OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Contents
Page
Legal and administrative information
Report of the trustees 3-4
Report of the independent examiner
Statement offinancia activities
Balance sheet
Notes forming part ofthe financial statements 8-10
Charitable donations

2022
Note 4 f
incoming
remurees
Incoming resources fnxn gcncmtcd funds:
lnvcsttncnl
income
36,709 32,936
Pmperty (scorns 4$,240 42,220
Other Income 20
Total Inceming
Resources
7$,969 75,156
Resources expas4ed
Costs ofgenerating
Iunds
Maintenance
and mmsgemcnt
of properties:
pnmertf oosts 26,260 13,918
hemi rem
2 260 13,918
Charitable
scgvldes
Donsliona
made
Accounlancy
and adrnlnistrotion
12 17,637 26,340
~II9
~27 859
Governance
costs
Trustees' cxpcnscs
Independent
examiner's
lss
Total Resources Expended
t100
600~l»
300
300
(42.07'I)
Net Incoming Resources hefom
Ogmr recognbed
gslns and losses
27.186 33,079
Unrmtimd
usin)(loss) on invcstmcnts
(403192) 36,579
Net Movsmenl
In Fun
M
(21,736) 69,658
Balencc broughl
ihrwsrd at I April 2022
1,402,1$1 1,332,523
Balance corded fmward et 31 March 2023 13M 45 I 02,181

Thc gnsnclsl clatanents have bccn pminmd have bccn pminmd on s going concern on s going concern basis ss tbc trustees basis ss tbc trustees basis ss tbc trustees begcvc dmt begcvc dmt no material no material uncertainties uncertainties exist The trustees exist The trustees have
considered
Ihs
level of Funds held end Ihe expmled level ofincome and cxpendhum for 12 months lhrm suthorisisg Ihnm Snsnclal slalementa The
budgsmd
inunne
and expenditure
is sufliolant whh Ihe level oF reserves Ibr Ihe charity lo be abls to continue sss going ceneertt.
Linvestment Incorae 2023 2022
Received Itom msaaged lhnds 36.709 32,936
3.Tangible
flxrd aerate
Freehold Leasehold
Lend R buINings Pmperty Lend Total
8
Cost bmngltt
dr carried forwani
325 IOD 250 000 522400
QSmgg(SSOD
hmughi
Onward
55,0DO 55.000
charge
Orr the ycsr
2,500 2,500
carried forward 57 0 57 00
Net book value at 31 March 2023 325.100 192,500 517,600
Net book value at 31 March 2022 325,100 IOS.IKSI 520,100

2022
(hnded(srmltnuoB
Market valuo st I Apri12022 775440 738,769
Vurceflscd (losel/gain on investmcnts ~40.092) 36,579
Ivlsrkm value es sl 31 March 2023 775,348
Nlslodc cost as sl 31 March 2023 736,445 736.445
Invcslmenb
sl market
value comprlsedr
Mens@xi Ibndr 736,4S6

2023 2022
1,
Unrurtrlcted unrmuicted
Movement
of
Ponds 9'usd Fund
Balances at I Aprg 2022 1,402,181 1,332,523
Nst Movcmcnt in Funds 69,65$
Balances at 31 bbueh 2023 ro

13,chammble donations donations donations mode 2033 2023
5 5
Unrestricted Unreeldclsd
Fund Fund
Sclsadon Anni' 100.0D
Shootlnf Star 250.0D
Gruldfotd
Lions
100.00
Tho Mmdl 250.00
Seethes Devdopmrmt 300.00
ATM 200.00
Lomley Behmy(Chcny Trees) lee,00
Ufhthouso 100.00
Vsmrens Reheat 200.00
ParMneons
UK
250,00
MND 200.0D
ABF 38.00
Ohurhs
Wctfam
1,000.00
KS8 5,000.00
MSSoolely 2,500.00
Parkhsum
UK
2,500.00
Royal Brompton 5,000.00
SSAFA 1,000.00
SlJohns Church 7S,OO
Pamham
Sinlbala
150.00
Notlh GuSdfonl Poodhanh 200,00
The Curo Parhlnsons UK 200.00
Ssmarltees 100.00
KDS 80.00
Gufdfmd
Chond
Society 200.00
IN unpresented ohu then prior ymr - RNLI (2,500.DO)
Fm dctalmd compares w, see Ihe ycm cnd 31 Msroh 2022 accounts
17,637