OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-4
Independent
auditors'
report on the financial statements 5-8
Statement of financial activities
Balance sheet 10
Notes to the financial statements 11-24

Trustees Mr N A J H Luson, De Mr N A J H Luson, De facto Chair from 18May 2023 facto Chair from 18May 2023
Mr P C Logan
Dr M Gaved
Mr C Scott (appointed 18 May 2023)
Mr M Kermack (appointed 1 July 2023)
Mr A J Sindall (resigned 18 May 2023)
Miss M H A Scott (resigned 18 May 2023)
Charity registered
number 267372
Principal office Saddlers'
House
44 Gutter Lane
London
EC2V6BR
Clerk Mr N Macnaughton
Independent auditors Kreston Reeves LLP
Chartered
Accountants
Statutory
Auditor
2nd Floor
168Shoreditch High Street
London
E1 6RA
Bankers Barclays Bank Pic
81 Fleet Street
London
EC4Y 1ET

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note
Income from:
Donations
and legacies
116,424 116,424 53,456
Charitable
activities
8,788 8,788 46,484
Investments 23,635 23,635 21,764
Total income 148,847 148,847 121,704
Expenditure
on:
Charitable
activities:
Awards
and donations
69,702 1,235 70,937 50,624
Direct costs 45,929
Support costs 24,918 24,918 22,781
Governance 3,813 3,813 3,720
Other charitable activities 1,107 1,107
Total expenditure 99,540 1,235 100,775 123,054
Net income/(expenditure) before net
(losses)/gains
on
investments 49,307 (1,235) 48,072 (1,350)
Net (losses)/gains on investments (16,635) (16,635) 24,813
Net movement
in
funds 32,672 (1,235) 31,437 23,463
Reconciliation
of
funds:
Total funds brought forward 837,408 6,133 843,541 820,078
Net movement
in funds
32,672 (1,235) 31,437 23,463
Total funds carried forward 870,080 4,898 874,978 843,541

2023 2022
Note
Fixed assets
Investments 10 787,197 753,825
787,197 753,825
Current assets
Debtors 5,049 4,803
Cash at bank and in hand 100,856 103,353
105,905 108,156
Creditors: amounts falling due within one
year 12 (18,124) (18,440)
Net current assets 87,781 89,716
Total net assets 874,97& 843,541
Charity funds
Restricted funds 14 4,898 6,133
Unrestricted funds 14 870,080 837,408
Total funds 874,978 843,541

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
E
Donations
Liverymen 31,921 31,921 38,829
Gift aid 19,503 19,503 7,312
Legacies 10,000 10,000
Other donations 5,000 5,000 440
Brostoff donation 6,875
Donation to the Yeoman fund 50,000 50,000
116,424 116,424 53,456
Total 2022 46,581 6,875 53,456

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
K
Sale of Turned Goods 8,788 8,788 1,312
Turning
Wizardy
Competition
in Wood
3,655
41,517
8,788 8,788 46,484
Total 2022 25,234 21,250 46,484
Unrestricted Total Total
funds funds funds
2023 2023 2022
Dividends from listed investments 23,635 23,535 21,764
Total 2022 21,764 21,764

Awards
and donations
2023 2022
The City
Musicians'
Company
500 500
United Guilds Service 200 175
Sheriffs' and Recorder's Fund 1,245 820
The Children's
Magical Taxi Tour
1,500 1,400
St Paul's Foundation 500 500
St Bartholemew's
Hospital
500 500
City of London Police Widows &Orphans 500
City of London Garden of Remembrance 190 190
Red Cross Ukraine Appeal 1,000
Aldgate School Book Fund 250
Pollinating
London
500
UXO Playing Cards 500
Mercers No Going Back 1,000
Sub total 4,635 7,835
The Lord Mayor's
Charity
Lord Mayor's Appeal 2,000 2,000
The Lord Mayor's Scholarship Fund 2,000 2,000
Sub total 4,000 4,000
The Master's
Charity
Treloars Trust 300
Mental
Fight Club
250
Sheriff &Recorders 250
Clervaux
Fold
250
London Greenwood 250
Cig of London Sinfonia 200
Country Ways Farm 150
Save the Children 100
Music for Life (250)
Cockpit Arts for Workshop Manager 1,500
Sub total 1,500 1,500
Authorised
by the almoner
Benevolence
payments
7,269 1,135

