| CONTENTS | Page |
| Report ofthe Trustees and Directors | 2-4 |
| Statement ofTrustee and Director Responsibilities | |
| Independent Auditors' Report |
6-7 |
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to Financial Statements | 10-17 |
| Ton Ram ton Trust |
Ton Ram ton Trust |
Ton Ram ton Trust |
|||
|---|---|---|---|---|---|
| Statement ofFinancial Activities | |||||
| For the ear ended 31"December 2022 |
|||||
| Year Ended | Year Ended | ||||
| Note | 31aDecember 2022 | 31"December 2021 | |||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Income and endowments | from: | ||||
| Invesunents | 298,948 | 274,140 | |||
| Other | 57 | 12 | |||
| Donations and legacies |
444 | ||||
| Total Income | 299,005 | 274,596 | |||
| Expenditure on; |
|||||
| Charitable Activities |
2 | 74,731 | 70,579 | ||
| Disability Aids Grants | 3 | 274,519 | 147,799 | ||
| Hardship Grants |
4 | 5,882 | 13,821 | ||
| Other Expenditure: | |||||
| Administrative expenses |
62,008 | 47,636 | |||
| Total Expenditure | 417,140 | 279,835 | |||
| Net income/(expenditure) | (118,135) | (5,239) | |||
| Other Recognised Gains & | Losses | ||||
| Gains / (losses) on investment | assets: | (1,412,777) | 1,421,810 | ||
| Net Movement in Funds |
(1,530,912) | 1,416,571 | |||
| Total Funds brought forward |
11,466,754 | 10,050,183 | |||
| Total Funds carried forward | 9,935,842 | 11,466,754 |
| Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|
| As at3P'December | 2022 | ||||
| Year Ended | Year Ended | ||||
| Note | 31"December 2022 | 3P'December 2021 | |||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Current assets | |||||
| Loans to current dt | retired staff | 1,919 | 5,048 | ||
| Cash at bank and in hand | 121,583 | 188,110 | |||
| 123,502 | 193,158 | ||||
| Liabilities | |||||
| Creditors: amounts | falling due within one year | (61,395) | (12,916) | ||
| Net Current Assets |
62,107 | 180242 | |||
| Investments | |||||
| Long term investment | assets | 6 | 9,626,129 | 11,084,308 | |
| Current asset investments | 6 | 247,606 | 202,204 | ||
| 9,873,735 | 11486,512 | ||||
| Total | 9,935,842 | 11,466,754 | |||
| The Funds ofthe charity | |||||
| Unrestricted permanent |
capital and | ||||
| general funds | 9,935,842 | 11,466,754 | |||
| Total Funds | 9rt35,842 | 11,466,754 |
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 31"December 2022 | 31"December 2021 | |||
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| 2,Charitable Donations |
||||
| Grants to support staff charitable | activities | |||
| g1,000 and above | ||||
| Alzheimer's Society |
1,875 | |||
| Bradford Culdaff SeaAngling | 1,000 | |||
| Bradford Disability Football Club | 2,500 | |||
| Candlelighters | 2,575 | |||
| Dinnington Area Regeneration |
3,500 | |||
| Emm anus | 1,350 | |||
| Empowering Communities |
1,000 | |||
| Forget Me Knot Hospice | 6,000 | |||
| Heaton Norris Scouts | 1,000 | |||
| Homeless Not Hopeless | 1,250 | |||
| Macmillan Cancer Care |
1,284 | |||
| Mind in Bradford | 3,194 | 1,170 | ||
| Motor Neurone Disease | 1,455 | |||
| Queensbury Foodbank |
1,500 | |||
| Rosemere Cancer Care | 1,050 | |||
| Scouts Club | 1,000 | |||
| Sue Ryder Manorlands | 1,350 | |||
| The Students Exploring Marriage | 1,750 | 1,000 | ||
| Thornton Scout Group |
3,130 | |||
| United Sports | 1,000 | |||
