| Page | ||||
|---|---|---|---|---|
| Reference | and administrative | details ofthe charity, its Trustees and advisers | ||
| Trustees' | report | 2-4 | ||
| Independent auditors' |
report | on the financial statements | 5-8 | |
| Statement | of financial | activities | ||
| Balance sheet | 10 | |||
| Notes to | the financial | statements | 11-24 |
| Trustees | Mr N A J H Luson, De | Mr N A J H Luson, De | facto Chair from 18May 2023 | facto Chair from 18May 2023 | |
|---|---|---|---|---|---|
| Mr P C Logan | |||||
| Dr M Gaved | |||||
| Mr C Scott (appointed | 18 May 2023) | ||||
| Mr M Kermack (appointed | 1 July 2023) | ||||
| Mr A J Sindall (resigned 18 May 2023) | |||||
| Miss M H A Scott (resigned | 18 May 2023) | ||||
| Charity registered | |||||
| number | 267372 | ||||
| Principal office | Saddlers' House |
||||
| 44 Gutter Lane | |||||
| London | |||||
| EC2V6BR | |||||
| Clerk | Mr N Macnaughton | ||||
| Independent | auditors | Kreston Reeves | LLP | ||
| Chartered Accountants |
|||||
| Statutory Auditor |
|||||
| 2nd Floor | |||||
| 168Shoreditch | High Street | ||||
| London | |||||
| E1 6RA | |||||
| Bankers | Barclays Bank Pic | ||||
| 81 Fleet Street | |||||
| London | |||||
| EC4Y 1ET |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Note | ||||||||
| Income from: | ||||||||
| Donations and legacies |
116,424 | 116,424 | 53,456 | |||||
| Charitable activities |
8,788 | 8,788 | 46,484 | |||||
| Investments | 23,635 | 23,635 | 21,764 | |||||
| Total income | 148,847 | 148,847 | 121,704 | |||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Awards and donations |
69,702 | 1,235 | 70,937 | 50,624 | ||||
| Direct costs | 45,929 | |||||||
| Support costs | 24,918 | 24,918 | 22,781 | |||||
| Governance | 3,813 | 3,813 | 3,720 | |||||
| Other charitable | activities | 1,107 | 1,107 | |||||
| Total expenditure | 99,540 | 1,235 | 100,775 | 123,054 | ||||
| Net income/(expenditure) | before net | |||||||
| (losses)/gains on |
investments | 49,307 | (1,235) | 48,072 | (1,350) | |||
| Net (losses)/gains | on investments | (16,635) | (16,635) | 24,813 | ||||
| Net movement in |
funds | 32,672 | (1,235) | 31,437 | 23,463 | |||
| Reconciliation of |
funds: | |||||||
| Total funds brought | forward | 837,408 | 6,133 | 843,541 | 820,078 | |||
| Net movement in funds |
32,672 | (1,235) | 31,437 | 23,463 | ||||
| Total funds carried | forward | 870,080 | 4,898 | 874,978 | 843,541 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Fixed assets | ||||||||
| Investments | 10 | 787,197 | 753,825 | |||||
| 787,197 | 753,825 | |||||||
| Current assets | ||||||||
| Debtors | 5,049 | 4,803 | ||||||
| Cash at bank | and | in | hand | 100,856 | 103,353 | |||
| 105,905 | 108,156 | |||||||
| Creditors: amounts | falling due within one | |||||||
| year | 12 | (18,124) | (18,440) | |||||
| Net current | assets | 87,781 | 89,716 | |||||
| Total net assets | 874,97& | 843,541 | ||||||
| Charity funds | ||||||||
| Restricted funds | 14 | 4,898 | 6,133 | |||||
| Unrestricted | funds | 14 | 870,080 | 837,408 | ||||
| Total funds | 874,978 | 843,541 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2023 | 2023 | 2023 | 2022 | |
| E | ||||
| Donations | ||||
| Liverymen | 31,921 | 31,921 | 38,829 | |
| Gift aid | 19,503 | 19,503 | 7,312 | |
| Legacies | 10,000 | 10,000 | ||
| Other donations | 5,000 | 5,000 | 440 | |
| Brostoff donation | 6,875 | |||
| Donation to the Yeoman fund | 50,000 | 50,000 | ||
| 116,424 | 116,424 | 53,456 | ||
| Total 2022 | 46,581 | 6,875 | 53,456 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| K | |||||
| Sale of | Turned Goods | 8,788 | 8,788 | 1,312 | |
| Turning Wizardy |
Competition in Wood |
3,655 41,517 |
|||
| 8,788 | 8,788 | 46,484 | |||
| Total 2022 | 25,234 | 21,250 | 46,484 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| Dividends | from listed investments | 23,635 | 23,535 | 21,764 |
