| Contents | ||
|---|---|---|
| Page | ||
| Report ofthe Trustees | 1-8 | |
| Report ofthe Independent | Auditors | 9-11 |
| Statement ofFinancial Activities | 12 | |
| Balance Sheet | 13 | |
| Statement ofCash Flows | 14 | |
| Notes tothe Financial Statements | 15-27 |
| Trustees: | Leslie M Rhoades FCA (Chair to 23 March 2020, deceased) | Leslie M Rhoades FCA (Chair to 23 March 2020, deceased) |
|---|---|---|
| David SMillson MD, PhD, MRCGP, FFPM (Chair) | ||
| Kenneth H Cholerton BA(Econ) | ||
| Andrew ABerwitz DSSHom, (Hon. Treasurer) | ||
| GBarrie Davies MBE, | MRPhannS, | |
| DMalcolm Bowker PhD FRCPsych | ||
| Edward ALockMIBiol PhD, FRCPath, FBTS,FATS. | ||
| Gillian JHoman BSc,MSc, CMCIPD (elected 14April 2020) | ||
| Charity Office: | Brook House | |
| 29Bramhall Lane South | ||
| Bramhall | ||
| Stockport | ||
| Greater Manchester | ||
| SK72DN | ||
| Charity Number: | 267779 | |
| Auditors: | Lloyd Piggott Limited | |
| Chartered Accountants | and Statutory Auditor | |
| St.George's House | ||
| 56Peter Street | ||
| Manchester | ||
| M2 3NQ | ||
| Bankers: | Royal Bank ofScotland | |
| Drummond House Branch |
||
| I Redheughs Avenue |
||
| Edinburgh | ||
| EH12 9JN |
| Uarestricted | Uarestricted | Funds | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Note | 5 | |||
| Income and endo»nnente from | ||||
| Donations and legacies Other trading activities Income fiom investments |
700,161 18,732 12,767 |
640,843 16,088 19,438 |
||
| Total income and endowments | 731,660 | 676@69 | ||
| Expenditure on Raising funds Charitable activities |
55,556 551,703 |
53,736 699,375 |
||
| Total expenditure | 607&259 | 753,111 | ||
| Net (expenditure)/income | 124,401 | (76,742) | ||
| Net movement in funds |
124&401 | (76,742) | ||
| ReconciTiatton offunds | ||||
| Total funds brought forwanl | 3,104,649 | 3,181,391 | ||
| Total funds carried forvrard | 3,229,050 | 3,104,649 | ||
| The notes on pages 15to 27form part ofthese financial | statements. |
YEARENDED 31DECE |
MBER | 2020 | |||
|---|---|---|---|---|---|
| Note | 2020 | 2019 | |||
| g | |||||
| Net cash generated &om operating |
activities | 19 | 518,009 | 115,830 | |
| Cash flows from investing Bank deposit interest |
activities | 12,767 | 19,438 | ||
| Puxchase ofoiflce equipment | (8,139) | ||||
| Net cash generated by investing | activities | 4,628 | 19,438 | ||
| Cash flows from flnancing | activities | ||||
| Change in cash aud cash equivalents in the year |
522,637 | 135,268 | |||
| Cash and cash equivalents brought forward |
2,834,714 | 2,699,466 | |||
| Cash and cash equivalents carried forward |
3457451 | 2&834,714 |
| Donations and legacies |
||
|---|---|---|
| Unrestricted | Funds | |
| 2020 | 2019 | |
| g | ||
| Gmup donations Other donations |
64,444 | 4,032 59,000 |
| Legacies Covenanted income |
517,943 | 577,060 751 |
| Transfer &om Lawson Tait Medical I'c Scientific Resauch Trust | 117,774 | |
| 700,161 | 640,843 |
| Unrestricted | Funds |
|---|---|
| 2020 | 2019 |
| g | |
| 18,732 | 16,088 |
| Unrestricted | Fends |
| 2020 | 2019 |
| g | |
| 12,767 | 19,438 |
| Total allocated | Total allocated | Governance | Other support costs | Basisofallocation | Basisofallocation | ||
|---|---|---|---|---|---|---|---|
| related | |||||||
| StaBcosts | 79,976 | 26,392 | 53,584 | Stafftime | |||
| Administrative | |||||||
| costs | 53302 | 25,891 | 27,411 | Stafftime/Specific | |||
| Depreciation | 2300 | 733 | 1,467 | Stafftime/Specific | |||