| Winchester Vineyard Church |
3,500 | 3,500 | ||
| Yorkshire Brain Tumour | Charity | 4,620 | ||
| Young Lives v Cancer | 1,640 | |||
| Retired StaffAssociation | —Bradford | 12,500 | 12,000 | |
| Retired StaffAssociation | —Sheffield | 8,500 | 10,000 | |
| Retired StaffAssociation | —Peterborough | 8,500 | 12,000 | |
| Retired StaffAssociation | —London | 5,500 | 10,000 | |
| 67,764 | 65,429 | |||
| Other Grants fess than | g1,000) | 6,967 | 5,150 | |
| Total Donations Payable | 74,731 | 70,579 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31uDecember 2022 | 31"December 2021 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 3.Disability Aids Grants | |||||
| Material grants payable by | the trust: | ||||
| Disability Aids for members | and ex-members | ||||
| ofstaff and their families | 265,282 | 138,798 | |||
| Insurance ofDisability | Aids Equipment | 9,237 | 9,001 | ||
| Total DisabiTity Aids | Grants | 274,519 | 147,799 | ||
| 4.Hardship Grants |
|||||
| Total Hardship Grants |
5,882 | 13,821 | |||
| Final total donations | and grants | 355,132 | 232,199 | ||
| Year Ended | Year Ended | ||||
| 31"December 2022 | 31"December 2021 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 5.Administrative Expenses |
|||||
| Administrators Costs |
31,000 | 28,608 | |||
| Audit Fees | 2,844 | 2,388 | |||
| Other | 28,]64 | 16,640 | |||
| Total Administrative | Expenses | 62,008 | 47,636 |
| Year Ended | Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|---|
| 31"December | 2022 | 31"December 2021 | ||||||
| Portfolio | Yield | Portfolio | Yield | |||||
| Type ofSecurity | ||||||||
| Fixed Interest | 1,022,494 | 10.4 | 5.9 706,552 |
6.3 | 4.8 | |||
| UK Equities Alternatives |
4,702,763 | 47.6 | 3.0 5,583,652 |
49.5 | 2.3 | |||
| Overseas Equities | 3,233,894 | 32.8 | 2.0 4,024,493 |
35.7 | 1.3 | |||
| 666,978 | 6.7 | 6.4 769,611 |
6.7 | 5.3 | ||||
| Long Term Investments | 9,626,129 | 97.5 | 3.2 11,084,308 |
98.2 | 2.3 | |||
| Current Asset | Investment | 247,606 | 2.5 | 202,204 | 1.8 | |||
| Total Investments | 9,873,735 | 100.00 | 3.2 11,286,512 |
100.00 | 2.3 | |||
| Year Ended | Year Ended | |||||||
| 31"December 2022 | 31"December 2021 | |||||||
| Unrestricted | Unrestricted | |||||||
| Funds | Funds | |||||||
| Investment at start ofthe |
period | 11,286,512 | 9,864,702 | |||||
| Purchases | 1,742,671 | 1,594,438 | ||||||
| Sales | (1,788,073) | (1,689,572) | ||||||
| Increase/(Decrease) | in current | asset investment | 45,402 | 95,134 | ||||
| 11,286,512 | 9,864,702 | |||||||
| Net Investment | Gains | (1,4]2,777) | 1,421,810 | |||||
| Investment at end ofthe period |
9,873,735 | 11,286,512 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31"December 2022 | 31"December 2021 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 8.Interest Receivable | |||||
| Bank Interest | 57 | 12 | |||
| Year Ended | Year Ended | ||||
| 31"December 2022 | 31"December 2021 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 9.Unrestricted | Permanent | Capital and General Funds | |||
| Movement | and Reconciliation | ||||
| Opening Unrestricted |
Funds | 11,466,754 | 10,050,183 | ||
| Net Investment | (Losses)/Gains | (1,412,777) | 1,421,810 | ||
| Continuing Operations |
(118,135) | (5,239) | |||
| Closing Unrestricted | Funds | 9,935,842 | 11,466,754 |