Company registration number.. 01218639
Charity registration number.. 267781
BRIDPORT AND WEST DORSET SPORTS TRUST LTD
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Chartered Accountants

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
CONTENTS
Reference and Administrative Details
Trustees, Report
2109
Independent Auditors, Report
10t012
Slalemenl of Financial Activities
13
Balance Sheet
14
ststement of Cash Flows
15
Notes to the Financial Statements
161028

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
REFERENCE AND ADMINISTRATIVE DETAILS
Charity Registration Number
267781
Company Rogistration Number 01218639
Principal Office
Brewery Fields
Bridport
Dorset
DT6 5LN
Trustee$
Mr Alec Bailey, Treasurer
Mr Malcolm Heaver, Chairman
Mr Nicholas Thornley
Mr Frederick Fowler
Ms Zoe Miles (resigned 10 October 20231
Mr Philip Summerton
Ms Deborah Fox
Ms Caroline Saunders
Mr David Morley (resigned 27 April 20231
Mr Nicholas Johnson
Mr Jason Vaughan lappoinled 23 September 20241
Solicitors
Portèr Dodson
21 South Street
Bridport
Dorset
DT6 3NR
Auditor
Edwards & Keeping
Unity Chambers
34 High East Street
Dorchesler
Dorsel
DT1 1HA

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES. REPORT
The trustees, who are directors for the purposes of company law, present the annual report together
with the financial statements and auditors, report of the charitable company for the year ended 31
March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in
notes lo the accounts and comply with the Charity's governing document, the Charities Act 2011 and
Accounting and Reporting by Charities." Slalemenl of Recommended Practice lo charities preparing
their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic
of Ireland published in October 2019.
Oblectlves and activities
Objects and aims
The Charity's objects are..
To provide, or assist in the provision of, facilities for the benefit of the inhabilanls of West Dorset 8nd
the surrounding area for recreation or other leisure lime occupation of individuals who have need of
such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and
economic circumstances or for the public at large, in the interests of social welfare and with the object
of improving their condition of life and their mental and physical wellbeing, andlor
To promote community participation in healthy recreational aclivilies., andlor
To carry out such other charitable objects consislenl with the above, which the Trustees, in their
absolute discretion, determine.
In furtherance of these objects. the Charity has power to do anything which is calculated to further its
object Isl or 1$ ¢onducive or incidental lo doing so. In particular, the Charity has power".
To provide. or assist in the provision of, recreational facilities".
To provide a wide range of recreational activities to encourage all sections of the looal community to
participate In recreational activities and promote mental and physical health.,
To raise funds. In doing $0, the Charity musl not undertake any tsxable permanent trading activity
and musl comply with any relevant statutory regulations.,
To buy, lake on lease or in exchange, hire or otherwise acquire any property and lo maintain and
equip it for use..
To constiucl, maintain and aller any buildings, erections or works for the furtherance of the Objecllsl
of the Charity.,
To sell. lease or olhetwise dispose of all or any part of the propety belonging to the Charity. In
exercising this power, the Charity must comply, as appropriate. with Sections 117 and 122 of the
Charities Act 2011.,
To borrow money and to charge the whole or any part of the propety belonging to the Charity as
security for repayment of the money borrowed or as security for a grant or the discharge of an
obligation. The Charity musl comply, as appropriate, with Section$ 124-126 of the Charities Act 2011
if it wishes lo mortgage land.,

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES, REPORT
To co-operate with other charities, voluntary bodies, educational and statutory authorities and to
exchange information and advice with them.,
To establish or support any charitablè trusts, associations or institutions formed for any of the
charitable purposes included in the Objeel$'.
To acquire, merge with or lo enter into any partnership or joint venture arrangement with any other
Charity.,
To sel aside income as a reserve against future expenditure bul only in accordance with a written
policy about reserves.,
To employ and remunerate such staff as are necessary for carrying out the work of the Charity, The
Charity may employ or remunerate a Trustee only to the extent it is permitted lo do so by Article 6 and
provided il complies with the conditions in that Article.,
To".
> Deposit or invest funds,.
> Employ a professional fund manager,. and
> Arrange for the investments or other property of the Charity lo be held in the name of the investment
manager or equivalent.,
In the same manner and subject lo the same conditions as the Trustees of a trust are permillèd to do
by the Trustee Act 2000.
To provide indemnity insurance for the Trustees, in accordance with, and subject lo, the conditions
in Section 189 of the Charities Act 2011.
To pay out of the funds of the Charity the costs of forming and registering the Charity both as
company anol as a Charity.
The Charity aims to provide the inhabilanls and visitors of West Dorset with an accessible, affordable
and community focused facility offering a diverse range of exciting and up-to-dale activities.
Public benefit
The Iruslees confirm that they have complied with the requirements of section 17 of the Charities Act
2011 to have due regarol to the public benefit guidance published by the Charity Commission for
England and Wale$.
Achlevements and performance
The Iruslees forecast that expenditure would once again significantly increase due lo the escalating
operating costs associated with operating a Leisure Centre.
To balance these increased operating costs, the trustees have budgeted an increase in income lo
offset the rising expenditure.
Income has increased by £293,385 in this financial year, £1,429,463 in 2023124 compared lo
£1,136,078 in 2022123.
The increased revenue Can be allribuled lo Memberships, which has increased by £208,797. Courses
& Activities, which has increased by £55.957 and the Swimming Pool, which has increased by
£30,315 compared lo 2022123.
The Centre reports an increase of 9.682 in footfall, with 142,999 visits recorded in 2023124 compared
10 133,317 in 2022123.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES, REPORT
Headline usage ststistics that support the figures above are".
