| CONTENTS | |
|---|---|
| Page | |
| Report ofthe Trustees and Directors | 2-4 |
| Statement ofTrustee and Director Responsibilities | |
| Independent Auditors' Report |
6-7 |
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to Financial Statements |
10-17 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| Note | 31"December 2020 | 31"December 2019 | |||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Income and endowments | from: | ||||
| Investments | 247,483 | 369,161 | |||
| Other | 86 | 302 | |||
| Donations and legacies |
213 | 200 | |||
| Total Income | 247,782 | 369,663 | |||
| Expenditure on; |
|||||
| Charitable Activities |
41,109 | 112,240 | |||
| Disability Aids Grants | 157,637 | 148,858 | |||
| Hardship Grants |
15,416 | 8,919 | |||
| Other Expenditurei | |||||
| Administrative expenses |
48,760 | 51,737 | |||
| Total Expenditure | 262,922 | 321,754 | |||
| Net income/(expenditure) | (15,140) | 47,909 | |||
| Other Recognised Gains 8r, | Losses | ||||
| Gains / (losses) on investment | assets: | 9 | 90,282 | 1,033,493 | |
| Net Movement in Funds |
75,142 | 1,081,402 | |||
| Total Funds brought forward | 9,975,041 | 8,893,639 | |||
| Total Funds carried forward | 10,050,183 | 9g75,041 |
| As t31"Dec m er | 2020 | ||
|---|---|---|---|
| Year Ended | Year Ended | ||
| Note | 31"December 2020 | 31"December 2019 | |
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| Current assets |
|||
| Loans to current 4retired staff' | 10,517 | 18,096 | |
| Cash at bank and in hand | 185,548 | 195,752 | |
| 196,065 | 213,848 | ||
| Liabilities | |||
| Creditors: amounts falling due within one year |
(10,584) | (13,227) | |
| Investments | |||
| Long term investment | assets | 9,842,679 | 9,727,047 |
| Current asset investments | 22,023 | 47,373 | |
| 9,864,702 | 9,774,420 | ||
| Total | 10,050,183 | 9,975,041 | |
| The Funds ofthe charity | |||
| Unrestricted permanent |
capital and | ||
| general funds | 10,050,183 | 9,975,041 | |
| Total Funds | 10,050,183 | 9,975,041 |
| Year Ended | Year Ended | ||
|---|---|---|---|
| 31nDecember 2020 | 31aDecember 2019 | ||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 2.Charitable Donations |
g | g | |
| Grants to support staff charitable | activities | ||
| g1,000and above | |||
| Adel Cricket Club Age UK Alzheimer' s Bluebell Children's Hospice Bradford Disability Football Club Bradford Soup Run Catholic Care Chsrlies Angel Centre Dance Aid Darnall Dementia Group Empowering Communities Forget Me Knot Hospice Homsea Inshore Lifeboat Khidmat Centre Manningham Mills Manningham Mills Sports tk Comm Macmillan Cancer Care Mind in Bradford NSPCC Prostate Cancer Rotherham Hospice Saltaire World Heritage Ed Assn Salvation Army Slaphead Charity StJude Church Taverham Dist. Day Care Centre The Brain Tumour Charity The Donkey Sanctuary The Students Exploring Mamage The Thornbury Centre Volunteer Centre |
2,500 1,677 2,500 1,000 1,000 1,500 1,000 1,052 1,000 1,175 1,776 1,500 1,000 1,000 1,500 3,500 |
1,750 2,500 1,468 2,500 2,000 1,500 1,504 8,500 6,000 1,500 1,500 1,006 1,538 1,538 3,982 1,000 2,500 1,500 1,000 1,500 1,750 3,500 1,000 |
|
| Carried Forward | 24,680 | 52,536 |
| oes oe nanca Statements Continued for the ar ended 31"December 2020 |
||
|---|---|---|
| Year Ended 31"December 2020 |
Year Ended 31"December 2019 |
|
| Unrestricted | Unrestricted | |
| Funds | Funds | |
