| CONTENTS | ||
|---|---|---|
| Page | ||
| Report ofthe Trustees | and Directors | 2-4 |
| Statement ofTrustee | and Duector Responsibilities | |
| Independent Auditors' |
Report | 6-7 |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to Financial Statements |
10-17 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| Note | 31"December 2021 | 31"December 2020 | |||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Income and endowments | from: | ||||
| Investments | 274,140 | 247,483 | |||
| Other | 12 | 86 | |||
| Donations and legacies |
444 | 213 | |||
| Total Income | 274,596 | 247,78Z | |||
| Expenditure on; |
|||||
| Charitable Activities |
70,579 | 41,109 | |||
| Disability Aids Grants |
147,799 | 157,637 | |||
| Hardship Grants |
13,821 | 15,416 | |||
| Other Expenditure: | |||||
| Administrative expenses |
47,636 | 48,760 | |||
| Total Expenditure | 279,835 | 262,92Z | |||
| Net income/(expenditure) | (5,239) | (15,140) | |||
| Other Recognised Gains & | Losses | ||||
| Gains / (losses) on investmcnt | assets: | 1,421,810 | 90,282 | ||
| Net Movement in Funds |
1,416,571 | 75,142 | |||
| Total Funds brought forward | 10,050,183 | 9,975,041 | |||
| Total Funds carried forward | 11,466,754 | 10,050,183 |
| Note | Year Ended 31"December 2021 |
Year Ended 31"December 2020 |
|
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| Current assets | |||
| Loans to current &retired staff Cash at bank and in hand |
5,048 188,110 |
10,517 185,548 |
|
| 193,158 | 196,065 | ||
| Liabilities | |||
| Creditors: amounts falling due within one year |
{12,9163 | {10,584) | |
| Investments | |||
| Long term investment assets Current asset investments |
11,084,308 202,204 |
9,842,679 22,023 |
|
| 11,286,512 | 9,864,702 | ||
| Total | 11,466,754 | 10,050,183 | |
| The Funds ofthe charity | |||
| Unrestricted permanent |
capital and | ||
| general funds | 9 | 11,466,754 | 10,050,183 |
| Total Fands | 11,466,754 | 10,050,183 |
| Year Ended | Year Ended | ||
|---|---|---|---|
| 31"December 2021 | 31"December 2020 | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 8 | |||
| 2.Charitable Donations |
|||
| Grants to support staff charitable | activities | ||
| %1,000and above | |||
| Age UK Bluebell Children's Hospice Bradford Disability Football Club Catholic Care Charlies Angel Centre Dinnington Area Regeneration Empowcring Communities Forget Me Knot Hospice Hornsea Inshore Lifeboat Khidinat Centre Macmillan Cancer Care Mind in Bradford Motor Neurone Disease Rosemere Cancer Care |
2,500 3,500 1,284 1,170 1,455 1,050 |
2,500 1,677 2,500 1,000 1,000 1,500 1,000 1,052 1,000 1,175 1,776 |
|
| Sue Ryder Manorlands StJude Church The Brain Tumour Charity The Donkey Sanctuary The Students Exploring Marriage The Thornbury Centre Winchester Vineyard Church Yorkshire Brain Tumour Charity Retired StaffAssociation —Bradford Retired StaffAssociation —Sheffield Retired StaffAssociation —Peterborough Retired StaffAssociation —Freemans |
1,350 1,000 3,500 4,620 12,000 10,000 12,000 10,000 |
1,500 1,000 1,000 1,500 3,500 2,500 |
|
| 65,429 | 27,180 | ||
| Other Grants (less than g1,000) | 5,150 | 13,929 | |
| Total Donations Payable | 70,579 | 41,109 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31nDecember 2021 | 31"December 2020 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| g | |||||
| 3.Disability Aids Grants |
|||||
| Material grants payable | by | the trust: | |||
| Disability Aids for members | and ex-members | ||||
| ofstaff and their families | 138,798 | 149,532 | |||
| Insurance ofDisability | Aids Equipmeut | 9,001 | 8,105 | ||
| Total Disability Aids | Grants | 147,799 | 157,637 | ||
| 4.Hardship Grants |
|||||
| Total Hardship Grants |
13,821 | 15,416 | |||
| Final total donations | and | grants | 232,199 | 214,162 | |
| Year Ended 31"December 2021 |
Year Ended 31"December 2020 |
||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 5.Administrative Expenses |
|||||
| Administrators Costs Audit Fees Other |
28,608 2,388 16,640 |
28,212 2,390 18,158 |
|||
| Total Administrative | Expenses | 47,636 | 48,760 |
| Year Ended 31"December |
20Z1 | Year Ended 3PaDecember 2020 |
Year Ended 3PaDecember 2020 |
|||
|---|---|---|---|---|---|---|
| Type ofSecurity | Portfolio | Yield | Portfolio 0/ |
Yield 0/ |
||
| Fixed Interest UK dt Overseas |
706,551 | 6.26 | 4.7 862,319 |
8.76 | 4.5 | |
| Equities | 9,204,946 | 81.56 | 2.0 8,038,681 |
81.48 | 2.3 | |
| In&astructure Indirect Property |
438,945 330,666 |
3.89 2.93 |
5.7 4.9 390,413 250,666 |
3.95 2.54 |
5.8 5.7 |
|
| Private Equity | 403,200 | 3.57 | 300,600 | 3.05 | ||
| Long Term Investments | 11,084,308 | 98.21 | 2.3 9,842,679 |
99.78 | 2.6 | |
| Current Asset lnveshnent | 202,204 | 1.79 | 22,023 | 0.22 | ||
| Total Investments | 11486,512 | 100.00 | 2.3 9,864,702 |
100.00 | 2.6 | |
| Year Ended 31"December 2021 |
Year Ended 3PaDecember 2020 |
|||||
| Unrestricted | Unrestricted | |||||
| Funds | Funds | |||||
| Investment at start ofthe period Purchases Sales Increase/(Decrease) in current asset investment |
9,864,702 1,594,438 (1,689,572) 95,134 |
9,774,420 1,491,332 (1,465,981) (25,351) |
||||
| Net Investment Gains |
9,864,702 1,421,810 |
9,774,420 90,282 |
||||
| Investment at end ofthe |
period | 11,286,512 | 9,864,702 |
| Year Ended | Year Ended | ||
|---|---|---|---|
| 31"December 2021 | 31"December 2020 | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 7.Investment | Income | ||
| Dividends | 274,140 | 247,483 |
| Year Ended 31"December 2021 |
Year Ended 31"December 2020 |
||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 8.Interest Receivable | |||||
| Bank Interest | 12 | 86 | |||
| Unrestricted | |||||
| Year Ended 31"December 2021 |
Year Ended 3Pa December 2020 |
||||
| Unrestricted | |||||
| Funds | Funds | ||||
| 9.Unrestricted | Permanent | Capital and General Funds | |||
| Movement | and Reconciliation | ||||
| Opening Unrestricted Net Investment Gains/ Continuing Operations |
Funds (Losses} |
10,050,183 1,421,810 (5,239) |
9,975,041 90,282 (15,140) |
||
| Closing Unrestricted | Funds | 11,466,754 | 10,050,183 |