Swimming Pool visits linc.Classes & Swim School) +2,922 2023124 - 53,863.. 2022123 = 50,941
Group Exercise classes +6.624 2023124 - 39,598.. 2022123 = 32,974
Fitness Suite visits decreased by -2.874 2023124 - 32,490.. 2022123 = 35,364
Overall, the Cenlre's usage continues lo rise, and il is hoped that over the next 12 months - statistics
will continue to rise in line with forecast financial increases.
Over the next 12 months, the Centre will continue lo monitor industry trends and look to implement
new and exciting initiatives. This will in turn continue lo offer a diverse schedule of activities that will
increase the over811 Centre foottall.
Centre Membership continues to grow in line with projections. In March 2024, the Company closed
with 1,683 paying members (excluding Pay as you gol
compared to 1,554 in March 2023 an
increase of 129. The Centre continues lo review ils membership offer in order to meet the demands of
ils users.
Children's activities members closed on 827, an increase of 191. This increase can largely be
allribuled lo the growth of Bridport Swim School, and it is hoped that this figure continues 10 9row over
the next 12 months.
Following the renewal of the Centre's main eleetrieity contract in October, there has been an expected
increase lo the Centre's utility bills. Following the advice of its trusted energy broker, the Centre has
not locked into a long-lerm contract and continues to review the market monthly. Should the market
stsbilise. a new strategy will be adopted.
To minimise the effect of the increased energy costs, the Centre has implemented the following
energy saving measures..
Installed an additional 189 solar panels on the main and pavilion roof. The pavilion array directly
feeds the pavilion energy consumption.
Continued lo upgrade to LED throughout the Centre inc. the Dryside Corridor
In the next 12 months, the following energy saving project$ are scheduled lo take plaee."
1. Refurbishment of the Welside Boilers,
2. Upgrade of the Dryside Changing room lighting to LED,
3. Upgrade of the Pavilion main room lighting lo LED,
4. Upgrade external floodlights to LED.
The refurbishment of the welside boilers will be costly, therefore grants or other fi'nancing methods will
be researched.
Actual income against budget was over by 12.40/0. with memberships performing strongly.
Expenditure was 100kn over budget, with the overspend attributed to the continued increased running
costs.
A satisfied customer and positive experiences remain key in the succes5 of the Leisure Centre
against its objectives, as members continue to engage with the Centre and recommend us to friends.
family and associates. A diverse and driven workforce with 8 particular focus on customer service is
something that sets the Leisure Centre apart from its competitors.
It is forecast that the energy market will continue lo rise, and alongside rises to the living wage- will
require Centre Management to closely control expenditure against income.
A commilled and dedicated team of Staff and Trustees. continue to provide an a11-ac￿ssIble facility
for the people of Bridport and ils surrounding areas.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES, REPORT
It remains synonymous within the charity, that st8ff are encouraged to upskill and elevate themselves
within the Cenlre's own hierarchal ladder or at other facilities within the industry. This is something of
which the Trust is rightly very proud and fully supports where inleinal promotion is not always
possible.
In terms of continued improvement, the Centre and ils Staff remain commilled lo improve the
customer experience - something that is very much our unique selling point.
Capital Development
In the last 12 months, the Trust has undertaken the following eapilal projects..
1. Front Auto Door - the old auto door failed and was unable lo be automatically opened Iclosed.
Therefore, a replacement door was sourced. The Centre Manager obtained a 50¢A contribution from
C.G Fry & Sons for the work.
2. Dryside Plant Replacement - the gas fired Hamworthy cylinder in the dryside plant room failed
and several of the pipes developed pinhole leaks. Therefore. a refil of a more efficient system look
place.
3. CCTV Upgrade - The existing CCTV was no longer fil for purpose due to the age of the equipment
and the modernisation of technology. Several changes have also been made lo the layout of the
building since initial installation so several key areas werè not covered.
A payment plan was ag￿ed with the installers lo spread the cost of the project.
Financial review
As predicted, income significantly increased in comparison to the previous year and also against
budget 1+12.4'/ol. In hand with this increase, the expenditure also increased in comparison lo the
previous year and against budgel1+100/01.
The increase to income against budgeted amounts can be attributed lo the following..
Memberships,. +£96.682.73 against budget
Swimming Pool,. +£16,656.14 against budget
Alongside the increase lo income, expenditure has also increased against budget. This can be
allributed to the following..
staff- Wages & Salaries,. +£29,136.54 against budget
Light & Heal,. +£11,069.13 against budget
Service Agreements., +£16,988.40 against budget
With expected increases to the operating costs over the next 12 months, il is essential that the Senior
Management ¢onlinue lo drive income to exceed budget whilst controlling the expenditure.
The greatest opportunity for the Centre to significantly increase its income is to grow membership
numbers and yield, alongside the children's activities numbers.
Over the next 12 months. it is hoped that the membership base will row lo 1,738 with a yield of
£33.50.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES. REPORT
B&WDST continues lo receive a management fee from Dorset Council for the services that it provides
as part of WDDC 1992 agreement and remains appreciative of their support.
The Charity continues to recogni$e that..
The dryside element of the Charity's operation, cross -subsidises (to an exlenll the swimming pool
especially al a time when utility costs are rising.
Without a management fee or extensive capital investment lo Create further opportunities for
increased revenue, the Charity will not be able lo sustain ils operation as il currently stands.
The ongoing collaboration be￿een the Trust and Dorset Council enables the Leisure Centre lo
continue to deliver accessible sporting, health and wellbeing activities lo Bridport and its surrounding
areas on the Councils behalf.
Thank You's, in addition to Dorsel Council. the Trust would like to extend their thanks lo the following-
1. Bridport Town Council for continuing to provide a grant to the Trust
2. The Palmer family for their continued generosity over the last 47 years.
Following the transfer of weekend operations of the Rugby pavilion lo the Rugby club, this continues
to be a mutually beneficial arrangement for all.
Policy on rgsgrvès
The Centre is unique in Comparison to other local authority siles who receive management fees, as ((
owns the building and assets and therefore is directly accountable for all repairs.
