OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Registered number: 01168292 Charity number: 267655

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

CONTENTS

Page
Reference and administrative details of the Company, its Directors and advisers 1
Directors' report 2 - 5
Independent auditors' report on the financial statements 6 - 9
Statement of financial activities 10
Balance sheet 11
Notes to the financial statements 12 - 22

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS DIRECTORS AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021

Directors

Rev R. M. Graham, Chairman Mrs. H. R. Clyne Dr. M. E. Ritchie Mr. Michael Frith (appointed 24 June 2021) Mr. Richard Thomson (appointed 24 June 2021)

Company registered number

01168292

Charity registered number

267655

Registered office

21 - 27 Lambs Conduit Street London WC1N 3GS

Company secretary

Mr. S. F. Finney

Chairman

Rev R. M. Graham

Bankers

Barclays Bank plc 260 Walworth Road London SE17 1JF

Page 1

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

DIRECTORS' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their annual report together with the financial statements of the Christians in Overseas Service Trust Limited for the 1 January 2021 to 31 December 2021. The Annual report serves the purposes of both a directors' report and a directors' report under company law. The directors confirm the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives and activities

a. Policies and objectives

In setting objectives and planning for activities, the directors have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Its principal objectives according to its governing document, the Memorandum and Articles of Association, is the advancement of the Christian faith by helping Christians who are engaged in employment overseas and to assist Christian churches, institutions and missions overseas.

b. Strategies for achieving objectives

The principal objective is achieved primarily through the awarding of grants to those who, through their work, are advancing the Christian faith overseas.

The company also acts as a channel for money given for specific projects and passes on the gifts received without deduction.

c. Grant-making policies

Grants are made to applicants who meet the criteria for the award of a grant. The criteria that must be met before grants are awarded are that the applicant must be a Christian, contribute to their own costs, pay their own travel and receive no remuneration for their work.

All applications are handled as soon as possible. Applicants are judged on their maturity reflected, for example by their participation in University or College Christian activities. Successful applicants are encouraged to write a report on their project on their return. This report should also indicate their growing experience of God through the work they have undertaken and the people they have met.

Applicants planning very short placements of up to two weeks are not discouraged, but their applications would be the first to be rejected in the event of a lack of available funds.

d. Volunteers

The company is grateful for the work of its one volunteer administrator. He spends approximately one day a week working for the trust. It is difficult to quantify the value of this contribution because of the diverse range of services provided to the trust.

Page 2

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (A company limited by guarantee)

DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Achievements and performance

a. Key performance indicators

The market value of the investment funds held by the charity has risen by 14.9% (2020 - fallen by 25.4%) from a value of £427,168 at 31 December 2020 to a value of £490,953 by the 31 December 2021.

In 2021 we made 24 (2020 - 45) grants to individuals totalling £8,200 (2020 - £10,900).

In 2021 a total of £4,000 (2020 - £3,875) was paid from restricted income. Grants are awarded for restricted projects to the extent funds are given by donors for these purposes.

b. Investment policy and performance

Under the Memorandum and Articles of Association the company has the power to make any investment which the directors see fit.

The company is seeking to build a portfolio of investments large enough to generate income sufficient to meet demand for grants.

Financial review

a. Going concern

After making appropriate enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

The company intends to maintain a reserve of unrestricted funds, at a level adequate enough to cover the management, administration, support costs and to maintain a fund of investments that will generate income sufficient to meet demand for grants. Unrestricted funds were maintained at this level or above throughout the year.

c. Material investments policy

Material investments held by the company have been acquired on the advice of the investment advisors and are held for their future capital growth and income generating capabilities.

d. Principal risks and uncertainties

The principal risk faced by the company is that the resources may not generate adequate income to meet the demand for grants. In such an event the number of successful grant applications would have to be reduced.

e. Principal funding

The principal funding of the company is generated by the investment income derived from the investment portfolio.

Page 3

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Structure, governance and management

a. Constitution

The company is registered as a charitable company limited by guarantee and its constitution is contained in the Memorandum and Articles of Association dated 26 May 1974.

The company is a registered charity, number 267655.

b. Methods of appointment or election of directors

The directors recruit and appoint new directors as and when they consider it necessary and such appointments are at their discretion.

c. Organisational structure and decision-making policies

The number of directors shall not be less than 2 nor more than 10. The directors administer the company and an administrator is appointed by the directors to manage the day-to-day operations of the company.

d. Policies adopted for the induction and training of directors

The directors induct and train the new directors.

e. Financial risk management

The directors have assessed the major strategic, business and operational risks which the company faces and confirm that systems have been established so the necessary steps can be taken to lessen these risks.