| 135,478 | 53,016 | 82,462 | |||||
| 2020 | 2019 | ||||||
| g | |||||||
| Governance | costs | ||||||
| Trustee expenses Auditors remuneration |
6350 | 1,136 7,328 |
|||||
| Auditors remuneration | -non-audit | services | 2,635 | 2,576 | |||
| Stafi'costs | 26,392 | 24,916 | |||||
| Support costs | 17,739 | 9,369 | |||||
| 53,016 | 45325 |
| The remuneration ofthe auditors amounted |
to&450(2019:86,250 | ) | |
|---|---|---|---|
| sts ofraising funds | 2020 8 |
2019 | |
| Cost ofgoods forresale Advertising and publicity Supporter appeals snd other communication Staffcosts |
costs | 11,163 3,616 27,192 |
9,364 3,239 297 25,670 |
| Support costs Mail order catalogues snd other maxheting |
literature | 11,464 2,121 |
12,061 3,105 |
| 55456 | 53,736 |
| animals in m researchers. 8 and 9. |
edical research and testing and f Further details ofthe grantees, the |
ulflls an important role in educating t purpose ofthe grants and the amounts |
he next generation are contained in n |
|---|---|---|---|
| 2020 | 2019 | ||
| g | g | ||
| Grants (note Smffcosts |
8) | 460,618 26,392 |
619,428 24,916 |
| Publicity Support costs Governance costs (note 5) |
904 10,773 53,016 |
810 8,896 45,325 |
|
| 551,703 | 699@75 |
| 8 | ||
|---|---|---|
| h | ||
| Cl | ||
| m '8 '0 |
8 00 |
|
| g 'I |
o4 8 |
|
| q& | ||
| 0 | ~O | |
| Cl0 | 0 | |
| Il | ||
| 0 | ||
| ~O | ||
| ~o |
| Reconciliation ofgrants payable | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Commitments at 1January 2020 (note 16) Commitments made in the year Grants paid during the year |
215,527 460,618 (487,771) |
121,717 619,428 (525,618) |
|
| Commitments at 31December 2020 (note 16) |
188@74 | 215,527 | |
| Commitments made in the year |
|||
| ProfIM Wormstone, School ofBiological Sciences, University ofEast Anglia |
108,540 | ||
| DrM Williams, School ofBiological Sciences, University ofEast Anglia |
128383 | ||
| ProfLParaosn, Department ofEye and Vision Science, University ofLiverpool |
33,437 | ||
| DrN Hodges School ofBiosciences, University ofBirmingham |
50,462 | ||
| ProfM Coleman School ofLife and Health Sciences, Aston University |
32,562 | ||
| PmfWDFmser Norwich Medical School, University ofEast Anglia |
49,774 | ||
| DrJGavrilovic University ofEast Anglia |
50494 | ||
| DrKPinnick Radchtfe Department ofMedicine, University ofOxford |
7/66 | ||
| 460,618 | |||
| Contingent liabilities settled during the year |
487,771 |
| tatfcosts | ||
|---|---|---|
| 2020 | 2019f | |
| Salaries | 75,470 | 70,928 |
| Social security costs | 2,311 | 2,743 |
| Pension costs | 2,195 | 1,831 |
| 79,976 | 75,502 |
| 13. | Tangible Bxed assets | Freehold Land | Oflice | Total |
|---|---|---|---|---|
| and Buildings | Equipment | |||
| Cost | ||||
| At 1January 2020 Additions |
67446 | 9,635 8,139 |
77,181 8,139 |
|
| Disposals | ||||
| At 31December 2020 | 67~ | 17,774 | 85@20 | |
| Depreciation | ||||
| At I January 2020 Charge foe the year |
25,428 1,400 |
7,779 800 |
33,207 2,200 |
|
| Dlsposeds | ||||
| At 31December 2020 | 26,828 | 8+79 | 35,407 | |
| Net BookValue | ||||
| At31December 2020 | 40,718 | 9,195 | 49 tt13 | |
| At 31December 2019 | 42,118 | 1,856 | 43,974 |
| Grant commitments | |
|---|---|
| Brought forward at 1January 2020 New commitments awarded in the year |
1,067,539 146,773 |
| Grants paid in the year (note 8) Commitments revoked in the year |
(460,618) (155495) |
| Canied forwanl at 31 December 2020 | 598,399 |