OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS Page
Report ofthe Trustees and Directors 2-4
Statement ofTrustee and Director Responsibilities
Independent
Auditors'
Report
6-7
Statement ofFinancial Activities
Balance Sheet
Notes to Financial Statements 10-17

Ton
Ram
ton Trust
Ton
Ram
ton Trust
Ton
Ram
ton Trust
Statement ofFinancial Activities
For the
ear ended 31"December 2022
Year Ended Year Ended
Note 31aDecember 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
Income and endowments from:
Invesunents 298,948 274,140
Other 57 12
Donations
and legacies
444
Total Income 299,005 274,596
Expenditure
on;
Charitable
Activities
2 74,731 70,579
Disability Aids Grants 3 274,519 147,799
Hardship
Grants
4 5,882 13,821
Other Expenditure:
Administrative
expenses
62,008 47,636
Total Expenditure 417,140 279,835
Net income/(expenditure) (118,135) (5,239)
Other Recognised Gains & Losses
Gains / (losses) on investment assets: (1,412,777) 1,421,810
Net Movement
in Funds
(1,530,912) 1,416,571
Total Funds brought
forward
11,466,754 10,050,183
Total Funds carried forward 9,935,842 11,466,754

Balance Sheet Balance Sheet
As at3P'December 2022
Year Ended Year Ended
Note 31"December 2022 3P'December 2021
Unrestricted Unrestricted
Funds Funds
Current assets
Loans to current dt retired staff 1,919 5,048
Cash at bank and in hand 121,583 188,110
123,502 193,158
Liabilities
Creditors: amounts falling due within one year (61,395) (12,916)
Net Current
Assets
62,107 180242
Investments
Long term investment assets 6 9,626,129 11,084,308
Current asset investments 6 247,606 202,204
9,873,735 11486,512
Total 9,935,842 11,466,754
The Funds ofthe charity
Unrestricted
permanent
capital and
general funds 9,935,842 11,466,754
Total Funds 9rt35,842 11,466,754

Year Ended Year Ended
31"December 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
2,Charitable
Donations
Grants to support staff charitable activities
g1,000 and above
Alzheimer's
Society
1,875
Bradford Culdaff SeaAngling 1,000
Bradford Disability Football Club 2,500
Candlelighters 2,575
Dinnington
Area Regeneration
3,500
Emm anus 1,350
Empowering
Communities
1,000
Forget Me Knot Hospice 6,000
Heaton Norris Scouts 1,000
Homeless Not Hopeless 1,250
Macmillan
Cancer Care
1,284
Mind in Bradford 3,194 1,170
Motor Neurone Disease 1,455
Queensbury
Foodbank
1,500
Rosemere Cancer Care 1,050
Scouts Club 1,000
Sue Ryder Manorlands 1,350
The Students Exploring Marriage 1,750 1,000
Thornton
Scout Group
3,130
United Sports 1,000
Winchester
Vineyard
Church
3,500 3,500
Yorkshire Brain Tumour Charity 4,620
Young Lives v Cancer 1,640
Retired StaffAssociation —Bradford 12,500 12,000
Retired StaffAssociation —Sheffield 8,500 10,000
Retired StaffAssociation —Peterborough 8,500 12,000
Retired StaffAssociation —London 5,500 10,000
67,764 65,429
Other Grants fess than g1,000) 6,967 5,150
Total Donations Payable 74,731 70,579

Year Ended Year Ended
31uDecember 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
3.Disability Aids Grants
Material grants payable by the trust:
Disability Aids for members and ex-members
ofstaff and their families 265,282 138,798
Insurance ofDisability Aids Equipment 9,237 9,001
Total DisabiTity Aids Grants 274,519 147,799
4.Hardship
Grants
Total Hardship
Grants
5,882 13,821
Final total donations and grants 355,132 232,199
Year Ended Year Ended
31"December 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
5.Administrative
Expenses
Administrators
Costs
31,000 28,608
Audit Fees 2,844 2,388
Other 28,]64 16,640
Total Administrative Expenses 62,008 47,636

Year Ended Year Ended Year Ended
31"December 2022 31"December 2021
Portfolio Yield Portfolio Yield
Type ofSecurity
Fixed Interest 1,022,494 10.4 5.9
706,552
6.3 4.8
UK Equities
Alternatives
4,702,763 47.6 3.0
5,583,652
49.5 2.3
Overseas Equities 3,233,894 32.8 2.0
4,024,493
35.7 1.3
666,978 6.7 6.4
769,611
6.7 5.3
Long Term Investments 9,626,129 97.5 3.2
11,084,308
98.2 2.3
Current Asset Investment 247,606 2.5 202,204 1.8
Total Investments 9,873,735 100.00 3.2
11,286,512
100.00 2.3
Year Ended Year Ended
31"December 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
Investment
at start ofthe
period 11,286,512 9,864,702
Purchases 1,742,671 1,594,438
Sales (1,788,073) (1,689,572)
Increase/(Decrease) in current asset investment 45,402 95,134
11,286,512 9,864,702
Net Investment Gains (1,4]2,777) 1,421,810
Investment
at end ofthe period
9,873,735 11,286,512

Year Ended Year Ended
31"December 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
8.Interest Receivable
Bank Interest 57 12
Year Ended Year Ended
31"December 2022 31"December 2021
Unrestricted Unrestricted
Funds Funds
9.Unrestricted Permanent Capital and General Funds
Movement and Reconciliation
Opening
Unrestricted
Funds 11,466,754 10,050,183
Net Investment (Losses)/Gains (1,412,777) 1,421,810
Continuing
Operations
(118,135) (5,239)
Closing Unrestricted Funds 9,935,842 11,466,754