OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-4
Independent
Auditors'
Report on the Financial Statements 5-8
Statement of Financial Activities
Balance Sheet 10
Statement of Cash Flows
Notes to the Financial Statements 12-23

For the year e nded 31 May 2021
Unrestricted Total Total
funds funds funds
2021 2021 2020
Note f. E
income from:
Donations
and
legacies 46,141 46,141 42,208
Investments 19,228 19,228 24,177
Total income 65,369 65,369 66,385
Expenditure
on:
Charitable
activities:
Awards
and
donations 39,863 39,863 40,596
Support cost 19,757 19,757 13,309
Governance 4,090 4,090 3,530
Total expenditure 63,710 63„710 57,435
Net gains/(losses) on investments 86,540 86,540 (29,538)
Net movement in funds 88,199 88,199 (20,588)
Reconciliation of funds:
Total funds brought forward 731,879 731,879 752,467
Net movement in funds 88,199 88,199 (20,588)
Total funds carried forward 820,078 820,078 731,879

2021 2020
Note
Cash flows from operating activities
Net cash used
in operating
activities 13 (14,528) (766)
Cash flows from investing activities
Dividends,
interests
and rents from investments
19,227 24,177
Net cash provided
by investing
activities
19,227 24,177
Change
in cash and cash
equivalents
in the year
4,699 23,411
Cash and cash equivalents brought
forward
104,493 81,082
Cash and cash equivalents at the end ofthe year 14 109,192 104,493
The notes on pages 12to 23 form part ofthese financial statements

Unrestricted Total Total
funds funds funds
2021 2021 2020
f. E
Liverymen 31,156 31,156 31,546
Worshipful Company ofTurners 3,477 3,477
Youth training support 19
Turners Consort of Instruments 500 500 2,300
Gift aid 7,123 7,123 7,839
Other miscellaneous 497 497 504
42,753 42,753 42,208

Unrestricted Total Total
funds funds funds
2021 2021 2020
E
Income from local listed investments 19,228 19,228 24,177

Awards and donations
2Q21 2020
The City
St Bartholomew's
Hospital
750 250
Livery Schools Link 700
John Cass School 5QQ
Livery Kitchen
Initiative
500
Toynbee
Hall
500
London Legal Support Trust 500
Pembrook
College Foodbank
500
Mercers No Going Back 500
Sheriffs' and Recorder's Fund 250 250
St Paul's Foundation 250 250
City of London Police Widows and Orphans 250 250
The Children's
Magical Taxi Tour
1,400
Musicians'
Company
300
City Mounted
Police
250
Trial and Error 250
United
Guilds Service
175
Sub total 5,200 3,375
The Lord Mayor's Charity
Lord Mayor's Appeal 1,500 1,500
The Lord Mayor's Scholarship Fund 1,500 1,500
Sub total 3,000 3,000
The Master's Charities
Treloars Trust 300 300
Mind City, Hackney
&Waltham
Forest 300
Hawkwood
College
300
Max Carey Trust 250 300
Music for life 250
Spread a Smile 100
EFGA Connect Centre Wells 300
Bradford Cathedral 300
No Place Productions 300
Sub total 1,500 1,500

Armed Services
RAF Benevolent
Fund
500 500
REME Benevolent
Fund
500 500
RNRMC 500
Royal British Legion 250 250
RAF StAthan 100 100
Army Benevolent
Fund
500
Sub total 1,850 1,850
Craft
Mercers re Grinling
Gibbons
3,500
London Green Woodworkers 1,500 4,00Q
Master Carvers Association re Grinling Gibbons 750
Boxford Lathe License for Amersham School
Kevin Garwood
Lathe
2,850
Building Crafts 1,50Q
Ironbridge
Flood appeal
1,000
Bounce Back Charity grant 500
Ironbridge
Flood appeal
(1,144)
Sub total 6,392 8,706
Craft Awards
and related
expenditure
COVID-19 Support ofCraft 11,025 644
Cockpit Arts 4,167 4,564
Smallpiece
Trust Arkwright
Scholarship 2,200
Bursary Award 1,000 11,009
AWGB Scouts 973
WiW 2020 expenses 280 1,359
Stour Music Festival 270
Subscription
to Skills' Council
200
City of London Freeman's School Prize 175 175
Countryways
Road Farm
1,499
Howe Committee
Expenses
1,245
Youth Training 1,200
Competition
Expenditure
204
HMS Sultan Engineering Prize 150
Howe repairs 116
Sub total 20,290 22,165

