REGISTERED CHARITY NUMBER: 267914
Report of the Trustees and
Financial Statements for the Year Ended 30 November 2024
for
Berinsfield Community Association
Westell Accountants
3 Bradfield Court
Drayton Mill, Milton Road
Drayton
Abingdon
Oxfordshire
OX14 4EF
Berinsfield Community Association
Contents of the Financial Statements
for the year ended 30 November 2024
|
Page |
Report of the Trustees |
1 |
Independent Examiner's Report |
2 |
Statement of Financial Activities |
3 |
Balance Sheet |
4 |
Notes to the Financial Statements |
5 to 10 |
Detailed Statement of Financial Activities |
11 to 12 |
Berinsfield Community Association
Report of the Trustees for the year ended 30 November 2024
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyearended30November 2024.
ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:Statementof Recommended
PracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancialReporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 267914
Principal address
Green Furlong
Berinsfield
Wallingford
Oxfordshire
OX10 7NR
Trustees
D Greenaway
D M Ingram
Independent Examiner
Westell Accountants
3 Bradfield Court
Drayton Mill, Milton Road
Drayton
Abingdon
Oxfordshire
OX14 4EF
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................
Trustee
Page 1
Independent Examiner's Report to the Trustees of
Berinsfield Community Association
Independent examiner's report to the trustees of Berinsfield Community Association
I report to the charitytrustees on my examinationof the accountsof BerinsfieldCommunityAssociation(the Trust) for
the year ended 30 November 2024.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsinaccordancewith the
requirements of the Charities Act 2011 ('the Act').
I reportin respectof my examinationof the Trust'saccountscarriedoutunderSection145 of the Act andin carrying
out my examinationI have followedall applicableDirectionsgiven by the CharityCommissionunderSection 145(5)(b)
of the Act.
Independent examiner's statement
I havecompletedmyexamination.I confirmthatnomaterialmattershavecometomyattentioninconnection with
the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationtowhich attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
M J Griffiths
Westell Accountants
3 Bradfield Court
Drayton Mill, Milton Road
Drayton
Abingdon
Oxfordshire
OX14 4EF
Date: .............................................
Page 2
Berinsfield Community Association
Statement of Financial Activities
for the year ended 30 November 2024
2024
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
9,924
Other trading activities
2
8,346
Investment income
3
15,427
Other income
26,958
Total
60,655
EXPENDITURE ON
Raising funds
45,541
NET INCOME/(EXPENDITURE)
15,114
RECONCILIATION OF FUNDS
Total funds brought forward
229,605
TOTAL FUNDS CARRIED FORWARD
244,719 |
2023
Total
funds
£
9,658
10,071
12,386
3,824
35,939
44,674
(8,735)
238,340
229,605 |
|
|
The notes form part of these financial statements
Page 3
Berinsfield Community Association
Balance Sheet
30 November 2024
2024
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
7
174,301
CURRENT ASSETS
Debtors
8
40
Cash at bank and in hand
70,378
70,418
NET CURRENT ASSETS
70,418
TOTAL ASSETS LESS CURRENT LIABILITIES
244,719
NET ASSETS
244,719
FUNDS
9
Unrestricted funds
244,719
TOTAL FUNDS
244,719 |
2023
Total
funds
£
158,449
213
70,943 |
|
71,156 |
|
71,156 |
|
229,605 |
|
229,605 |
|
229,605 |
|
229,605 |
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
............................................. and were signed on its behalf by:
.............................................
Trustee
.............................................
Trustee
The notes form part of these financial statements
Page 4
Berinsfield Community Association
Notes to the Financial Statements
for the year ended 30 November 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsof thecharity,whichis a publicbenefitentityunderFRS 102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicablein the UK and Republicof Ireland(FRS 102) (effective1 January2019)', Financial
ReportingStandard102 'The FinancialReportingStandardapplicablein the UK and Republicof Ireland'and the
Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All incomeis recognisedin the Statementof FinancialActivitiesoncethe charityhasentitlementto the funds,
it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
andtheamountof theobligationcanbe measuredreliably.Expenditureis accountedforonanaccruals basis
andhas been classifiedunderheadingsthataggregateall costrelatedto the category.Wherecostscannot be
directlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwith the
use of resources.
Tangible fixed assets
Depreciationis providedat the followingannualrates in orderto write off each asset over its estimated useful
life.
Freehold property- at variable rates on reducing balance
Plant and machinery- 20% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
continued...
Page 5
Berinsfield Community Association
Notes to the Financial Statements - continued for the year ended 30 November 2024
2. OTHER TRADING ACTIVITIES
Entertainment & shows
Bingo & draw takings
INVESTMENT INCOME
Rents received
Deposit account interest |
2024
£
166
8,180
8,346
2024
£
14,750
677
15,427 |
2023
£
35
10,036 |
|
|
10,071 |
|
|
2023
£
12,000
386 |
|
|
12,386 |
3. INVESTMENT INCOME
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees'remunerationor other benefitsfor the year ended 30 November2024 nor for the year
ended 30 November 2023.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended30November2024norfortheyear ended
30 November 2023.
5. STAFF COSTS
The average monthly number of employees during the year was as follows:
Committee members
No employees received emoluments in excess of £60,000. |
2024
5 |
2023
5 |
|
|
|
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
Unrestricted |
|
fund |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Donations and legacies |
9,658 |
Other trading activities |
10,071 |
Investment income |
12,386 |
Other income |
3,824 |
Total |
35,939 |
EXPENDITURE ON
continued...
