NET ASSETS | 3 035 560 | 3 060 1151 | ||
| FUNDS | ||||
| Unrestricted funds |
3 tl35 51tl | 3 tl60 tl51 | ||
| TOTAL FUNDS | 3 035 560 | 3 060 051 |
| Freehold property | in accordance with the property |
in accordance with the property |
|---|---|---|
| Fixtures and fittings | 20%on reducing | balance |
| Motor vehicles | 50% on reducing | balance |
| OTHER | TRADING ACTIVITIES | ||
|---|---|---|---|
| 30.9.21 | 30.9.20 | ||
| Regular | fees | ~201141111 | ~99 273 |
| 30.9.21 | 30.9.20 | ||||
|---|---|---|---|---|---|
| Rents received | 20919 | 26 284 | |||
| RAISING FUNDS | |||||
| Investment | management | costs | |||
| 30.9.21 | 30.9.20 | ||||
| Food | 1,137 | 34,845 | |||
| Catering | 36,421 | 66,443 | |||
| Advertising | 616 | ||||
| Oratory | 545 | 324 | |||
| Travel | 4,689 | 4,884 | |||
| Loan interest | 7,211 | 16,670 | |||
| Bank charges Professional fccs |
250 ~6760 |
147 ~4520 |
|||
| 57013 | 128449 | ||||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated | atter charging/(crediting): | |||
| 30.9.71 | 30.9.20 | ||||
| Depreciation | —owned assets | 51610 | 52 321 | ||
| TRUSTEES' REMUNERATION | AND BENEFITS | ||||
| The trustees' | remuneration | paid in the year was foil (2020 fml). |
| Thcrc werc no | trustccs' cxpcnscs paid for thc year cndcd 30Scptcmbcr 2021 nor for thc year cndcd 30 Scptcmbcr 2020. | trustccs' cxpcnscs paid for thc year cndcd 30Scptcmbcr 2021 nor for thc year cndcd 30 Scptcmbcr 2020. | |
|---|---|---|---|
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||
| Unrestncted | |||
| fund | |||
| f | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and |
legacies | 151,822 | |
| Other trading | activities | 99273 | |
| Investment income |
26/84 | ||
| Other income | 975 | ||
| Total | 278 54 |
||
| EXPENDITURE ON | |||
| Raising funds | 251,971 |
| Unrestncted | |||||||
|---|---|---|---|---|---|---|---|
| fund | |||||||
| f | |||||||
| NET INCOME | 26„383 | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 3,033,668 | |||||
| TOTAL FUNDS | CARRIED FORWARD | 3 tl6tl 051 | |||||
| TANGIBLE FIXED | ASSETS | ||||||
| Fixtures | |||||||
| Frcchold | and | Motor | |||||
| property | fttttllgs | vehicles | Totals | ||||
| COST | |||||||
| At I October 2020 and | 30 September 2021 | 4 966 667 | 60, 75 | 18925 | 5 045 967 | ||
| DEPRECIATION | |||||||
| At I October 2020 | 554,238 | 40,725 | 16,291 | 611,254 | |||
| Charge for year | ~3 420 | 5556 | 2634 | 51,610 | |||
| At 30September | 2021 | 59 658 | 46,281 | 18925 | 662 814 | ||
| NET BOOK VALUE | |||||||
| At 30September | 2021 | 4 369 tltl9 | I~094 | ~ 383 103 | |||
| At 30September | 2020 | 441:429 | 19650 | 2634 | ~434713 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 30.9.21 | 30.9.20 | ||||||
| f. | |||||||
| Trade debtors | 75,655 | ||||||
| Other debtors | 105222 | 260 019 | |||||
| 180877 | 260 019 |
| 10. | CREDITORS: | AMOUNTS FA | LLING DUE WITHIN ONE VEAR | ||
|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | ||||
| Other loans (see note 12) | 20,100 | 20,100 | |||
| Trade creditors | 1,556 | 288 | |||
| VAT | 2,748 | 31,300 | |||
| Other creditors Accrued cxpcnscs |
95,144 ~8220 |
85,853 10.130 |
|||
| 127768 | 147671 | ||||
| 11. | CREDITORS: | AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 30.9.21 | 30.9.20 | ||||
| Other loans (see note 12) | I 425 963 | 1 583 940 | |||
| 12. | LOANS | ||||
| An analysis ofthe maturity ofloans is given below: | |||||
| 30.9.21 | 30.9.20 | ||||
| Amounts falling |
due withm one year on demand: | ||||
| Other unsecured | loan | 20 1011 | 20 100 | ||
| Amounts falling |
between one and two years: | ||||
| Other unsccurcd | loan creditor | 1425963 | 1593940 | ||
| 13. | MOVEMENT | IN FUNDS | |||
| Net | |||||
| At | movement | At | |||
| 1.10.20 | in funds | 309.21 | |||
| Unrestricted funds |
|||||
| General fund |
3,060,051 | 25,509 | 3,085,560 | ||
| TOTAL FUNDS | 3060051 | 25 509 | 3 025 560 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Rcsourccs | Movcmcnt | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund |
307,248 | (281,739) | 25,509 | ||
| TOTAL FUNDS | ~307248 | ~281 739) | ~25 509 |
| Net | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | movement | At | |||||||||
| 1.10.19 | in funds | 30.9.20 | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 3,033,668 | 26,383 | 3,060,051 | |||||||
| TOTAL | FUNDS | 3,033,668 | 26,383 | 3,060,051 | |||||||
| Comparative | net movement | in funds, included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| f. | |||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 278,354 | (251,971) | 26,383 | |||||||
| TOTAL | FUNDS | ~278 354 | ~251 971 | ~26 383 | |||||||
| A current | year 12 months | and prior year 12 months | combined | position | is as | follow&.' | |||||
| Net | |||||||||||
| At | movement | At | |||||||||
| 1.10.19 | in funds | 30.9.21 | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 3,033,668 | 51,892 | 3,085,560 | |||||||
| TOTAL | FUNDS | 3 033666 | 51 192 | 3 065 560 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | |||||
| Unrestricted | funds | ||||
| General | fund | 585,602 | (533,710) | 51,892 | |
| TOTAL | FUNDS | ~585 602 | 533 710 | ~51 892 |