OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 5 to 10
Detailed Statement of Financial Activities

fo r the Year E nded 30April 2021
30/4/21 30/4/20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
Income and endowments from
Donations
and legacies
43,605 56,394 99999 35,957
Other trading
activities
2 12,183 12,183 8,248
Investment
income
3 3 3
Total 55,791 56,394 112,185 44,205
Expenditure
on
Charitable
activities
Charitable
activities
35,976 138 36,114 39,460
NET INCOME 19,815 56,256 76,071 4,745
Reconciliation
offunds
Total funds brought forward 84,986 1,388 86,374 81,629
Total funds carried forward 104,801 57,644 162,445 86,374

30/4/21 30/4/20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 K 6
Fixed assets
Tangible assets 73,358 1,250 74,608 65,502
Current assets
Debtors 2,025 2,025 2,330
Cash at bank and In hand 66,432 56,394 122,826 19,743
68,457 56,394 124,851 22,073
Creditors
Amounts
falling due within
one year (37,014) (37,014) (1,201)
Net current assets 31,443 56,394 87,837 20,872
Total assets less current liabilities 104,801 57,644 162,445 86,374
NET ASSETS 104,801 57,644 162,445 86,374
Funds
Unrestricted funds 104,801 84,986
Restricted
funds
57,644 1,388
Total funds 162,445 86,374

2. Other trading
activities
30/4/21
E
30/4/20
f
Fundraising
events
637 2,780
Main raffle 1,771
Meat raffles 2,552
Other income 11,546 1,145
12,183 8,248
3. Investment
income
30/4/21 30/4/20
8
Deposit account interest 3
4. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
30/4/21 30/4/20
E
Depreciation
- owned assets
7,810 7,216
5. Trustees'
remuneration
and benefits
There were no trustees' remuneration or other benefits for the year ended 30 April 2021 nor for th
year ended 30April 2020.
Trustees' expenses
There were
no
trustees'
expenses paid for the year ended 30 April 2021 nor for the year
end
e
30 April 2020.
Comparatlves
for the statement
offfnanclal activities
Unrestricted Restricted Total
fund fund funds
K
Income and endowments from
Donations
and legacies
35,957 35,957
Other trading
activities
8,248 8,248
Total 44,205 44,205
Expenditure
on
Charitable
activities
Charitable
activities
39,306 154 39,460
NET INCOME/(EXPENDITURE) 4,899 (154) 4,745
Reconciliation
offunds
Total funds brought
forward
80,087 1,542 81,629

Comparatlves
for t
he statement
offinancial
activities
- continued
Unrestricted Restricted Total
fund fund funds
E E E
Total funds carried forward 84,986 1,388 86,374
7. Tangible fixed assets
Freehold Plant and Motor
property machinery vehicles Totals
E E F E
Cost
At 1 May 2020 25,124 117,565 4,500 147,189
Additions 16,916 16,916
At 30April 2021 25,124 134,481 4,500 164,105
Depreciation
At 1 May 2020 25,124 55,015 1,548 81,687
Charge for year 7,515 295 7,810
At 30April 2021 25,124 62,530 1,843 89,497
Net book value
At 30 April 2021 71,951 2,657 74,608
At 30April 2020 62,550 2,952 65,502
8. Debtors: amounts falling due within one year
30/4/21 30/4/20
E E
Prspayments 2,025 2,330
9. Creditors: amounts falling due within ons year
30/4/21 30/4/20
E
Bank loans and overdrafts (see note 10) 35,556
Trade creditors 74
Accrued expenses 1,458 1,127
37,014 1,201

30/4/21 30/4/20
6 E
Amounts
falling
due within one year on demand:
Bank overdrafts 35,556
11. Movement
in
funds
Net
movement At
At 1/5/20
6
In funds
F.
30/4/21
f
Unrestricted funds
General
fund
84,986 19,815 104,801
Restricted funds
Restricted
funds
1,388 56,256 57,644
TOTAL FUNDS 86,374 76,071 162,445
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended In funds
E
Unrestricted funds
General
fund
55,791 (35,976) 19,815
Restricted funds
Restricted
funds
56,394 (138) 56,256
TOTAL FUNDS 112,185 (36,114) 76,071
Comparatives for movement in funds
Net
movement At
At 1/5/19 In funds 30/4/20
6 E f
Unrestricted funds
General
fund
80,087 4,899 84,986
Restricted funds
Restricted
funds
1,542 (154) 1,388
TOTAL FUNDS 81,629 4,745 86,374

Comparative
net movement
In funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted
funds
General
fund
44,205 (39,306) 4,899
Restricted funds
Restricted
funds
(154) (154)
TOTAL FUNDS 44,205 (39,460) 4,745

A curren t yea r 12months
and prior year
12 months
combined
position
is
as follows:
Net
movement At
At 1/5/19 In funds 30/4/21
E E
Unrestricted funds
General fund 80,087 24,714 104,801
Restricted funds
Restricted funds 1,542 56,102 57,644
TOTAL FUNDS 81,629 80,816 162,445

A current year 12 months
and prior year
above are as follows;
12 months
combined
net movem
ent
in funds,
included
in
Incoming Resources Movement
resources
f
expended
F
In funds
E
Unrestricted
funds
General
fund
99,996 (75,282) 24,714
Restricted funds
Restricted
funds
56,394 (292) 56,102
TOTAL FUNDS 156,390 (75,574) 80,816