Benevolence
Benevolence 1,631
Sub total 1,631
Total 39,863 40,596

Grant
funding
of
Support Total Total
activities costs funds funds
2021 2021 2021 2020
Charitable activities 39,863 39,863 40,596
Support cost 23,847 23,847 16,839
39,863 23,847 63„710 57,435

Total Total
funds funds
2021 2020
K
Clerk's salary apportionment and other shared costs 18,500 11,6?3
Bookkeeping services 865 1,203
Other costs 104 168
Software 288 204
Sundry expense 61
Auditor's remuneration 4,090 3,530
Total 23,847 16,839

Listed
investments
Valuation
At 1 June 2020 642,461
Additions 3,477
Revaluations 86,541
At 31 May 2021 732,479

2021 2020
f. E
Due within one year
income tax recoverable 3,700 4,460
Prepayments 11 11
3,711 4,471
2021 2020
The Worshipful Company ofTurners 4,964 3,509
Accruals 20,340 16,03?
25,304 19,546

Summary
offu
nds - current year
Balance at 1 Transfers Gains/ Balance at
June 2020 Income Expenditure in/out
f.
(Losses)
f
31 May 2021
Designated
funds 32,208 (1,000) 4,000 35,208
General funds 699,671 65,369 (62,710) (4,000) 86,540 784,870
731,879 65,369 (63,710) 86,540 820,078

Summary
offun
ds -prior year
Balance at Transfers Gains/ Balance at
1 June 2019 Income Expenditure in/out (Losses) 31 May 2020
E F
Designated
funds 25,208 (11,000) 18,000 32,208
General funds 72T,259 66,385 (46,435) (18,000) (29,538) 699,6T1
752,467 66,385 (57,435) (29,538) 731,879

Balance at 1 Transfers Gains/ Balance at
June 2020
f.
Income Expenditure in/out
f
(Losses) 31 May 2021
Designated
funds
Bursary Fund 4,208 (1,000) 4,000 7,208
Exhibition Fund 18,000 18,000
Competition
Fund 10,000 10,000
32,208 (1,000) 4,000 35,208
General funds
General Funds 699,671 65,369 (62,710) (4,000) 86,540 784,870
Total
Unrestricted
funds 731,8?9 65,369 (63,710) 86,540 820,078

Balance at Transfers Gains/ Balance at
1 June 2019 Income Expenditure in/out (Losses) 31 IVlay 2020
F E F E
Designated
funds
Bursary Fund 9,208 (11,000) 6,000 4,208
Exhibition Fund 12,000 6,000 18,000
Competition
Fund 4,000 6,000 10,000
25,208 (11,000) 18,000 32,208
General funds
General Funds 727,259 66,385 (46,435) (18,000) (29,538) 699,671
Total
Unrestricted
funds 752,467 66,385 (57,435) (29,538) 731,879

Analysis ofnet assets between
funds - current ye
ar
Unrestricted Total
funds funds
2021
K
2021f
Investment assets 732,479 732,479
Current assets 112,903 112,903
Creditors due within one year (25,304) (25,304)
Total 820,078 820,078

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
Investment assets 642,461 642,461
Current assets 108,964 108,964
Creditors due within one year (19,546) (19,546)
731,879 731,879

Reconcili ation
ofn
et m ovem ent in fun ds to net cash flow from operating activities
2021 2020
K F
Net
income/expenditure
for the year (as per Statement of Financial
Activities) 88,199 (20,588)
Adjustments
for:
Gains/(losses)
on investments
(86,541) 29,537
Dividends, interests and rents from investments (19,227) (24,176)
Gift ofshares (3,477)
Decrease in debtors 760 6,847
Increase in creditors 5,758 7,614
Net cash used in operating activities (14,528) (766)