Plans for future periods

The company intends to generate adequate income to meet the demand for grants.

Members' liability

The Members of the Company guarantee to contribute an amount not exceeding £1 to the assets of the Company in the event of winding up.

Page 4

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (A company limited by guarantee)

DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Statement of directors' responsibilities

The directors (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the directors to prepare financial statements for each financial . Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

Auditors

The auditors, Griffin Stone Moscrop & Co, have indicated their willingness to continue in office. The designated directors will propose a motion reappointing the auditors at a meeting of the directors.

Approved by order of the members of the board of directors and signed on their behalf by:

................................................ ................................................ R. M. Graham H. R. Clyne Director Director Date: 23 June 2022

Page 5

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

AUDITORS'THE MEMBERS OF CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

Opinion

We have audited the financial statements of Christians in Overseas Service Trust Limited (the 'charitable company') for the year ended 31 December 2021 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Page 6

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

AUDITORS'THE MEMBERS OF CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Directors' responsibilities statement, the directors (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 7

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

AUDITORS'THE MEMBERS OF CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Enquiries with management and those charged with governance.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

Page 8

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

AUDITORS'THE MEMBERS OF CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (CONTINUED)

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Brecht (Senior statutory auditor)

for and on behalf of Griffin Stone Moscrop & Co Chartered Accountants Statutory Auditors 21 - 27 Lamb's Conduit Street London WC1N 3GS

27 June 2022

Page 9

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021

Note
Income from:
Donations
2
Investments
3
Total income
Expenditure on:
Raising funds
4
Charitable activities
6
Total expenditure
Net income before net gains/(losses)
on investments
Net gains/(losses) on investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Restricted
funds
2021
£
5,500
-
5,500
-
4,000
4,000
1,500
-
1,500
300
1,800
Unrestricted
funds
2021
£
375
18,449
18,824
1,200
11,511
12,711
6,113
64,764
70,877
434,711
505,588
Total
funds
2021
£
5,875
18,449
24,324
1,200
15,511
16,711
7,613
64,764
72,377
435,011
507,388
Total
funds
2020
£
4,184
17,757
21,941
1,200
18,014
19,214
2,727
(144,887)
(142,160)
577,171
435,011

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 12 to 22 form part of these financial statements.

Page 10

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee) REGISTERED NUMBER:

BALANCE SHEET AS AT 31 DECEMBER 2021

Note
Fixed assets
Investments
10
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
Total assets less current liabilities
Total net assets
Charity funds
Restricted funds
14
Unrestricted funds
14
Total funds
2,170
17,245
19,415
(2,980)
2021
£
490,953
490,953
16,435
507,388
507,388
1,800
505,588
507,388
2,881
7,797
10,678
(2,835)
2020
£
427,168
427,168
7,843
435,011
435,011
300
434,711
435,011

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the directors and signed on their behalf by:

................................................

Rev R. M. Graham Director

................................................ Mrs. H. R. Clyne Director

Date: 23 June 2022

The notes on pages 12 to 22 form part of these financial statements.

Page 11

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (A company limited by guarantee)

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Christians in Overseas Service Trust Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2 Company status

The company is a company limited by guarantee. The members of the company are the directors named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

1.3 Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

1.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its charitable purposes.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

Page 12

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED (A company limited by guarantee)

1. Accounting policies (continued)

1.5 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

1.6 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the Bank.

1.7 Debtors

Debtors are recognised at the settlement amount after any discount offered. Prepayments are valued at the amount prepaid net of any discounts due.

1.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

1.10 Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Page 13

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1. Accounting policies (continued)

1.11 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the directors in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

2. Income from donations and legacies

Donations
Donations
Restricted
funds
2021
Unrestricted
funds
2021
£
£
5,500
375
Restricted
funds
2020
Unrestricted
funds
2020
£
£
4,000
184
Total
funds
2021
£
5,875
Total
funds
2020
£
4,184

3. Investment income

Unrestricted Total
funds funds
2021 2021
£ £
Income from investments 18,449 18,449

Page 14

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

3. Investment income (continued)

Unrestricted Total
funds funds
2020 2020
£ £
Income from investments 17,757 17,757

4. Investment management costs

Unrestricted
funds
2021
£
Investment management fees
1,200
Unrestricted
funds
2020
£
Investment management fees
1,200
Total
funds
2021
£
1,200
Total
funds
2020
£
1,200

5. Analysis of grants

Grants awarded
Grants awarded to institutions
Grants to
Institutions
2021
£
-
4,000
4,000
Grants to
Individuals
2021
£
8,200
-
8,200
Total
funds
2021
£
8,200
4,000
12,200

Page 15

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

5. Analysis of grants (continued)

Grants awarded
Grants awarded to institutions
Grants to
Institutions
2020
£
-
3,875
3,875
Grants to
Individuals
2020
£
10,900
-
10,900
Total
funds
2020
£
10,900
3,875
14,775

During the year ended 31 December 2021 grants were paid to 24 (2020 - 45) individuals and a grant to an institution (2020 - 1).

