| (Charity Num | ber: 267175) | |||||
|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| (INCORPORATING AN INCOME &EXPENDITURE |
ACCOUNT) | |||||
| for the year ended | 5 April 2022 | |||||
| Expendable | Total | Total Funds | ||||
| Notes | Unrestricted | Endowment | Funds | (note 10) | ||
| Funds | Funds | 2022 | 2021 | |||
| Income from: | ||||||
| Investments Bank interest received gross |
2 2 |
28,733 4 |
28,733 4 |
29,090 50 |
||
| Total income | 28,737 | 28,737 | 29,140 | |||
| Expenditure | ||||||
| Raising Funds: | ||||||
| Investment management fees Charitable expenditure: |
(3,456) | (3,456) | (3,146) | |||
| Grants Support costs |
3 4&5 |
(36,195) (3,027) |
(36,195) (3,027) |
(69,179) (3,945) |
||
| Total expenditure | (39,222) | (3,456) | (42,678) | (76,270) | ||
| Net (expenditure) | before gains | on | ||||
| investments | (10,485) | (3,456) | (13,941) | (47,130) | ||
| Gains on investments | 92,140 | 92,140 | 227,608 | |||
| Net (expenditure) | / income | (10,485) | 88,684 | 78,199 | 180,478 | |
| Transfers between | funds | 10,485 | (10,485) | |||
| Net movement in |
funds | 78,199 | 78,199 | 180,478 | ||
| Reconciliation of | funds: | |||||
| Fund balances brought forward |
at | |||||
| 6 April 2021 | 1,208,986 | 1,208,986 | 1,028,508 | |||
| Fund balances carried forward | at | |||||
| 5April 2022 | E1,287,185 | f.1,287,185 | K1,208,986 |
| Investment income |
comprises: | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Income from investments: | |||
| UK Interest (Unit Trusts and OEICs) | 7,723 | 6,335 | |
| UK Dividends | (Unit Trusts and OIECs) | 21,010 | 22,755 |
| 28,733 | 29,090 | ||
| Bank interest | 50 | ||
| f28,737 | f.29,140 |
| GRANTS | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| f. | |||||||||
| Grants toinstitutionst | |||||||||
| Grantee | Field ofactivity | ||||||||
| Aspire | Spinal cord injury support | 3,000 | |||||||
| Breast Cancer Now | Cancer r'esearch | and | support | 6,667 | |||||
| British Israel Communications | and | ||||||||
| Research Centre | Education | 1,500 | |||||||
| British Limbless Ex-Servicemen's | |||||||||
| Association | Disability support |
500 | |||||||
| Candle Lighters Trust | Children's / medical |
376 | |||||||
| CASA —London Festival ofLatin | |||||||||
| American Arts |
Arts | 2,500 | |||||||
| Chai Cancer Care | Cancer care / support | 2,000 | |||||||
| De Paul UK | Youth homelessness | 1,000 | |||||||
| Great Ormond Street Hospital Children's Charity |
Children's / medical |
3,000 | |||||||
| Harrisons Fund |
Duchenne Muscular |
Dystrophy | |||||||
| research | 500 | ||||||||
| I-larrow School | Educational support |
2,500 | |||||||
| Holocaust Educational |
Trust | Education | 6,000 | ||||||
| Howletts Wildlife Park |
k | ||||||||
| Conservation Charity |
Conservation | 5.000 | |||||||
| Jewish Care | Care home provision | 1,000 | |||||||
| Jnetics | Medical | 1,000 | |||||||
| JNF Charitable Trust |
Reliefofpoverty | 1,000 | 500 | ||||||
| Kiln Theatre | Arts | 550 | |||||||
| Malaria No More UK | Medical | 2,500 | |||||||
| Mayhew Animal Home |
Animal Welfare | 2,028 | |||||||
| Meals for the NHS | Covid-19 support | 1,028 | |||||||
| Mission Employable | Learning disabilities' | support | 5,225 | ||||||
| Movement for Reform |
Judaism | Cultural | 5,000 | 5,000 | |||||
| The Aspinal1 Foundation | Conservation | 4,000 | |||||||
| The Community Security Trust |