The Charity continues lo be uncertain of the long-term sustainability of local authority management
fee, and along with recommendations within the Savill's report., financial reserves need to be built in
order to fund possible emergency repairs and any other unexpected expenditure.
Investment policy and objgctiTves
Under the Memorandum and Articles of Association, the Charity has the power lo invest in any way
the Trustees wish.
The Trustees. having regard to the liquidity requirements of operating the Sports Trust anc5 to the
reserves policy. keep any available funds in an interest bearing deposit account.
Plans for future periods
Aims and key obj9Ctivgs for future periods
It is essential that the Trust remains the central hub for the provision of sport and leisure activities
within the community for many years to come. This objective becomes more challenging with
increased operating costs and the emergence of local compelilors.
The Trust now has a much clearer strategic view of the business direction and 1$ now focusing on
being more Pfoactive than reactive.
There continue$ lo remain a going concern against the ageing fabric of the building, and il is the
Trust's goal lo obtain finance lo carry out larger works through streams such as.. the management fee,
capital injection, reserve funds, grant applications and potential S108 monies.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES. REPORT
A core objective of the Trust and Centre is..
To provide or assist in the provision of f8cilities for the
benefit ol the inhabitants of Bridporl and the surrounding area for recreation or othèr leisure lime
occupation of individuals in the interests of mental and physic81 wellbeing.. Therefore, eonlinued user
engagement is essential to develop and improve all elements of the operation.
The Trust has an excellent track record for developing its facilities and has grown impressively in
terms ol facility provision since ils inception in 1975.
11 is a goal of the Trust to continue thi5 objective and continue lo develop a desirable facility for ils
users and potential new members.
As part of its improved strategic direction, there is now clearer capital projects in the pipeline. Over the
next 12 months, the following is scheduled lo take place..
1. Refurbishment of the Wetside Boilers,
2. Upgrade of the Dryside Changing room lighting lo LED,
3. Upgrade of the Pavilion main room lighting lo LED,
4. Upgrade external floodlight lo LED.
Structure, governance and management
Nature of governing document
Bridport & Wesl Dorset Sports Trust Limited is a company limited by guarantee governed by its
Memorandum and Articles of Association dated 4th April 1975 and updated in 2018. The number of
Members is limited lo ten, but the Council of Management may from lime lo time register an increase
in Membèrs to a maximum of thirteen.
The Trust Is a registered Charity with the Charity Commission.
Rg¢ruitment and appointment of trustees
The Chairman of the Company is elected by the Trustees. One third of the elected Trustees retire in
rotation at the Annual General Meeting IAGMI according to seniority.
Induction and training of trustees
New Trustees are given an induction and a copy of the Charity Commission handbook,
Responsibilities of the Charity Trustees, lo brief them on their legal obligations under Charity and
company law, the conlenl of the Memorandum and Articles of Association, the committeelsl and
decision making process, the Strategic Plan. Performance Review summary, the Business Plan and
recent financial performance of the Charity. During the induction, Trustees meet key senior Staff.
including the Centre Manager, Finance Manager and HR Manager and other fellow Trustees.
Organisatlonal structure
The business of the Charity is managed and administered by the Management Committee, which
meets on a monthly basi$.
There are also other working groups covering.. Business Strategy. HR & Payroll. Energy and
Environmental Issues which meet on an ad-hoc basis.
The Centre Manager is appointed by the Trust lo manage the day-to-day operation of the Charity.
To facilitate effective operation, the Centre Manager has delegated authority by the Trust, for
operational mallers including finance, employment and sports performance-relaled activity.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES, REPORT
Relationships with related parties
Both Dorsel Council's management fee and Bridport Town Council's annual grant provide essential
financial assistance in support of the Trust lo deliver a cost effective program of sports lor local
residents and visitors lo Wesl Dorsel.
The Charity has close links with a diverse range of Clubs, Schools. User groups including (but not
limited tol.,
Bridport Barracudas Swimming Club
Bridport Rugby Club
Bridport Squash Club
Stepping Outtrhe Living Tree
Dorsel Clinical Commissioning GrouplNHSIAmmonite Health Partnership
Local Primary Schools
. Wesl Dorset Swim Club
Stepping Out
Active Dorseu Live Vvell Dorset
The Centre considers itself to be far more than a Leisure Cenlre, il considers itself a central
community hub for the residents of Bridport and its surrounding villages who not only have the
opportunity lo exercise, bul lo forge life long friendships.
Major risks and management of those rlsks
The Charity is currently susceptible lo several major risks due lo a number of aforementioned
potential situations..
Dorset Council Management F99
The Council has engaged the service of MAX associates lo conduct an analysis of leisure spaces
throughout the County. It has been previously indicated that Dorset Council has a desire to reduce ils
annual Management Fee IcurrenUy £197kl.
Whilst it is believed that there is no imminent threat - il continues to remain a cause for concern. 11 is
evident from both this and the Savill's report that a continued Management Fee or a Capital injection
is required lo continue lo operate the Centre as il is currently. There is no desire from the Trust lo
close the pool, and this remains a worsl-case scenario very much, however without either ol the
above - it is simply not sustainable.
Financial Resetves
There is a real concern that with an ageing building, there is a need for an adequate finaneial reserve
in case of unseheduled repairs and replacement of plant and equipment within the Cenlre.
While the Trust has now entered its recovery phase, il does not havè sufficient reserves to handle any
large-scale breakdowns. To give an indication ol scale and using the Savill's report has led lo the
conclusion that capital investment of £2 million (excluding VATI, is needed for the coming years.
The Centre has several Service Level Agreements in place to minimise the likelihood of unforeseen
equipment breakdown.
