| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report | 2-4 | ||
| Independent Auditors' |
Report | on the Financial Statements | 5-8 |
| Statement of Financial | Activities | ||
| Balance Sheet | 10 | ||
| Statement of Cash Flows | |||
| Notes to the Financial | Statements | 12-23 |
| For the year e | nded | 31 May 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| Note | f. | E | |||||
| income from: | |||||||
| Donations and |
legacies | 46,141 | 46,141 | 42,208 | |||
| Investments | 19,228 | 19,228 | 24,177 | ||||
| Total income | 65,369 | 65,369 | 66,385 | ||||
| Expenditure on: |
|||||||
| Charitable activities: |
|||||||
| Awards and |
donations | 39,863 | 39,863 | 40,596 | |||
| Support cost | 19,757 | 19,757 | 13,309 | ||||
| Governance | 4,090 | 4,090 | 3,530 | ||||
| Total expenditure | 63,710 | 63„710 | 57,435 | ||||
| Net gains/(losses) | on investments | 86,540 | 86,540 | (29,538) | |||
| Net movement | in | funds | 88,199 | 88,199 | (20,588) | ||
| Reconciliation | of | funds: | |||||
| Total funds brought | forward | 731,879 | 731,879 | 752,467 | |||
| Net movement | in funds | 88,199 | 88,199 | (20,588) | |||
| Total funds carried | forward | 820,078 | 820,078 | 731,879 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| Cash flows from operating | activities | |||
| Net cash used in operating |
activities | 13 | (14,528) | (766) |
| Cash flows from investing | activities | |||
| Dividends, interests and rents from investments |
19,227 | 24,177 | ||
| Net cash provided by investing activities |
19,227 | 24,177 | ||
| Change in cash and cash |
equivalents in the year |
4,699 | 23,411 | |
| Cash and cash equivalents | brought forward |
104,493 | 81,082 | |
| Cash and cash equivalents | at the end ofthe year | 14 | 109,192 | 104,493 |
| The notes on pages 12to 23 form part ofthese financial statements |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| f. | E | |||||
| Liverymen | 31,156 | 31,156 | 31,546 | |||
| Worshipful | Company | ofTurners | 3,477 | 3,477 | ||
| Youth training | support | 19 | ||||
| Turners Consort of Instruments | 500 | 500 | 2,300 | |||
| Gift aid | 7,123 | 7,123 | 7,839 | |||
| Other miscellaneous | 497 | 497 | 504 | |||
| 42,753 | 42,753 | 42,208 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| E | |||||||
| Income | from | local | listed | investments | 19,228 | 19,228 | 24,177 |
| Awards and donations | ||||
|---|---|---|---|---|
| 2Q21 | 2020 | |||
| The City | ||||
| St Bartholomew's Hospital |
750 | 250 | ||
| Livery Schools Link | 700 | |||
| John Cass School | 5QQ | |||
| Livery Kitchen Initiative |
500 | |||
| Toynbee Hall |
500 | |||
| London Legal Support Trust | 500 | |||
| Pembrook College Foodbank |
500 | |||
| Mercers No Going Back | 500 | |||
| Sheriffs' and Recorder's | Fund | 250 | 250 | |
| St Paul's Foundation | 250 | 250 | ||
| City of London Police Widows | and Orphans | 250 | 250 | |
| The Children's Magical Taxi Tour |
1,400 | |||
| Musicians' Company |
300 | |||
| City Mounted Police |
250 | |||
| Trial and Error | 250 | |||
| United Guilds Service |
175 | |||
| Sub total | 5,200 | 3,375 | ||
| The Lord Mayor's Charity | ||||
| Lord Mayor's Appeal | 1,500 | 1,500 | ||
