OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

CONTENTS PAGE
Members
ofthe Board
and professional advisers
Trustees Annual
Report
Statement
ofTrustees
responsibilities
Independent
examiner's
report to the trustees
Statement
of Financial
Activities
Balance sheet
Notes to the financial statements 7-10

Registered Registered charity name The PYN 8 BHyams Trust
Charity number 268129
Trustees Naresh Shah
Laurence
Newman
Accountants Lubbock Fine LLP
Chartered
Accountants
Paternoster
House
65St Paul's Churchyard
London
EC4M 8AB
Independent examiner Marianne
Neuhoff FCA
Chartered
Accountant
Claydons
Barns
11Towcester Road
Whittlebury
Northants
NN12 8XU

Total Funds Total Funds
2021 2020
Notes f.
INCOMING RESOURCES
Incoming
resources from generating
Investment
income
funds: 52,290 69,876
TOTAL INCOIIING RESOURCES 52,290 69,876
RESOURCES EXPENDED
Costs ofgenerating
funds;
Investment
management
costs
3 (2,425) (1,455)
Charitable
activities
&support costs
4 (157,341) (164,888)
TOTAL RESOURCES EXPENDED (159,766) (166,343)
NET INCOMING/(OUTGOING)
RESOURCES BEFOREOTHER
RECOGNISED GAINS AND (LOSSES)
(107,476) (96,467)
OTHER RECOGNISED GAINS AND (LOSSES)
Unrealised
gain / (loss) on revaluation
50,000 (290,000)
NET' MOVEMENT
IN FUNDS
(57,476) (386,467)
RECONCILIATION
OF FUNDS
Total funds brought
forward
745,010 1,131,477
TOTAL FUNDS CARRIED FORWARD 687,534 745,010

AS AT 5APRIL 2021
2021 2020
Notes
FIXEDASSETS
Investments
675,000 625,000
CURRENT ASSETS
Debtors
Cash at bank
10,334
14301
10,224
115037
24,635 125,261
CREDITORS: Amounts
within one year
falling due 9 ~12,101) (5,251)
NET CURRENT ASSETS 12,534 120,0]0
TOTAL ASSETS LESS CURRENT LIABILITIES 687,534 745,010
NET ASSETS 687,534 745,010
FUNDS
Unrestricted
income funds
10 687,534 745,010
TOTAL FUNDS 687,534 745,010

2. INVESTMENT INCOME INVESTMENT INCOME
Unrestricted Total Funds Total Funds
Funds 2021 2020
Rental income from UK investment properties 52,290 52,290 69,876
52,290 52,290 69,876
3. COSTS OF GENERATING FUNDS
Unrestricted Total Funds Total Funds
Funds 2021 2020
Property
management
fees 2,425 2,425 1,455
2,425 2,425 1,455
4. COSTS OF CHARITABLE ACTIVITIES BYFUND TYPE
AND SUPPORT COSTS Unrestricted Total Funds Total Funds
Funds 2021 2020
Grants to institutions 150,000 150,000 160,600
Bank charges
Accountancy fees
Independent
examination
Professional fees
fee 465
2,856
600
3,420
465
2,856
600
3,420
664
3,024
600
157,341 157,341 164,888
5. COSTS OF CHARITABLE ACTIVITIES BYACTIVITY TYPE
Grant funding Total Funds Total Funds
activities
f
2021
K
2020
f
Grants to institutions 150,000 150,000 160,600

7. INVESTMENTS
Movement
in market value
2021 2020
F
Market value at 6 April 2020 625,000 915,000
LIn/realised
gain/loss
on revaluations
in the year ended 5 April 2021 50,000 (290,000)
Market value at 5 April 2021 675,000 625,000
Historical cost at 5 April 2021 790,350 790,350
Analysis ofinvestments at 5 April 2021 between funds Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
Other investments
UK Investment
Property
675,000 625,000
8. DEBTORS
2021 2020
E
Other debtors - Amounts
Accrued income
held by letting agents 10,334 9,606
618
10,334 10,224
9. CREDITORS: Amounts falling due within one year
2021 2020
Rent received
in advance
9,521 2,311
Accountancy,
professional
& Independent examination fees accrued 2,580 2,940
12,101 5,251
10. UNRESTRICTED INCOME FUNDS
10. UNREST RICT ED INCOME FU NDS
Balance at Incoming Outgoing Balance at
6April 2020 resources resources 5April 2021
E f.
General Funds 745,010 102,290 (159,766) 687,534
11. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Net current
Investments assets Total
F
Unrestricted Income Funds 675,000 12,534 687,534
Total Funds 675,000 12,534 687,534