| 2.Charitable Donations (continued) |
||
| Brought Forward | 24,680 | 52,536 |
| Winchester Vineyard Church Yorkshire Cancer Research Retired StaffAssociation —Bradford Retired StaffAssociation —Sheffteld Retired StaffAssociation —Peterborough Retired StaffAssociation —Freemans |
2,500 | 2,500 3,430 13,000 11,000 8,000 13,000 |
| 27,180 | 103,466 | |
| Other Grants (less than 81,000) | 13,929 | 8,774 |
| Total Donations Payable | 41,109 | 112,240 |
| 3.Disability Aids Grants | ||
| Material grants payable by the trust: | ||
| Disability Aids for members snd ex-members |
||
| ofstaff and their families | 149,532 | 141,242 |
| Insurance ofDisability Aids Equipment | 8,105 | 7,616 |
| Total Disability Aids Grants | 157,637 | 148,858 |
| 4.Hardship Grants |
||
| Total Hardship Grants |
15,416 | Si919 |
| Final total donations and grants |
214,162 | 270,017 |
| Year Ended 31"December 2020 |
Year Ended 31"December 2019 |
||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| 5.Administrative | Expenses | ||||
| Admiuistmtors Audit Fees Other |
Costs | 28,212 2,390 18,158 |
29,110 2,390 20,237 |
||
| Total Administrative | Expenses | 48,760 | 51,737 |
| Year Ended | Year Ended | |||||
|---|---|---|---|---|---|---|
| 31nDecember | 2020 | 31"December 2019 | ||||
| Type ofSecurity | 8 | Portfolio /o |
Yield /o |
Portfolio /o |
Yield o/o |
|
| Fixed Interest UK dr Overseas |
862,319 | 8.76 | 4.5 | 993,189 | 10.17 | 3.8 |
| Equities Infrastructure Indirect Property Private Equity |
8,038,681 390,413 250,666 300,600 |
81.48 3.95 2.54 3.05 |
2.3 5.8 5.7 |
7,760,870 383,764 270,113 319,111 |
79.40 3.92 2.76 3.26 |
3.3 5.2 5.3 |
| Long Term Investments | 9,842,679 | 99.78 | 2.6 | 9,727,047 | 99.51 | 3.6 |
| Cunent Asset Investment | 22,023 | 0.22 | 47,374 | 0.49 | ||
| Total Investments | 9464,702 | 100.00 | 2.6 | 9,774,421 | 100.00 | 3.6 |
| Year Ended 31"December 2020 |
Year Ended 31"December 2019 |
||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Investment at start Purchases Sales (Decrease)/Increase |
ofthe period in current asset investment |
9,774,420 1,491,332 (1,465,981) (25,351) |
8,759,918 9,86,140 (794,154) (240,978) |
||
| Net Investment | Gains/ (Losses) | 9,774,420 90,282 |
8,778,910 1,033,493 |
||
| Investment | at | end ofthe period | 9464,702 | 9,774,420 |
for the ear ended 3 |
1"Dec |
ember 2020 | ||
|---|---|---|---|---|
| Year Ended 31"December 2020 |
Year Ended 31uDecember 2019 |
|||
| Unrestricted | Uarestricted | |||
| Funds | Funds | |||
| 9.Unrestricted Permanent |
Capital and General Funds | |||
| Movement and Reconciliation |
||||
| Opening Unrestricted Net Investment Gaims/ Continuing Operations |
Funds (Losses) |
9,975,041 90,282 (15,140) |
8,893,639 1,033,493 47,909 |
|
| Closing Unrestricted | Funds | 10,050,183 | 9,975,041 |
| Year Ended | 31uDecember 2020 | 31uDecember 2020 | Year Ended | 31"December 2019 | 31"December 2019 | |
|---|---|---|---|---|---|---|
| Capital | Income | Total | Capital | Income | Total | |
| Opening | g | g | f, | |||
| Position | 9,774,420 | 200,621 | 9,975,041 | 8,740,927 | 152,712 | 8,893,639 |
| Investment | ||||||
| Profits/(Loss) | 90,282 | 90,282 | 1,033,493 | - | 1,033,493 | |
| Incoming/ | ||||||
| (Outgoing) | ||||||
| Resources | (15,140) | (15,140) | 47,909 | 47,909 | ||
| Closing Position | 9+64,702 | 185,481 | 10,051,183 | 9,774,420 | 200,621 | 9/75,041 |