Energy Costs
The increased energy costs have been well publicised throughout this report. 11 is important that over
the next 12 months, and months following the Centre Management al control expenditure within this
overhead and bl continue lo investigate energy efficient schemes that will rèduce energy
consumption.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
TRUSTEES. REPORT
Statement of Trustees. Responslbllltles
The trustees Iwho are also the directors of Bridport and Wesl Dorsel Sports Trust Ltd for the purposes
of company lawl are responsible for preparing the IrLJStees' report and the financial slalemenls in
accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted
Accounting Practice) and applicable law and regulations.
Company law requires the trustees lo prepare financial statements for each financial year. Under
company law the Iruslees must not approve the financial statements unless they are satisfied that
they give a true and fair view of the slate of affairs of the charitable company and of ils incoming
resources and application ol resources, including ils income and expenditure, for that period. In
preparing these financial slalemenls. the trustees are required lo..
select suitable accounting policies and apply them consistently.,
observe the methods and principles in the Charities SORP.,
make judgements and estimates that are reasonable and prudènt..
stste whether applicable UK Accounting Stsndards have been followed, Subject to any material
departures disclosed and explained in the financial statements., and
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and
explain the charitable company's transactions and disclose with reasonable accuracy at 8ny lime thè
financial position of the charitable company and enable them lo ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.
Disclosure of information to auditor
Each Iruslee has taken steps that they ought to have taken as a trustee in order to make themselves
aware of any relevant audit information and lo estsblish that the charity's auditor is aware of that
information. The Iruslees confirm that there is no relevant information that they know of and of which
they know the auditor is unaware.
Small companies provision statement
This report has been prepared in accordance with the small Companies regime under the Companies
Act 2006.
The annual report was approved by the Iruslees of the charity on *. .i.i_.L4
behalf by..
and signed on ils
Mr Alec Bailey
Trustee

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRIDPORT AND
WEST DORSET SPORTS TRUST LTD
Opinion
Wè have audited the financial slalemenls of Bridport and Wesl Dorsel Sports Trust Ltd Ilhe charitable
company) for the year ended 31 March 2024, which comprise the Slalemenl of Financial Activities,
Balance Sheet, Slalemenl of Cash Flows, and Notes to the Financial Statements, including a
summary of significant accounting policies. The financi21 reporting framework that has been applied in
their preparation is applicable law and United Kingdom Accounting Standards, including Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republie of
Ireland, Iunited Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the slate of the charitable company's affairs as al 31 March 2024 and of
its incoming resources and application of resources, including ils income and expenditure. for the
year then ended.,
have been property prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for opinion
We conducted our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilitiès under those standards are further described in the Auditor'5
responsibilities for the audit of the financial statements section of our report. We are independent of
the charitable charity in accordance with the ethical requirements that are relevant lo our audit of the
financial slalemenls in the UK, including the FRC'S Ethical Standard. and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we
have obtained is sufficient and appropriate lo provide a basis for our opinion.
Concluslons relatlng to going concorn
In auditing the financial sl8temenls, we have concluded that the Iruslees, use of going concern basis
of accounting in the preparation of the financial stslemenls is appropriate.
Based on the work we have performed, we have not identified any materi81 uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the charitable
company's ability lo continue as a going con￿rn for a period ol al least twelve months from when the
financial statements are aulhorised for issue.
Other informatlon
The other information comprises the information included in the trustees annual report, other than the
financial statements and our auditor's report Ihereon. The Iruslees are responsible for the other
information contained within the annual report. Our opinion on the financial slalemenls does not cover
the other information and, except to the exlenl otherwise explicitly staled in our report, we do not
express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, con$ider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the
course of the audit or otherwise appears to be materially misslaled. If we identify such material
inconsistencies or apparent material misstatements, we are required lo determine whether this gives
rise lo a material misstatement in the financial slalements themselves. If. based on the work we have
performed. we conclude that there is a material misstalemenl of this other information, we are
required lo report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the informats'on given in the Trustees. Report (incorporating the directors, reportl for the financial
year for which the financial slalements are prepared is consislenl with the financial ststemenls..
and
the Trustees, Report has been prepared in accordan¢e with applicable legal requirements.
10-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRIDPORT AND
WEST DORSET SPORTS TRUST LTD
We assèssed the susceptibility of the charitable company's financial statements lo material
misslatemenl, including obtaining an understanding of how fraud might occur, by..
'making enquiries of management as lo where they considered there was susceptibility lo fraud, their
knowledge of actU81, suspected and alleged fraud",
•considering the internal controls in place lo miligale risks of fraud and non-complian￿ with laws and
regulations., and
To address the risk of fraud through management bias and override of controls, we..
performed analytical protsdures to identify any unusual or unexpected relationships.,
lesled journal entries to identify unusual transactions and investigated the rationale behind
significant or unusual Iran5aclions
In response lo the risk of irregularities and non4ompli8nce with laws and regulations, we designed
procedures which included, bul were not limited lo..
agreeing financial 51alemenl di$closure5 to underlying supporting documenlalion.,
reading the minutes of meetings of those charged with governance.,
enquiring of management as to actual and potential litigation and claims",
Because of the Inherent limitations of an audit, there is a risk that we will not delect all irregularities,
including those leading lo a material misstatement in the financial statements or non-compliance with
regulation. The risk increases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the financial st8lements, as we will be less likely lo become
aware if the instances of non-compliance. The risk is also greater regarding irregularities occurring
due lo fraud rather than error. as fraud involves intentional ooncealmenl, forgery collusion, omission
or misrepresenlalion.
A further description of our responsibilities for the audit of the fi'nancial slalemenls is located on the
Financial Reporting Council's website at www.frc.org.uklauditorsresponsibililies. This description
forms part of our auditorfs report.
We communicate with those charged with governance regarding, among other matters, the planned
scope and liming of the audit and significant audit findings, including any significant deficiencies in
internal control that we identify during our audit.