| Total 2022 | 21,764 | 21,764 |
| Awards and donations |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| The City | |||||
| Musicians' Company |
500 | 500 | |||
| United Guilds Service | 200 | 175 | |||
| Sheriffs' and Recorder's | Fund | 1,245 | 820 | ||
| The Children's Magical Taxi Tour |
1,500 | 1,400 | |||
| St Paul's Foundation | 500 | 500 | |||
| St Bartholemew's Hospital |
500 | 500 | |||
| City of London Police Widows | &Orphans | 500 | |||
| City of London Garden of Remembrance | 190 | 190 | |||
| Red Cross Ukraine Appeal | 1,000 | ||||
| Aldgate School Book Fund | 250 | ||||
| Pollinating London |
500 | ||||
| UXO Playing Cards | 500 | ||||
| Mercers No Going Back | 1,000 | ||||
| Sub total | 4,635 | 7,835 | |||
| The Lord Mayor's Charity |
|||||
| Lord Mayor's Appeal | 2,000 | 2,000 | |||
| The Lord Mayor's Scholarship | Fund | 2,000 | 2,000 | ||
| Sub total | 4,000 | 4,000 | |||
| The Master's Charity |
|||||
| Treloars Trust | 300 | ||||
| Mental Fight Club |
250 | ||||
| Sheriff &Recorders | 250 | ||||
| Clervaux Fold |
250 | ||||
| London Greenwood | 250 | ||||
| Cig of London Sinfonia | 200 | ||||
| Country Ways Farm | 150 | ||||
| Save the Children | 100 | ||||
| Music for Life | (250) | ||||
| Cockpit Arts for Workshop | Manager | 1,500 | |||
| Sub total | 1,500 | 1,500 | |||
| Authorised by the almoner |
|||||
| Benevolence payments |
7,269 | 1,135 |
| Notes to the financial statements | Notes to the financial statements | Notes to the financial statements | Notes to the financial statements | |||||
|---|---|---|---|---|---|---|---|---|
| Forthe year ended 31 May 2023 | ||||||||
| Armed services | ||||||||
| Army Benevolent Fund |
665 | 735 | ||||||
| Royal British Legion | 500 | 500 | ||||||
| RAF StAthan | 200 | |||||||
| RAF Benevolent Fund |
1,000 | 1,000 | ||||||
| REME Benevolent Fund |
1,000 | 1,000 | ||||||
| RNRMC | 1,000 | 1,000 | ||||||
| 100 | ||||||||
| Best RAF Trainee | ||||||||
| Sub total | 4,265 | 4,435 | ||||||
| Craft | ||||||||
| Axminster - lathe for Somerset |
Sheds | 992 | ||||||
| Clervaux Trust - pole lathe | turner | in NE | 400 | |||||
| Burchill - tutoring at Cermelite |
Convent | 400 | 338 | |||||
| Education and Standards |
2,008 | 2,425 | ||||||
| Sub total | 2,408 | 4,155 | ||||||
| Craft Awards and related |
expenditure | |||||||
| City of London Freemen's | School | Prize | 175 | 175 | ||||
| HMS Sultan Engineering |
Prize | (50) | ||||||
| REME Best Armourer | Prize | 100 | 100 | |||||
| Youth Training | 2,500 | 800 | ||||||
| Bodmin 8 District Woodturners | for Disabled | Youth | 300 | |||||
| Blackhorse Workshops | 5,000 | 739 | ||||||
| Woodturning Hartlepool |
500 | |||||||
| Building Crafts College | Prize | 250 | ||||||
| Bursary Award | 11,426 | |||||||
| Cockpit Arts | 5,735 | 4,740 | ||||||
| Howe Committee Expenses |
1,649 | 995 | ||||||
| Howe repairs | 165 | |||||||
| Cockpit Arts Wood Hub | 10,000 | |||||||
| Emerging Turners |
5,555 | |||||||
| QEST scholarship | 3,260 | |||||||
| Stour Music Festival | 270 | |||||||
| Consort of Instruments | Purchase | 1,342 | ||||||
| Pepys Recorder | 6,100 | |||||||
| Becket Pageant | 712 | 800 | ||||||
| Competition Awards |
10,375 | |||||||
| Competition Expenses |
213 | |||||||
| 498 | ||||||||
| St Paul's Bell Wheel Table | ||||||||
| Sub total | 46,860 | 27,564 | ||||||
| Total | 70,937 | 50,624 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| Charitable | activities | 69,702 | 1,235 | 70,937 | 96,553 |
| Support cost and governance | 29,838 | 29,838 | 26,501 | ||
| 99,540 | 1,235 | 100,775 | 123,054 | ||
| Total 2022 | 101,062 | 21,992 | 123,054 |
| Activities | Grant | Support | ||||
|---|---|---|---|---|---|---|
| undertaken | funding of |
costs and | Total | Total | ||
| directly | activities | governance | funds | funds | ||
| 2023f | 2023 | 2023f | 2023 | 2022 F |
||
