OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Page
Report ofthe Trustees 1-8
Report ofthe Independent Auditors 9-11
Statement ofFinancial Activities 12
Balance Sheet 13
Statement ofCash Flows 14
Notes tothe Financial Statements 15-27

Trustees: Leslie M Rhoades FCA (Chair to 23 March 2020, deceased) Leslie M Rhoades FCA (Chair to 23 March 2020, deceased)
David SMillson MD, PhD, MRCGP, FFPM (Chair)
Kenneth H Cholerton BA(Econ)
Andrew ABerwitz DSSHom, (Hon. Treasurer)
GBarrie Davies MBE, MRPhannS,
DMalcolm Bowker PhD FRCPsych
Edward ALockMIBiol PhD, FRCPath, FBTS,FATS.
Gillian JHoman BSc,MSc, CMCIPD (elected 14April 2020)
Charity Office: Brook House
29Bramhall Lane South
Bramhall
Stockport
Greater Manchester
SK72DN
Charity Number: 267779
Auditors: Lloyd Piggott Limited
Chartered Accountants and Statutory Auditor
St.George's House
56Peter Street
Manchester
M2 3NQ
Bankers: Royal Bank ofScotland
Drummond
House Branch
I Redheughs
Avenue
Edinburgh
EH12 9JN

Uarestricted Uarestricted Funds
2020 2019
Note 5
Income and endo»nnente from
Donations
and legacies
Other trading activities
Income fiom investments
700,161
18,732
12,767
640,843
16,088
19,438
Total income and endowments 731,660 676@69
Expenditure
on
Raising funds
Charitable
activities
55,556
551,703
53,736
699,375
Total expenditure 607&259 753,111
Net (expenditure)/income 124,401 (76,742)
Net movement
in funds
124&401 (76,742)
ReconciTiatton offunds
Total funds brought forwanl 3,104,649 3,181,391
Total funds carried forvrard 3,229,050 3,104,649
The notes on pages 15to 27form part ofthese financial statements.


YEARENDED 31DECE
MBER 2020
Note 2020 2019
g
Net cash generated
&om operating
activities 19 518,009 115,830
Cash flows from investing
Bank deposit interest
activities 12,767 19,438
Puxchase ofoiflce equipment (8,139)
Net cash generated by investing activities 4,628 19,438
Cash flows from flnancing activities
Change in cash aud cash equivalents
in the year
522,637 135,268
Cash and cash equivalents
brought forward
2,834,714 2,699,466
Cash and cash equivalents
carried forward
3457451 2&834,714

Donations
and legacies
Unrestricted Funds
2020 2019
g
Gmup donations
Other donations
64,444 4,032
59,000
Legacies
Covenanted
income
517,943 577,060
751
Transfer &om Lawson Tait Medical I'c Scientific Resauch Trust 117,774
700,161 640,843

Unrestricted Funds
2020 2019
g
18,732 16,088
Unrestricted Fends
2020 2019
g
12,767 19,438

Total allocated Total allocated Governance Other support costs Basisofallocation Basisofallocation
related
StaBcosts 79,976 26,392 53,584 Stafftime
Administrative
costs 53302 25,891 27,411 Stafftime/Specific
Depreciation 2300 733 1,467 Stafftime/Specific
135,478 53,016 82,462
2020 2019
g
Governance costs
Trustee expenses
Auditors remuneration
6350 1,136
7,328
Auditors remuneration -non-audit services 2,635 2,576
Stafi'costs 26,392 24,916
Support costs 17,739 9,369
53,016 45325

The remuneration
ofthe auditors amounted
to&450(2019:86,250 )
sts ofraising funds 2020
8
2019
Cost ofgoods forresale
Advertising
and publicity
Supporter appeals snd other communication
Staffcosts
costs 11,163
3,616
27,192
9,364
3,239
297
25,670
Support costs
Mail order catalogues snd other maxheting
literature 11,464
2,121
12,061
3,105
55456 53,736

animals
in m
researchers.
8 and 9.
edical research
and testing and f
Further details ofthe grantees, the
ulflls an important
role in educating
t
purpose ofthe grants and the amounts
he next generation
are contained in n
2020 2019
g g
Grants (note
Smffcosts
8) 460,618
26,392
619,428
24,916
Publicity
Support costs
Governance
costs (note 5)
904
10,773
53,016
810
8,896
45,325
551,703 699@75
8
h
Cl
m
'8
'0
8
00
g
'I
o4
8
q&
0 ~O
Cl0 0
Il
0
~O
~o

Reconciliation ofgrants payable
2020 2019
Commitments
at 1January 2020 (note 16)
Commitments
made in the year
Grants paid during the year
215,527
460,618
(487,771)
121,717
619,428
(525,618)
Commitments
at 31December 2020 (note 16)
188@74 215,527
Commitments
made in the year
ProfIM Wormstone,
School ofBiological Sciences, University ofEast Anglia
108,540
DrM Williams,
School ofBiological Sciences, University ofEast Anglia
128383
ProfLParaosn,
Department
ofEye and Vision Science, University ofLiverpool
33,437
DrN Hodges
School ofBiosciences, University ofBirmingham
50,462
ProfM Coleman
School ofLife and Health Sciences, Aston University
32,562
PmfWDFmser
Norwich Medical School, University ofEast Anglia
49,774
DrJGavrilovic
University ofEast Anglia
50494
DrKPinnick
Radchtfe Department ofMedicine, University ofOxford
7/66
460,618
Contingent
liabilities settled during the year
487,771

tatfcosts
2020 2019f
Salaries 75,470 70,928
Social security costs 2,311 2,743
Pension costs 2,195 1,831
79,976 75,502

13. Tangible Bxed assets Freehold Land Oflice Total
and Buildings Equipment
Cost
At 1January 2020
Additions
67446 9,635
8,139
77,181
8,139
Disposals
At 31December 2020 67~ 17,774 85@20
Depreciation
At I January 2020
Charge foe the year
25,428
1,400
7,779
800
33,207
2,200
Dlsposeds
At 31December 2020 26,828 8+79 35,407
Net BookValue
At31December 2020 40,718 9,195 49 tt13
At 31December 2019 42,118 1,856 43,974

Grant commitments
Brought forward at 1January 2020
New commitments
awarded in the year
1,067,539
146,773
Grants paid in the year (note 8)
Commitments
revoked in the year
(460,618)
(155495)
Canied forwanl at 31 December 2020 598,399