Use of our report
This report Is made solely lo the charitable company's trustees , as a body. in accordance with Part 4
of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so
that we might stale lo the charitable company's members those mallers we are required to slate lo
them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility lo anyone other than the charitable company's members as a body,
for our audit work, for this report. or for the opinions we have formed.
gh FCA DChA Isenior Stalulory Auditor)
For and on behalf of Edwards & Keeping, Slalulory Auditor
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA
12-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRIDPORT AND
WEST DORSET SPORTS TRUST LTD
Matters on which we are requlred to report by exception
In the light of our knowledge and understanding of the company and ils environment obtained in the
course ol the audit, we have not identified material misstalemenls in the Trustèes. Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us lo report lo you if, in our opinion".
adèquate accounting records have not been kept, or returns adequate for our audit have not been
received from branches not visited by us, or
the financial slalements are not in agreement with the accounting records and returns., or
certain disclosures of trustees remuneration specified by law are not made., or
we have not received all the information and explanations we require for our audil,or
the trustees were not entitled to prepare the financial statements in accordance with the small
companies regime and tske advantage of the small companies, exemption from the requirement to
prepare a strategic report.
Responsibilities of trustees
As explained more fully in the Statement of Trustees. Responsibilities Iset out on page 91, the Iruslees
(who are also directors of the charitable eompany for the purposes of company lawl are responsible
for the preparation of the financial statements and for being satisfied that they give a true and fair
view, and for such internal control as the trustees determine is necessary to enable the preparation of
financial slalements that are free from material misslalement. whether due to fraud or error.
In preparing the financial slatemenls, the trustees are responsible for assessing the charitable
company's ability to continue as a going concern. disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the trustees either intend to 5iquidale
the charitable company or lo cease operations, or have no realistic alternative bul to do so.
Auditor's respon$ibilities for the audit of th9 financial statements
Our objectives are lo obtsin reasonable assurance about whether the financial ststemenls as a whole
are free from material misslalemenl, whether due to fraud or error, and lo issue an auditor's report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit cgnducted in accordance with ISAS IUKI will always detect a material misslalemenl
when il exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial slalements.
Irregularities, including fraud, are instsnces of non<ompliance with laws and regulations. We design
procedures in line with our responsibilities, ouuined above, to delecl material misslatemenls and in
respect of irregularities including fraud. The exlenl lo which our procedures are ¢apable delecling
irregularities, including fraud is detailed below..
Our approach to identifying and assessing the risks of material misstatement in respect of
irregularities, including fraud and non-compliance with laws and regulations, was as follows".
the engagement partner ensured that the engagement team collectively had the appropriate
competence, capabilities and skills to identify or recognise non-compliance with applicable laws and
regulations.,
we identified the laws and regulations applicable to the charitable company through discussions With
directors and other management, and from our knowledge and experience of the leisure sector..
we focused on specific laws and regulations which we considered may have a direct material effect
on the financial statements or the operations of the charitable company, including the Companies Act
2006, Charities Act 2011, data protection, employment and health and safety legislation".
we assessed the exlenl ol compliance with the laws and regulations identified above through making
enquiries of management and inspecting legal correspondence., and
identified laws and regulations were communicated within the audit team regularly and the team
remained alert lo instances of non-compliance throughout the audit.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH
2024
{INCLUDING INCOME AND EXPENDITURE ACCOUNT AND STATEMENT OF
TOTAL RECOGNISED GAINS AND LOSSES)
(As restatodl
Total
2023
Unrgstrictod
funds
Rgstrictod
funds
Total
2024
Note
Income and Endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investment income
13,098
1,305,450
42.124
5.051
34,940
28,800
48,038
1.334,250
42.124
5,051
75,188
1,020,025
40,730
135
Total incomè
1,365,723
63,740
1,429,463
1,136,078
Expenditure on:
Raising funds
Charitable activities
130.9821
1,296,802
130.9821
1,425.063
134,8361
1,334,425
128,261
Total expenditure
1,327.784
128,261
1,456,045
1,369,261
Nel incomellexpenditurel
Nel movement in funds
37,939
64,521
26,582
233,183
37,939
164,5211
126,5821
1233,1831
Reconciliation of funds
Total funds brought fotward
17,153
871,219
854,066
1,087,249
Total funds carried forward
20
20,788
806,698
827,484
854,066
All of the charity's activities derive from continuing operations during the above periods.
The funds breakdown for 2023 is shown in note 20.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
(REGISTRATION NUMBER: 01218639)
BALANCE SHEET AS AT 31 MARCH 2024
(As restated)
2023
2024
Note
Flxed assets
Tangible assets
13
983,872
1,147,897
Current assets
Stocks
Debtors
Cash at bank and in hand
14
15
4,609
55,629
114,194
174.432
3.701
54.460
102,244
160,405
Creditors: Amounts falling due within one year
Net current liabilities
16
186,206
234,818
11,774
74,413
Total assets less current liabilities
972,098
1,073,484
Crgditors: Amounts falling due aftgr more than one year
17
144,614
219,418
Net assets
827.484
854,066
Funds of the charity:
Restricted funds
806,698
871.219
Unrestricted income funds
Unrestricted funds
20,786
17,153
Total funds
20
827,484
854,086
These accounts are prepared in accordance with the special provisions of Part Vll of the Companies
Act 1985 relating lo small entities.
The financial ststemenls on pages 13 to 28 were approved by the trusteès, and aulhorised for issue
on Ltr..-.i..I,..L4.. and signed on their behalf by.