6. Analysis of expenditure on charitable activities

Summary by fund type

Direct costs - unrestricted
Direct costs - restricted
Direct costs - unrestricted
Direct costs - restricted
Restricted
funds
2021
Unrestricted
funds
2021
£
£
-
11,511
4,000
-
4,000
11,511
Restricted
funds
2020
Unrestricted
funds
2020
£
£
-
14,139
3,875
-
3,875
14,139
Total
funds
2021
£
11,511
4,000
15,511
Total
funds
2020
£
14,139
3,875
18,014

Page 16

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

7. Analysis of expenditure by activities

Direct costs - unrestricted
Direct costs - restricted
Direct costs - unrestricted
Direct costs - restricted
Grant
funding of
activities
2021
£
8,200
4,000
12,200
Grant
funding of
activities
2020
£
10,900
3,875
14,775
Support
costs
2021
£
3,311
-
3,311
Support
costs
2020
£
3,239
-
3,239
Total
funds
2021
£
11,511
4,000
15,511
Total
funds
2020
£
14,139
3,875
18,014

Analysis of support costs

General office expenses
Governance costs
Activities
2021
£
208
3,103
3,311
Total
funds
2021
£
208
3,103
3,311

Page 17

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

7. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

General office expenses
Governance costs
Activities
2020
£
266
2,973
3,239
Total
funds
2020
£
266
2,973
3,239

8. Auditors' remuneration

The auditors' remuneration amounts to an auditor fee of £1,552 ( 2020 - £1,487 ) , and accounting fees of £1,551 (2020 - £1,486).

9. Directors' remuneration and expenses

During the year, no directors received any remuneration or other benefits (2020 - £NIL).

During the year ended 31 December 2021, no director expenses have been incurred (2020 - £NIL).

10. Fixed asset investments

Cost or valuation
At 1 January 2021
Additions
Disposals
Revaluations
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
Listed
investments
£
427,168
149,178
(135,121)
49,728
490,953
490,953
427,168

Page 18

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

11. Debtors

Due within one year
Other debtors
Tax recoverable
2021
£
2,126
44
2,170
2020
£
2,305
576
2,881

12. Creditors: Amounts falling due within one year

2021 2020
£ £
Accruals and deferred income 2,980 2,835

13. Financial instruments

2021 2020
£ £
Financial assets
Financial assets measured at fair value through income and expenditure 17,245 7,797

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Page 19

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

14. Statement of funds

Statement of funds - current year

Unrestricted funds
General Fund
Restricted funds
Restricted Funds - Tank
Hospital fund
Total of funds
Balance at 1
January
2021
£
434,711
300
435,011
Income
£
18,824
5,500
24,324
Expenditure
£
(12,711)
(4,000)
(16,711)
Gains/
(Losses)
£
64,764
-
64,764
Balance at
31
December
2021
£
505,588
1,800
507,388

Page 20

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

14. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General Fund
Restricted funds
Restricted Funds - Tank
Hospital fund
Total of funds
Balance at
1 January
2020
£
576,996
175
577,171
Income
£
17,941
4,000
4,000
Expenditure
£
(15,339)
(3,875)
(19,214)
Gains/
(Losses)
£
(144,887)
-
(144,887)
Balance at
31
December
2020
£
434,711
300
435,011

15. Analysis of net assets between funds

Analysis of net assets between funds - current year

Fixed asset investments
Current assets
Creditors due within one year
Total
Restricted
funds
2021
Unrestricted
funds
2021
£
£
-
490,953
1,800
17,615
-
(2,980)
1,800
505,588
Total
funds
2021
£
490,953
19,415
(2,980)
507,388

Page 21

CHRISTIANS IN OVERSEAS SERVICE TRUST LIMITED

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

15. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Fixed asset investments
Current assets
Creditors due within one year
Total
Restricted
funds
2020
£
-
300
-
300
Unrestricted
funds
2020
£
427,168
10,378
(2,835)
434,711
Total
funds
2020
£
427,168
10,678
(2,835)
435,011

Page 22