Notes to the financial statements Notes to the financial statements Notes to the financial statements Notes to the financial statements
Forthe year ended 31 May 2023
Armed services
Army Benevolent
Fund
665 735
Royal British Legion 500 500
RAF StAthan 200
RAF Benevolent
Fund
1,000 1,000
REME Benevolent
Fund
1,000 1,000
RNRMC 1,000 1,000
100
Best RAF Trainee
Sub total 4,265 4,435
Craft
Axminster
- lathe for Somerset
Sheds 992
Clervaux Trust - pole lathe turner in NE 400
Burchill - tutoring
at Cermelite
Convent 400 338
Education
and Standards
2,008 2,425
Sub total 2,408 4,155
Craft Awards
and related
expenditure
City of London Freemen's School Prize 175 175
HMS Sultan
Engineering
Prize (50)
REME Best Armourer Prize 100 100
Youth Training 2,500 800
Bodmin 8 District Woodturners for Disabled Youth 300
Blackhorse Workshops 5,000 739
Woodturning
Hartlepool
500
Building Crafts College Prize 250
Bursary Award 11,426
Cockpit Arts 5,735 4,740
Howe Committee
Expenses
1,649 995
Howe repairs 165
Cockpit Arts Wood Hub 10,000
Emerging
Turners
5,555
QEST scholarship 3,260
Stour Music Festival 270
Consort of Instruments Purchase 1,342
Pepys Recorder 6,100
Becket Pageant 712 800
Competition
Awards
10,375
Competition
Expenses
213
498
St Paul's Bell Wheel Table
Sub total 46,860 27,564
Total 70,937 50,624

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
Charitable activities 69,702 1,235 70,937 96,553
Support cost and governance 29,838 29,838 26,501
99,540 1,235 100,775 123,054
Total 2022 101,062 21,992 123,054

Activities Grant Support
undertaken funding
of
costs and Total Total
directly activities governance funds funds
2023f 2023 2023f 2023 2022
F
Charitable activities 70,937 70,937 96,553
Support costs and governance 29,838 29,838 26,501
70,937 29,838 100,775 123,054
Total 2022 45,929 50,624 26,501 123,054

Total Total
funds funds
2023 2022
Wizardry in Wood 45,929

Total Total
funds funds
2023f 2022
Clerk's salary apportionment and other shared costs 22,290 20,526
Bookkeeping services 1,618 1,762
Bank charges 118 140
Software 322 298
Miscellaneous expenses 55
Auditor's
remuneration
4,920 3,720
Investment
advisors fees
570
29,838 26,501

Cash held
Listed for
investments investment Total
Valuation
At 1 June 2022 753,825 753,&25
Additions 246,883 246,883
Disposals (125,123) (125,123)
Revaluations (89,961) (89,961)
Capital account movement 1,573 1,573
At 31 May 2023 785,624 1,573 787,197

2023f 2022f
Due within one year
Income tax recoverable 3,700 4,649
Prepayments 1,349 154
5,049 4,803
12. Creditors: Amounts falling due within one year
2023f 2022
E
The Worshipful
Company
ofTurners
6,223 5,456
Accruals and deferred income 11,901 12,984
18,124 18,440

Summary offunds - current year
Balance at 1
June 2022f
Income
f
Expenditure
f
Transfers
in/outf
Gains/
(Losses)
f
Balance at
31 May 2023
Designated
funds
33,583 62,500 (8,485) 12,500 100,098
General funds
803,825
86,347 (91,055) (12,500) (16,635) 769,982
Restricted funds
6,133
(1,235) 4,898
843,541 148,847 (100,775) (16,635) 874,978
Summary offunds -prior year
Balance at
1 June 2021f
Income
f
Expenditure
f
Transfers
in/outf
Gains/
(Losses)
Balance at
31 May 2022f
Designated
funds
35,208 (12,875) 11,250 33,583
General funds
784,870
93,579 (88,187) (11,250) 24,813 803,825
Restricted funds 28,125 (21,992) 6,133
820,078 121,704 (123,054) 24,813 843,541

Statement offu nds - prior year
Balance at Transfers Gains/ Balance at
1 June 2021 Income Expenditure in/out (Losses) 31 May 2022
E
Unrestricted
funds
Designated
funds
Bursary Fund 7,208 4,000 11,208
Exhibition
Fund
18,000 (2,500) 750 16,250
Competition
Fund 10,000 (10,375) 6,500 6,125
35,208 (12,875) 11,250 33,583
General funds
General
Funds
784,870 93,579 (88,187) (11,250) 24,813 803,825
Total
Unrestricted
funds 820,078 93,579 (101,062) 24,813 837,408
Restricted
funds
Wizardry
in
Wood Fund 21,250 (21,250)
Brostoff Fund 6,875 (742) 6,133
28,125 (21,992) 6,133
Total offunds 820,078 121,704 (123,054) 24,813 843,541

Analysis of net assets between
funds - cur
rent year
Unrestricted Restricted Total
funds funds funds
2023 2023 2023
Fixed asset investments 787,197 787,197
Current assets 101,007 4,898 105,905
Creditors due within one year (18,124) (18,124)
Total 870,080 4,898 874,978
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
E F P
Fixed asset investments 753,825 753,825
Current assets 102,023 6,133 108,156
Creditors due within one year (18,440) (18,440)
Tl 837,408 6,133 843,541