Mr Alec Bailey
Trustee
14.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
{As restated)
2023
2024
Note
Cash flows from opgrating activities
Nel cash expenditure
126,5821
{233,1831
Adjustment$ to Cash flows from non4ash items
Depreciation
Investment income
13
181,609
15,051
149,976
181.960
135
151,3581
Workin9 capital adjustmonts
Ilncreaselldecrease in stocks
Increase in debtors
(Decreasellincrease in creditors
(Decreasellincrease in deferred income
Nel cash flows from operating activities
14
15
16
16
1908}
11 1691
121,8081
126,804
2,332
15,3731
8,644
78,503
99.287
32,748
Cash flows from Investlng activities
Interest receivable and similar income
Purchase of tangible fixed assets
Nel cash flows from investing activities
Cash flows from financing activities
Repayment of loans and borrowings
Rep8ymenl of capital element of finance leases and HP
contracts
5,051
17,584
135
2,018
13
12,533
1,883
17
121,3741
121,372)
18
53.430
58.287
Nel cash flows from financing activities
Net increaselldecreasel in cash and cash equivalents
74,804
79,659
11,950
148,7941
Cash and cash èquivalents at 1 April
Cash and cash equivalents at 31 March
102,244
151,038
114.194
102,244
All of the cash flows are derived from continuing operations during the above two periods.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1 Charity status
The charity is limited by guarantee, Incorporated in United Kingdom, and consequently does not have
share capitsl. Each of the trustees is liable lo contribute an amount not exceeding £1 towards the
assets of the charity in the event ol liquidation.
The address of ils registered office is..
Brewery Fields
Bridport
Dorset
DT6 5LN
2 Accounting policios
Summary of signlflcant accountlng policies and key accounting estlmates
The principal accounting policies applied in the preparation of these financial slalemenls are sel out
below. These policies have been ¢onsislenUy applied to all the years presented, unless otherwise
slated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by
Char11ies.' Statement of Recommended Practice applicable lo eharities preparing their accounts in
accordance with the Financi81 Reporting Standard applicable in the UK and Republic of Ireland issued
in October 2019. the Financial RèF)Orting Standard applicable in the UK and Republic of Ireland IFRS
1021. They also comply with the Companies Act 2006 and Charrties Act 2011.
Basis of preparation
Bridport and Wesl Dorsel Sports Trust Ltd meets the definition of a public benefit entity under FRS
102. Assets and liabilities are Initially recognised at historical cost or transaction value unless
otherwise staled in the relevant accounting policy notes.
Going ¢oncern
The financial slalements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any
material uncertainties related lo events or conditions that may cast significant doubl on the ability of
the charity to continue as a going concern. The trustees make this assessment in respect of a period
of one year from the date of approval ol the financial slalements.
Exemptlon from preparing group accounts
The financial statements contain information about Bridport and West Dorset Sports Trust Ltd as an
individual company and do not contain consolidated financial information as the parent of a group.
The charity is exempl under section 401 of the Companies Act 2006 from the requirement to prepare
eonsolidaled financial slalemenls as it and its subsidiary undertakings are included by full
consolidation in the consolidated financial Statements of its parent, a company in¢orporaled in
Income and endowments
All income is recognised once the charity has entillemenl lo the income, it is probable that the income
will be received and the amount of the income receivable can be measured reliably.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Donations and legaeles
Donations are recognised when the charity ha5 been notified in writing of both the amount and
settlement dale. In the event that a donation is subject to conditions that require 8 level of
performance by the charity before the charity is enlilled to the funds, the income is deferred and not
recognised until either those conditions are fully mel, or the fulfilment of those conditions is wholly
within the control of the charity and il 1$ probable that these conditions will be fulfilled in the reporting
period.
Grants recelvable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to
the grants have been mel. Where performance conditions are allached lo the grant and are yel lo be
mel, the income is recognised as a liability and included on the balance sheet as deferred income lo
be released.
Defe￿ed in¢om#
Deferred income represents amounts received for future periods and is released lo incoming
resources in the period for which, it has been received. Such income is only deferred when..
The donor specifies that the grant or donation must only be u$ed in future accounting periods", or
The donor has imposed conditions which must be mel before the charity has unconditional
entillemenl.
Investment Income
Dividends are recognised once the dividend has been declared and notification has been received of
the dividend due.
Expendiiure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is
probable settlernenl is required and the amount can be measured reliably. All costs are allocated to
the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot
be directly attributed lo particular headings they have been allocated on a basis consistent with the
use of resources, with central staff costs allocated on the basis of time spent. and depreeialion
Charges allocated on the portion of the asset's use. Other support costs are allocated based on the
spread of stsff costs.
Raislng funds
These are costs inCUr￿d in attracting voluntary income, the management of investments and those
incurred in trading activities that raise funds.
Charitable aetlvltles
Charitable expenditure comprises those c051s incurred by the charity in the delivery of its activities
and services for Ils beneficiaries. 11 includes both costs that can be allocated directly to such activits'es
and those costs of an 1ndirecl nature necessary lo support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis
consistent with the use of resources, for example, allocating propety costs by floor areas, or per
capita, staff costs by the lime spent and other costs by their usage.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of
the asset received or receivable. Grants are classified as relating either lo revenue or lo assets.
Grants relating to revenue are recognised in income over the period in which the related costs are
recognised. Grants relating lo assets are recognised over the expected useful life ol the asset. Where
part ol a grant relating to an asset is deferred, il is recognised as deferred income.
Taxation
The charity is considered lo pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore il meets the definition of a charitable company for UK corporation lax purposes.
Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
258 of the Taxation of Chargeable Gains Act 1992. to the extent that such income or gains are
applied exclusively to charitable purposes.
Tangible flxed assets
Individual fixed assets are initially recorded at cost, less any subsequent accumulated depreciation
and subsequent accumulated impairment losses.
Depreciation and arnortisation
Depreciation is not provided on freehold land and buildings as the freehold property is maintained in a
continual stale of repair and has a residual value not materially different from the amount the property
is included in the accounts.
Depreciation is provided on tangible fixed assets so as lo write off the cost or valuation, less any
eslimaled residual value, over their expected useful economic life as follows..
Asset class
Freehold land and buildings
Depreciatlon method and rate
Not depreciated
Straight line over the life of the lease
or less
12.5Qk straight line
4 years straight line
Slraighl line over the life of the lease
Leasehold properties
Fixture and fittings
Computer equipment
Plant and machinery
Stock
stock is valued al the lower of cost and nel realisable value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the
ordinary course of business.