| The Lord Mayor's Scholarship | Fund | 1,500 | 1,500 | |
| Sub total | 3,000 | 3,000 | ||
| The Master's Charities | ||||
| Treloars Trust | 300 | 300 | ||
| Mind City, Hackney &Waltham |
Forest | 300 | ||
| Hawkwood College |
300 | |||
| Max Carey Trust | 250 | 300 | ||
| Music for life | 250 | |||
| Spread a Smile | 100 | |||
| EFGA Connect Centre Wells | 300 | |||
| Bradford Cathedral | 300 | |||
| No Place Productions | 300 | |||
| Sub total | 1,500 | 1,500 |
| Armed Services | |||||
|---|---|---|---|---|---|
| RAF Benevolent Fund |
500 | 500 | |||
| REME Benevolent Fund |
500 | 500 | |||
| RNRMC | 500 | ||||
| Royal British Legion | 250 | 250 | |||
| RAF StAthan | 100 | 100 | |||
| Army Benevolent Fund |
500 | ||||
| Sub total | 1,850 | 1,850 | |||
| Craft | |||||
| Mercers re Grinling Gibbons |
3,500 | ||||
| London Green Woodworkers | 1,500 | 4,00Q | |||
| Master Carvers Association | re Grinling | Gibbons | 750 | ||
| Boxford Lathe License for | Amersham | School | |||
| Kevin Garwood Lathe |
2,850 | ||||
| Building Crafts | 1,50Q | ||||
| Ironbridge Flood appeal |
1,000 | ||||
| Bounce Back Charity grant | 500 | ||||
| Ironbridge Flood appeal |
(1,144) | ||||
| Sub total | 6,392 | 8,706 | |||
| Craft Awards and related |
expenditure | ||||
| COVID-19 Support ofCraft | 11,025 | 644 | |||
| Cockpit Arts | 4,167 | 4,564 | |||
| Smallpiece Trust Arkwright |
Scholarship | 2,200 | |||
| Bursary Award | 1,000 | 11,009 | |||
| AWGB Scouts | 973 | ||||
| WiW 2020 expenses | 280 | 1,359 | |||
| Stour Music Festival | 270 | ||||
| Subscription to Skills' Council |
200 | ||||
| City of London Freeman's | School Prize | 175 | 175 | ||
| Countryways Road Farm |
1,499 | ||||
| Howe Committee Expenses |
1,245 | ||||
| Youth Training | 1,200 | ||||
| Competition Expenditure |
204 | ||||
| HMS Sultan Engineering | Prize | 150 | |||
| Howe repairs | 116 | ||||
| Sub total | 20,290 | 22,165 |
| Benevolence | ||
|---|---|---|
| Benevolence | 1,631 | |
| Sub total | 1,631 | |
| Total | 39,863 | 40,596 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Charitable | activities | 39,863 | 39,863 | 40,596 | |
| Support cost | 23,847 | 23,847 | 16,839 | ||
| 39,863 | 23,847 | 63„710 | 57,435 |
| Total | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| K | |||||
| Clerk's salary | apportionment | and other shared costs | 18,500 | 11,6?3 | |
| Bookkeeping | services | 865 | 1,203 | ||
| Other costs | 104 | 168 | |||
| Software | 288 | 204 | |||
| Sundry expense | 61 | ||||
| Auditor's | remuneration | 4,090 | 3,530 | ||
| Total | 23,847 | 16,839 |
| Listed | |
|---|---|
| investments | |
| Valuation | |
| At 1 June 2020 | 642,461 |
| Additions | 3,477 |
| Revaluations | 86,541 |
| At 31 May 2021 | 732,479 |
| 2021 | 2020 | |
|---|---|---|
| f. | E | |
| Due within one year | ||
| income tax recoverable | 3,700 | 4,460 |
| Prepayments | 11 | 11 |
| 3,711 | 4,471 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| The Worshipful | Company | ofTurners | 4,964 | 3,509 |
| Accruals | 20,340 | 16,03? | ||
| 25,304 | 19,546 |
| Summary offu |
nds - current year | |||||
|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | Gains/ | Balance at | |||
| June 2020 | Income | Expenditure | in/out f. |
(Losses) f |