| Charitable | activities | 70,937 | 70,937 | 96,553 | ||
| Support costs and governance | 29,838 | 29,838 | 26,501 | |||
| 70,937 | 29,838 | 100,775 | 123,054 | |||
| Total 2022 | 45,929 | 50,624 | 26,501 | 123,054 |
| Total | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Wizardry | in | Wood | 45,929 |
| Total | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023f | 2022 | |||
| Clerk's salary | apportionment | and other shared costs | 22,290 | 20,526 |
| Bookkeeping | services | 1,618 | 1,762 | |
| Bank charges | 118 | 140 | ||
| Software | 322 | 298 | ||
| Miscellaneous | expenses | 55 | ||
| Auditor's remuneration |
4,920 | 3,720 | ||
| Investment advisors fees |
570 | |||
| 29,838 | 26,501 |
| Cash held | |||
|---|---|---|---|
| Listed | for | ||
| investments | investment | Total | |
| Valuation | |||
| At 1 June 2022 | 753,825 | 753,&25 | |
| Additions | 246,883 | 246,883 | |
| Disposals | (125,123) | (125,123) | |
| Revaluations | (89,961) | (89,961) | |
| Capital account movement | 1,573 | 1,573 | |
| At 31 May 2023 | 785,624 | 1,573 | 787,197 |
| 2023f | 2022f | |
|---|---|---|
| Due within one year | ||
| Income tax recoverable | 3,700 | 4,649 |
| Prepayments | 1,349 | 154 |
| 5,049 | 4,803 |
| 12. | Creditors: Amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023f | 2022 E |
|||
| The Worshipful Company ofTurners |
6,223 | 5,456 | ||
| Accruals and deferred | income | 11,901 | 12,984 | |
| 18,124 | 18,440 |
| Summary | offunds - current year | |||||
|---|---|---|---|---|---|---|
| Balance at 1 June 2022f |
Income f |
Expenditure f |
Transfers in/outf |
Gains/ (Losses) f |
Balance at 31 May 2023 |
|
| Designated funds |
33,583 | 62,500 | (8,485) | 12,500 | 100,098 | |
| General funds 803,825 |
86,347 | (91,055) | (12,500) | (16,635) | 769,982 | |
| Restricted | funds 6,133 |
(1,235) | 4,898 | |||
| 843,541 | 148,847 | (100,775) | (16,635) | 874,978 | ||
| Summary | offunds -prior year | |||||
| Balance at 1 June 2021f |
Income f |
Expenditure f |
Transfers in/outf |
Gains/ (Losses) |
Balance at 31 May 2022f |
|
| Designated funds |
35,208 | (12,875) | 11,250 | 33,583 | ||
| General funds 784,870 |
93,579 | (88,187) | (11,250) | 24,813 | 803,825 | |
| Restricted | funds | 28,125 | (21,992) | 6,133 | ||
| 820,078 | 121,704 | (123,054) | 24,813 | 843,541 |
| Statement offu | nds | - prior year | |||||
|---|---|---|---|---|---|---|---|
| Balance at | Transfers | Gains/ | Balance at | ||||
| 1 | June 2021 | Income | Expenditure | in/out | (Losses) | 31 May 2022 | |
| E | |||||||
| Unrestricted | |||||||
| funds | |||||||
| Designated | |||||||
| funds | |||||||
| Bursary Fund | 7,208 | 4,000 | 11,208 | ||||
| Exhibition Fund |
18,000 | (2,500) | 750 | 16,250 | |||
| Competition | |||||||
| Fund | 10,000 | (10,375) | 6,500 | 6,125 | |||
| 35,208 | (12,875) | 11,250 | 33,583 | ||||
| General funds | |||||||
| General Funds |
784,870 | 93,579 | (88,187) | (11,250) | 24,813 | 803,825 | |
| Total | |||||||
| Unrestricted | |||||||
| funds | 820,078 | 93,579 | (101,062) | 24,813 | 837,408 | ||
| Restricted | |||||||
| funds | |||||||
| Wizardry in |
|||||||
| Wood Fund | 21,250 | (21,250) | |||||
| Brostoff Fund | 6,875 | (742) | 6,133 | ||||
| 28,125 | (21,992) | 6,133 | |||||
| Total offunds | 820,078 | 121,704 | (123,054) | 24,813 | 843,541 |
| Analysis of net assets between funds - cur |
rent year | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2023 | 2023 | 2023 | |
| Fixed asset investments | 787,197 | 787,197 | |
| Current assets | 101,007 | 4,898 | 105,905 |
| Creditors due within one year | (18,124) | (18,124) | |
| Total | 870,080 | 4,898 | 874,978 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022 | 2022 | 2022 | |
| E | F | P | |
| Fixed asset investments | 753,825 | 753,825 | |
| Current assets | 102,023 | 6,133 | 108,156 |
| Creditors due within one year | (18,440) | (18,440) | |
| Tl | 837,408 | 6,133 | 843,541 |