Trade debtors are recognised initially al the transaction price. They are subsequently measured al
amortised co81 using the effective interest method, less provision for impairment. A provision for the
impairment of trade debtors is established when there is objective evidence that the charity will not be
able to collect all amounts due according lo the original terms of the receivables.
Cash and cash equivalent$
Cash and cash equivalènts comprise cash on hand and call deposits, and other short-lerm highly
liquid Investments that are readily convertible lo a known amount of cash and are subject lo an
Insignificant risk of change in value.
18

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified as current liabilities if the charity
does not have an unconditional right, al the end of the reporting period. to defer selllemenl ol the
creditor for al least twelve months after the reporting dale. If there is an unconditional right lo defer
selllement for al least twelve months after the reporting dale, they are presented as non-currenl
Trade creditors are recognised initially al the transaction price and subsequenuy measured at
amortised cost using the effective interest method.
Borrowings
Interesl-bearing borrowings are initially recorded al fair value, net of transaction costs.
Interesl-bearing borrowings are subsequently carried al amortised c051, with the difference be￿een
the proceeds, net of transaelion costs, and the amount due on redemption being recognised as
charge to the Slalement of Financial Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest
payable and similar charges.
Borrowings are classified as current liabilities unless the eharity has an unconditional right lo defer
settlement of the liability for at least ￿e1ve months after the reporting dale.
Fund structure
Unreslricled income funds are general funds that are available for use at the trustees, discretion in
furtherance of the objectives of the charity.
Reslricled income funds are those donated for use in a particular area or for specific purposes. the
use of which is restricted lo that are8 or purpose.
Hlre purchase and finance leases
Leases are classified as finance leases whenever the lems of the lease transfer substantially all the
risks and rewards of ownership to the lessee. Assets held under finance leases are capitaliged in the
balance sheet as tangible fixed assets and are recognised al the lowèr of their fair value at inception
of the lease and the present value of the minimum lease payments. These assets are depreciated on
a straighl-line basis over the Shorter of the useful life of the asset and the lease term. The capital
elements of future obligations under the leases are included as liabilities in the balance sheet. Lease
payments are charged to the Statement of Financial Activities and are apportionèd be￿een finance
costs and the reduction of the lease obligation so as lo achieve a constant periodic rate of interest on
the remaining balance of the liability
The interest element of the rental obligation is charged to the Statement of Financial Activities over
the period of the lease and represents a constant proporbon of the balance of capital repayments
outstanding.
Op9rating lease$
The annual operating lease payment is charged lo the ststement of financial activities on a straight
line basis ovèr the lease term.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
3 Income from donations and legacies
Unrestricted
funds
Restricted
funds
Total
2024
Total
2023
General
Fundraising income
Fundraising income
Donations from individuals
Legacies
Gift aid reclaimed
Grants, including capital grants..
Government grants
Grants from other charities
R￿ular giving and capital
donations
18,099
6,000
6,000
5,561
271
5,561
271
1,889
4,000
5,200
20,000
9,200
20,000
26.545
23,750
3,268
3,740
7,006
48,038
4,905
13,098
34,940
75,188
4 Income from charitable activities
Unrestrlcted
funds
{As restated)
Total
2023
Restricted
funds
Total
2024
General
Subscriptions from members
Entrance fees
Swimming Pool
Main hall, squash and fields
Fitness room lees
Course and activities
Bridport Rugby Club Agreement
Dorset Council Service charges
Advertising sponsorship
other incorne
Solar panel income
Rental income
629,086
704
138,528
46.814
43,990
258.611
8,521
168,970
500
2,698
4,885
2,143
1,305,450
629,088
704
138,528
46,814
43,990
258,611
8,521
197,770
500
2,698
4,885
2,143
420,289
180
108,213
51,037
34,431
202,654
5,115
190,315
945
28,800
4,846
2,000
1,020.025
28,800
1,334,250
-20-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
S Income from other trading actlvlties
Unrestricted
funds
Total
2024
Totsl
2023
General
Trading income.,
Sales of goods and services
42,124
42.124
40,730
40,730
42,124
42,124
6 Investment income
Unrestricted
funds
Total
2024
Total
2023
G¢neral
Interest receivable and similar income.,
Interest receivable on bank deposits
5,051
5,051
135
7 Exponditure on ralslng funds
a) Costs of trading aetlvitles
Unrestricted
funds
Total
2024
Total
2023
General
Note
Opening finished goods
Goods for resale and vending purchases
Slocklaker's fees
Shop costs - opèrating lease
Shop costs.. wages and salaries
Closing finished goods
3,701
30,182
3,701
30.182
6,034
28,391
12001
1,649
2,663
3,701
34,836
1,708
1,708
4,609
30.982
4,609
30,982
21

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
8 Expendlture on charitable activities
Activity
undertaken
directly
2024
Total 2023
Employment costs
Water rates
732,855
19,551
96,953
34,949
219.020
13,260
7,318
508
652,331
23,940
82,553
35,079
206,269
18,515
5,785
655
Light, heat and power
Insurance
Repairs and maintenance
Cleaning and chemicals
Printing,postage and telephone
Compulerexpenses
Subs¢riplions
Contribution lo cancer rehab
377
443
19,183
3.357
2,583
3,119
47,127
362
21,253
1,265
1.640
3.699
49.031
487
Inslruclors fees
Uniforms
Sundry expenses
VAT Disallowed
Travel and subsistence
Advertising
The audit of the charity's annual accounts
Audilorf$ remuneration -non audit work
Legal and professional fees
Bank and credit card charges
Loan interest
6,659
5,060
2.480
13,800
12,501
2,431
116,423
65,187
5,894
5,290
2,570
24,1S6
8,787
3,024
116,423
65,536
Depreciation of long leasehold propety
Depreciation of plant and machinery
Loss on disposal of fixed assets
1.425,063
1,334,425
£1,296.802 12023- £1,179,490) of the above expenditure was attributable to unreslricled funds and
£128,261 12023 -£154,935) to restricted funds.
