| CONTENTS | PAGE | ||
|---|---|---|---|
| Members ofthe Board |
and professional | advisers | |
| Trustees Annual Report |
|||
| Statement ofTrustees |
responsibilities | ||
| Independent examiner's |
report to the trustees | ||
| Statement of Financial |
Activities | ||
| Balance sheet | |||
| Notes to the financial statements | 7-10 |
| Registered | Registered | charity name | The PYN 8 BHyams Trust |
|---|---|---|---|
| Charity | number | 268129 | |
| Trustees | Naresh Shah | ||
| Laurence Newman |
|||
| Accountants | Lubbock Fine LLP | ||
| Chartered Accountants |
|||
| Paternoster House |
|||
| 65St Paul's Churchyard | |||
| London | |||
| EC4M 8AB | |||
| Independent | examiner | Marianne Neuhoff FCA |
|
| Chartered Accountant |
|||
| Claydons Barns |
|||
| 11Towcester Road | |||
| Whittlebury | |||
| Northants | |||
| NN12 8XU |
| Total Funds | Total Funds | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Notes | f. | |||
| INCOMING RESOURCES | ||||
| Incoming resources from generating Investment income |
funds: | 52,290 | 69,876 | |
| TOTAL INCOIIING RESOURCES | 52,290 | 69,876 | ||
| RESOURCES EXPENDED | ||||
| Costs ofgenerating funds; Investment management costs |
3 | (2,425) | (1,455) | |
| Charitable activities &support costs |
4 | (157,341) | (164,888) | |
| TOTAL RESOURCES EXPENDED | (159,766) | (166,343) | ||
| NET INCOMING/(OUTGOING) RESOURCES BEFOREOTHER RECOGNISED GAINS AND (LOSSES) |
(107,476) | (96,467) | ||
| OTHER RECOGNISED GAINS AND | (LOSSES) | |||
| Unrealised gain / (loss) on revaluation |
50,000 | (290,000) | ||
| NET' MOVEMENT IN FUNDS |
(57,476) | (386,467) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
745,010 | 1,131,477 | ||
| TOTAL FUNDS CARRIED FORWARD | 687,534 | 745,010 |
| AS AT 5APRIL 2021 | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | ||||||
| FIXEDASSETS Investments |
675,000 | 625,000 | ||||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank |
10,334 14301 |
10,224 115037 |
||||
| 24,635 | 125,261 | |||||
| CREDITORS: Amounts within one year |
falling due | 9 | ~12,101) | (5,251) | ||
| NET CURRENT ASSETS | 12,534 | 120,0]0 | ||||
| TOTAL ASSETS LESS | CURRENT | LIABILITIES | 687,534 | 745,010 | ||
| NET ASSETS | 687,534 | 745,010 | ||||
| FUNDS | ||||||
| Unrestricted income funds |
10 | 687,534 | 745,010 | |||
| TOTAL FUNDS | 687,534 | 745,010 |
| 2. | INVESTMENT INCOME | INVESTMENT INCOME | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Total Funds | |||||
| Funds | 2021 | 2020 | |||||
| Rental income from UK | investment | properties | 52,290 | 52,290 | 69,876 | ||
| 52,290 | 52,290 | 69,876 | |||||
| 3. | COSTS OF GENERATING | FUNDS | |||||
| Unrestricted | Total Funds | Total Funds | |||||
| Funds | 2021 | 2020 | |||||
| Property management |
fees | 2,425 | 2,425 | 1,455 | |||
| 2,425 | 2,425 | 1,455 | |||||
| 4. | COSTS OF CHARITABLE | ACTIVITIES | BYFUND TYPE | ||||
| AND SUPPORT COSTS | Unrestricted | Total Funds | Total Funds | ||||
| Funds | 2021 | 2020 | |||||
| Grants to institutions | 150,000 | 150,000 | 160,600 | ||||
| Bank charges Accountancy fees Independent examination Professional fees |
fee | 465 2,856 600 3,420 |
465 2,856 600 3,420 |
664 3,024 600 |
|||
| 157,341 | 157,341 | 164,888 | |||||
| 5. | COSTS OF CHARITABLE | ACTIVITIES | BYACTIVITY TYPE | ||||
| Grant funding | Total Funds | Total Funds | |||||
| activities f |
2021 K |
2020 f |
|||||
| Grants to institutions | 150,000 | 150,000 | 160,600 |
| 7. | INVESTMENTS | |||||||
|---|---|---|---|---|---|---|---|---|
| Movement in market value |
||||||||
| 2021 | 2020 | |||||||
| F | ||||||||
| Market value at 6 April 2020 | 625,000 | 915,000 | ||||||
| LIn/realised gain/loss on revaluations |
in the year ended | 5 April 2021 | 50,000 | (290,000) | ||||
| Market value at 5 April 2021 | 675,000 | 625,000 | ||||||
| Historical cost at 5 April 2021 | 790,350 | 790,350 | ||||||
| Analysis ofinvestments | at 5 April | 2021 | between | funds | Total | Total | ||
| Unrestricted | Unrestricted | |||||||
| Funds | Funds | |||||||
| 2021 | 2020 | |||||||
| Other investments | ||||||||
| UK Investment Property |
675,000 | 625,000 | ||||||
| 8. | DEBTORS | |||||||
| 2021 | 2020 | |||||||
| E | ||||||||
| Other debtors - Amounts Accrued income |
held by letting agents | 10,334 | 9,606 618 |
|||||
| 10,334 | 10,224 | |||||||
| 9. | CREDITORS: Amounts | falling due | within one year | |||||
| 2021 | 2020 | |||||||
| Rent received in advance |
9,521 | 2,311 | ||||||
| Accountancy, professional |
& Independent | examination | fees accrued | 2,580 | 2,940 | |||
| 12,101 | 5,251 | |||||||
| 10. | UNRESTRICTED INCOME FUNDS |
| 10. | UNREST | RICT | ED INCOME FU | NDS | |||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||||
| 6April 2020 | resources | resources | 5April 2021 | ||||
| E | f. | ||||||
| General | Funds | 745,010 | 102,290 | (159,766) | 687,534 | ||
| 11. | ANALYSIS OF NET ASSETS | BETWEEN FUNDS | |||||
| Net current | |||||||
| Investments | assets | Total | |||||
| F | |||||||
| Unrestricted | Income Funds | 675,000 | 12,534 | 687,534 | |||
| Total Funds | 675,000 | 12,534 | 687,534 |