Page 6
Berinsfield Community Association
Notes to the Financial Statements - continued
for the year ended 30 November 2024
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
|
Unrestricted |
|
fund |
|
£ |
Raising funds |
44,674 |
NET INCOME/(EXPENDITURE) |
(8,735) |
RECONCILIATION OF FUNDS |
|
Total funds brought forward |
238,340 |
TOTAL FUNDS CARRIED FORWARD |
229,605 |
7.
TANGIBLE FIXED ASSETS
COST
At 1 December 2023
Additions
At 30 November 2024
DEPRECIATION
At 1 December 2023
Charge for year
At 30 November 2024
NET BOOK VALUE
At 30 November 2024
At 30 November 2023 |
Freehold
property
£
296,830
20,539
317,369
146,848
3,201
150,049
167,320
149,982 |
Plant and
machinery
£
120,949
-
120,949
113,585
1,486
115,071
5,878
7,364 |
Trophies
£
1,103
-
1,103
-
-
-
1,103
1,103 |
Totals
£
418,882
20,539 |
|
|
|
|
439,421 |
|
|
|
|
260,433
4,687 |
|
|
|
|
265,120 |
|
|
|
|
174,301 |
|
|
|
|
158,449 |
continued...
Page 7
Berinsfield Community Association
Notes to the Financial Statements - continued
for the year ended 30 November 2024
8. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Other debtors
9.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS |
2024
2023
£
£
40
213
Net
At
movement
At
1/12/23
in funds
30/11/24
£
£
£
229,605
15,114
244,719
229,605
15,114
244,719
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
60,655
(45,541)
15,114
60,655
(45,541)
15,114
Net
At
movement
At
1/12/22
in funds
30/11/23
£
£
£
238,340
(8,735)
229,605
238,340
(8,735)
229,605 |
|
|
continued...
Page 8
Berinsfield Community Association
Notes to the Financial Statements - continued
for the year ended 30 November 2024
9. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
35,939 |
(44,674) |
(8,735) |
TOTAL FUNDS |
35,939 |
(44,674) |
(8,735) |
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Net
At
movement
At
1/12/22
in funds
30/11/24
£
£
£
238,340
6,379
244,719
238,340
6,379
244,719 |
|
|
A currentyear12monthsandprioryear12monthscombinednetmovementinfunds,includedinthe above
are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
96,594 |
(90,215) |
6,379 |
TOTAL FUNDS |
96,594 |
(90,215) |
6,379 |
continued...
Page 9
Berinsfield Community Association
Notes to the Financial Statements - continued
for the year ended 30 November 2024
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 30 November 2024.
Page 10
Berinsfield Community Association
Detailed Statement of Financial Activities for the year ended 30 November 2024
|
2024 |
2023 |
|
£ |
£ |
INCOME AND ENDOWMENTS |
|
|
Donations and legacies |
|
|
Donations |
747 |
434 |
Subscriptions |
3,362 |
3,654 |
Hall fees |
3,690 |
3,711 |
Machine takings etc |
2,125 |
1,859 |
|
9,924 |
9,658 |
Other trading activities |
|
|
Entertainment & shows |
166 |
35 |
Bingo & draw takings |
8,180 |
10,036 |
|
8,346 |
10,071 |
Investment income |
|
|
Rents received |
14,750 |
12,000 |
Deposit account interest |
677 |
386 |
|
15,427 |
12,386 |
Other income |
|
|
SODC support grant |
26,958 |
3,824 |
Total incoming resources |
60,655 |
35,939 |
EXPENDITURE |
|
|
Raising donations and legacies |
|
|
Entertainment and sports |
4,557 |
4,563 |
Support costs |
|
|
Management |
|
|
Wages |
2,620 |
3,321 |
Rates and water |
4,449 |
3,887 |
Repairs to property |
23,881 |
19,680 |
Postage and stationery |
126 |
257 |
Sponsorship and advertising |
400 |
300 |
Sundries |
1,334 |
495 |
Cleaning |
2,647 |
4,216 |
|
35,457 |
32,156 |
This page does not form part of the statutory financial statements
Page 11
Berinsfield Community Association
Detailed Statement of Financial Activities for the year ended 30 November 2024
|
2024 |
2023 |
|
£ |
£ |
Management |
|
|
Other |
|
|
Freehold property |
3,201 |
3,061 |
Plant and machinery |
1,486 |
1,707 |
|
4,687 |
4,768 |
Governance costs |
|
|
Accountancy and legal fees |
840 |
3,187 |
Total resources expended |
45,541 |
44,674 |
Net income/(expenditure) |
15,114 |
(8,735) |
This page does not form part of the statutory financial statements
Page 12