9 Net incomingloutgoing resources
Nel outgoing reSoUr￿S for the year include..
2024
2023
Audit fees
Depreciation of fixed assets
5,060
181,610
5,290
181,960
22-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
10 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity
during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the
year.
11 Staff costs
The aggregate payroll costs were as follows..
2024
2023
Wages and salaries
Employers Nl
Staff pensions
Staff training
677,890
35,596
10,650
8,719
732,855
604,823
32,353
9,618
8,199
654,993
The monthly average number of persons (including senior management team) employed by the
charity during the year was as follows..
2024
No
2023
Leisure centre
Management
53
46
59
53
No employee received emoluments ol more than £60.000 during the year.
12 Taxatlon
The charity is a registered charity and is therefore exempl from taxation.
23-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
13 Tanglble fixed assets
Furniture
and
equipment
Land and
buildin9S
Total
Cost
Al 1 April 2023
Additions
2,225,974
748,227 2,974,201
17,584
17,584
At 31 March 2024
2,225,974
765,811 2.991,785
Dèpreclatlon
At 1 April 2023
Charge for the year
Al 31 March 2024
1,518,942
116,423
309,362 1,826,304
65,186
181,609
1,633,365
374,548 2,OQ7,913
Net book value
Al 31 March 2024
592,609
391,283
983,872
Al 31 March 2023
709,032
438,865 1,147,897
Included within the nel book value of land and buildings above is £15,000 12023 - £15,0001 in re5pe¢l
of freehold land and buildings and £577,609 {2023 £694,032) in respect of leaseholds.
14 Stock
2024
2023
Finished good$
4,609
3,701
15 Debtors
{As rgstatedl
2023
2024
Trade debtors
Prepayments
Accrued income
VAT recoverable
other debtors
4,686
12,435
26,669
4,918
6,921
55,629
4,811
19,050
19,798
3.595
7,206
54,460
-24-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
16 Creditors- amounts falllng due wlthin one year
(As restated)
2023
2024
Bank108ns
Trade creditors
Other loans
Hire purchase and finance leases
Other creditors
Accruals
Deferred income
10,000
8,821
11,374
58,287
12,473
16,412
68,839
186,206
10,000
26,810
11,374
58,287
12,416
20,288
95,643
234,818
There is a legal charge held by The English Sports Council arising on 9 July 2010 on the leasehold
property known as Bridport Leisure Centre.
17 Creditors: amounts falllng due after one year
2024
2023
Bank loan$
Other loans
Hire purchase and finance leases
12.500
34,969
97.145
22.500
46,343
150.575
144,614
219,418
18 Obligations under1oa$gs and hirg purchase eontracts
The total value of future minimum lease payments was as follows..
2024
2023
Within one year
In two to five years
58,287
97,145
155,432
S8,287
150,575
208.862
Finance leases are secured upon the assets in which they relate
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows..
2024
2023
Land and buildings
Within one year
BeMeen one and five years
563
1,350
1.913
3,766
3,766
-25-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
19 Commltments
Pension commitments
Commitments provided for in the accounts amounted lo £1,640 12023 - £1,721). Commitments not
provided for in the accounts amounted lo £Nil 12Q23 - £Nill. £Nil relates lo pension commitments
related to pensions payable to past direclors12023 £Nill.
-26-

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
20 Funds
{As restated)
Balanc9 at 1
April 2023
Balance at
31 March
2024
Incoming
resour¢e5
Rosources
expended
Unrestricted funds
General
Unrestficled General Fund
117.1531
1,365,723
11,327,784}
20,786
Restrlcted funds
The Real Tennis Court
Restricted Fund
Leisure Centre & Swimming
Pool Reslricled Fund
Cancer Rehabilitation Restricted
Fund
46,165
46,165
823,039
43,740
1109,0781
757,701
2,015
20,000
19,1831
2,832
Total restricted funds
871.219
63,740
128,261
806.698
Total fund$
854,066
1,429,463
1,456.04S
827,484
(As restated)
Balance at
31 March
2023
Balance at 1
April 2022
Incoming
resources
Rpsources
expended
Unrestricted funds
General
Unrestricted General Fund
154,007
1,043,166
{1,214,3261
117,1531
Restrictgd funds
The Real Tennis Court
Restricted Fund
Leisure Centre & Swimming
Pool Reslrieted Fund
Cancer Rehabilitation Reslri¢led
Fund
46,165
46,165
886,809
69.912
1133,6821
823,039
268
23,000
21,253
2,015
Total restricted funds
933,242
92,912
154,935
871,219
Total funds
1,087,249
1,136.078
1,369.261
854,066
27.

BRIDPORT AND WEST DORSET SPORTS TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
21 Analysis of ngt assets bgtween funds
Unrestricted
funds
Restricted
funds
General
Total funds
Tangible fixed assets
Current assets
Current Iiabililies
Creditors over 1 year
470,485
1118,8791
1186,2061
144,614
513,387
293,311
983,872
174,432
1186.2061
144,614
Total net assets
20,786
806,698
827,484
22 Analysis of net funds
At 31 March
2024
At 1 Aprll 2023 Cash flow
Cash al bank and in hand
102,244
7,343
13,7191
109,587
13,7191
Bank overdraft
102,244
1208,8621
3,624
53,430
1 OS,868
1155,4321
Finance leases and hire purchase contracts
Nel funds
1106,6181
57,054
149,5641
23 Related party transactlons
There were no related party transactions in the year.
24 Prior period adjustment
A prior period adjustment was made of £88,789 to correct the inclusion of income which was included
in 2023 accounts bul related lo 2024.
-28-