OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees Mrs WAnderson
Ms SRay
Ms E Baldwin
Ms S Oliver
Charity number 267192
Registered office do PM+M Solutions for Business LLP
New Century
House
Greenbank
Technology
Park
Challenge
Way
Blackbum
Lancashire
BB15QB
Independent examiner PM+M Solutions for Business LLP
New Century
House
Greenbank
Technology
Park
Challenge
Way
Blackbum
Lancashire
BB15QB
Bankers National
Westminster
Bank pic
28 Bank Street
Rawten stall
BB48TS

Page
Trustees'
report
1-2
Statement of trustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-11

Unresbicted Unrestricted
funds funds
2022 2021
Notes E
Income from:
Donations
and legacies
30,000 20,000
Investments 82,008 68,442
Interest receivable 4 4
Total income 112,012 88,446
Ex enditure on:
Charitable
activities
66,000 67,000
Governance
costs
18,952 17,913
Total resources expended 84,952 84,913
Net gains/(losses) on investments 262,684 441,673
Net movement
in
funds 289,744 445,206
Fund balances at 6April 2021 2,600,223 2,155,017
Fund balances at 5April 2022 2,889,967 2,600,223

2022 2021
Notes E
Fixed assets
Investments 10 2,758,563 2,544,111
Current assets
Cash at bank and in hand 202„964 111,312
Creditors: amounts falling due within
one year (71,560) (55,200)
Net current assets 131,404 56,112
Total assets less current liabilities 2,889,967 2,600,223
Income funds
Unrestricted funds 2,889,967 2,600,223
2,889,967 2,600,223

unrestricted Unrestricted
funds funds
2022 2021
f. F
Donations and gifts 30,000 20,000

Unrestricted Unrestricted
funds funds
2022 2021
E
Income from UK investments 42,667 31,989
Gross interest from UK companies and government stocks 15,350 14,030
Net overseas dividends 23,991 22,423
82,008 68,442

Unrestricted Unrestricted
funds funds
2022 2021
f. E
Bank interest received
Charitable activities
2022 2021
E
Donations 66,000 67,000
5 Bank interest received
Charitable
activities

Unrestricted Unrestricted
funds funds
2022 2021
E
Accountancy fees 7,825 6,900
Sundry 11,127 11,013
18,952 17,913
Net gains/(losses) on Investments
Unrestricted Unrestricted
funds funds
2022 2021
f.
Revaluation ofinvestments 264,044 419,417
Gain/(loss) on sale ofinvestments (1,360) 22,256
262,684 441,673

Listed
Investments
Cost orvaluation
At 6April 2021 2,544,111
Additions 185,997
Valuation changes 264,044
Disposals (235,589)
At 5April 2022 2,758,563
Carrying amount
At 05April 2022 2,758,563
At 05April 2021 2,544,111
11 Financial instruments 2022 2021
E
Carrying amount of financial assets
instruments measured at fair value through profit or loss 2,758,563 2,544,111

12 Creditors: amounts
falling due within one y
ear
2022f 2021
Other creditors 71,560 55,200
13 Analysis ofnet assets between funds
unrestricted Unrestricted
funds funds
2022 2021
Fund balances at 5April 2022 are represented by:
Investments 2,758,563 2,544,111
Current assets/(liabilities) 131,404 56,112
2,889,967 2,600,223