31 May 2021 | |
| Designated | ||||||
| funds | 32,208 | (1,000) | 4,000 | 35,208 | ||
| General funds | 699,671 | 65,369 | (62,710) | (4,000) | 86,540 | 784,870 |
| 731,879 | 65,369 | (63,710) | 86,540 | 820,078 |
| Summary offun |
ds | -prior year | |||||
|---|---|---|---|---|---|---|---|
| Balance at | Transfers | Gains/ | Balance at | ||||
| 1 | June 2019 | Income | Expenditure | in/out | (Losses) | 31 May 2020 | |
| E | F | ||||||
| Designated | |||||||
| funds | 25,208 | (11,000) | 18,000 | 32,208 | |||
| General funds | 72T,259 | 66,385 | (46,435) | (18,000) | (29,538) | 699,6T1 | |
| 752,467 | 66,385 | (57,435) | (29,538) | 731,879 |
| Balance at 1 | Transfers | Gains/ | Balance at | ||||
|---|---|---|---|---|---|---|---|
| June 2020 f. |
Income | Expenditure | in/out f |
(Losses) | 31 May 2021 | ||
| Designated | |||||||
| funds | |||||||
| Bursary Fund | 4,208 | (1,000) | 4,000 | 7,208 | |||
| Exhibition | Fund | 18,000 | 18,000 | ||||
| Competition | |||||||
| Fund | 10,000 | 10,000 | |||||
| 32,208 | (1,000) | 4,000 | 35,208 | ||||
| General | funds | ||||||
| General | Funds | 699,671 | 65,369 | (62,710) | (4,000) | 86,540 | 784,870 |
| Total | |||||||
| Unrestricted | |||||||
| funds | 731,8?9 | 65,369 | (63,710) | 86,540 | 820,078 |
| Balance at | Transfers | Gains/ | Balance at | ||||
|---|---|---|---|---|---|---|---|
| 1 June 2019 | Income | Expenditure | in/out | (Losses) | 31 IVlay 2020 | ||
| F | E | F | E | ||||
| Designated | |||||||
| funds | |||||||
| Bursary Fund | 9,208 | (11,000) | 6,000 | 4,208 | |||
| Exhibition | Fund | 12,000 | 6,000 | 18,000 | |||
| Competition | |||||||
| Fund | 4,000 | 6,000 | 10,000 | ||||
| 25,208 | (11,000) | 18,000 | 32,208 | ||||
| General | funds | ||||||
| General | Funds | 727,259 | 66,385 | (46,435) | (18,000) | (29,538) | 699,671 |
| Total | |||||||
| Unrestricted | |||||||
| funds | 752,467 | 66,385 | (57,435) | (29,538) | 731,879 |
| Analysis | ofnet assets between funds - current ye |
ar | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2021 K |
2021f | ||
| Investment | assets | 732,479 | 732,479 |
| Current assets | 112,903 | 112,903 | |
| Creditors | due within one year | (25,304) | (25,304) |
| Total | 820,078 | 820,078 |
| Analysis | ofnet assets between funds - prior year | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2020 | 2020 | ||
| Investment | assets | 642,461 | 642,461 |
| Current assets | 108,964 | 108,964 | |
| Creditors | due within one year | (19,546) | (19,546) |
| 731,879 | 731,879 |
| Reconcili | ation ofn |
et m | ovem | ent | in fun | ds to | net | cash flow | from | operating | activities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| K | F | |||||||||||
| Net income/expenditure |
for | the | year | (as | per | Statement | of | Financial | ||||
| Activities) | 88,199 | (20,588) | ||||||||||
| Adjustments for: |
||||||||||||
| Gains/(losses) on investments |
(86,541) | 29,537 | ||||||||||
| Dividends, | interests | and | rents | from | investments | (19,227) | (24,176) | |||||
| Gift ofshares | (3,477) | |||||||||||
| Decrease | in debtors | 760 | 6,847 | |||||||||
| Increase | in creditors | 5,758 | 7,614 | |||||||||
| Net cash | used in operating | activities | (14,528) | (766) |