Protection against | anti-Semitism | 14,000 | ||||||
| University ofEdinburgh | Educational support |
5,000 | 16,000 | ||||||
| University Jewish Chaplaincy |
Youth education | support | 1,000 | ||||||
| Wiener Library | Holocaust research | / | teaching | 1,000 | |||||
| West London Synagogue | Religion | 2,500 | |||||||
| World Jewish Relief | Reliefofpoverty | 2,000 | |||||||
| Youth Aliyah Child Rescue |
Child wel fare and education | 500 | |||||||
| K36,195 | f69,179 |
| charity had no employees during the |
charity had no employees during the |
year (202 | 1:none). | |||
|---|---|---|---|---|---|---|
| 5. | GOVERNANCE COSTS |
2022 | 2021 | |||
| Governance costs comprise: |
||||||
| Legal fees Accountancy fees (includes f900in respect of |
1,227 I |
2,145 | ||||
| independent examination, both years) |
1,800 | 1,800 | ||||
| 83,027 | K3,945 | |||||
| 6, | INVESTMENTS | 2022 | 2021 | |||
| (a) | UIt'. Listed Investments | |||||
| At book value (being market value): | ||||||
| At 6April 2021 | 1,072,240 | 868,555 | ||||
| Additions -investment income retained |
28,653 | 29,090 | ||||
| Disposal proceeds | (3,637) | (53,56I) | ||||
| Profit on disposal | 254 | 11,668 | ||||
| Gains on revaluation | 59,987 | 215,940 | ||||
| Movement on cash held as part of |
investment | portfolio | 248 | 548 | ||
| At 5 April 2022 | K1,157,745 | K1,072,240 | ||||
| Listed Investment (Barclay's Charity Fund) |
1,154,301 | 1,069,044 | ||||
| Cash held as part ofthe investment | portfolio | 3,444 | 3,196 | |||
| $1,157,745 | f.1,072,240 |
| ANAL | YSIS OF NET ASSETSBETWEE | N FUNDS | ||
|---|---|---|---|---|
| Expendable | ||||
| Unrestricted | Endowment | Total | ||
| Funds | Funds | Funds | ||
| 2022 | 2022 | 2022 | ||
| E | ||||
| investments | 1,192,811 | 1,192,811 | ||
| Current | assets | 4,897 | 94,374 | 99,271 |
| Current | liabilities | (4,897) | (4,897) | |
| 61,287,185 | E1,287,185 | |||
| Expendable | ||||
| Unrestricted | Endowment | Total | ||
| Funds | Funds | Funds | ||
| At 5April 2021: | 2021 | 2021f | 2021f | |
| Investments | 1,075,408 | 1,075,408 | ||
| Current | assets | 4,042 | 133,578 | 137,620 |
| Current | liabilities | (4,042) | (4,042) | |
| K1,208,986 | f.1,208,986 |
| 10. | COMPARATIVE | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | |||
|---|---|---|---|---|---|---|
| for the year ended | 5April 2021 | |||||
| Expendable | Total | |||||
| Unrestricted | Endowment | Funds | ||||
| Funds | Funds | 2021 | ||||
| Income from: | ||||||
| Income from investments | 29,090 | 29,090 | ||||
| Dividends (UK listed investments) |
50 | 50 | ||||
| Total income | 29,140 | 29,140 | ||||
| Expenditure | ||||||
| Raising Funds | ||||||
| Investment managers fees |
(3,146) | (3,146) | ||||
| Charitable expenditure: |
||||||
| Grants to charitable institutions |
(69,179) | (69,179) | ||||
| Support costs | (3,945) | (3,945) | ||||
| Total expenditure | (73,124) | (3,146) | (76,270) | |||
| Net (expenditure) | before gains | on investments | (43,984) | (3,146) | (47,130) | |
| Gains on investments | 227,608 | 227,608 | ||||
| Net (expenditure) | / income | (43,984) | 224,462 | 180,478 | ||
| Transfer between |
funds | 43,984 | (43,984) | |||
| Net movement in |
funds | 180,478 | 180,478 | |||
| Reconciliation of |
funds: | |||||
| Fund balances brought forward |
at 6 April 2020 | 1,028,508 | 1,028,508 | |||
| Fund balances carried forward | at 5April 2021 | E1,208,986 | f.1,208,986 |