OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees' report 2-9
Independent
auditors'
report on the financial statements 10-13
Statement offinancial activities 14
Balance sheet 15
Notes to the financial statements 16-25

REFERENCE AND REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 5APRIL 2023
Trustees Morris Peacock
Alexander
Munro
Graham
Tuttle
Patrick Harris
Charity registered
number 266842
Principal office Howes Percival
Flint Buildings
1 Bedding Lane
Norwich
NR3 1RG
Independent auditors Larking Gowen LLP
Chartered
Accountants
1st Floor, Prospect House
Rouen Road
Norwich
NR1 1RE
Bankers Barclays Private Bank
1 Stanhope
Mayfair
London
W1K 1AF
Solicitors Howes Percival LLP
Flint Buildings
1 Bedding Lane
Norwich
NR3 1RG
Investment advisor Barratt 8 Cooke Limited
5 Opie Street
Norwich
NR1 3DW
Investment advisor Barclays Wealth
1 Churchill
Place
Canary Wharf
London
E145HP

a. Main achievements
ofthe Charity
a. Main achievements
ofthe Charity
a. Main achievements
ofthe Charity
The major donations
in year ended 05April
2023were:
Age UK 810,000
Dereham
Baptist Church
E7,000
Eating Matters 210,200
Matthew Project f10,200
Musical Keys E5,000
Nelsons Journey E5,000
Norfolk and Norwich
Festival
E2,500
Norfolk CAB 610,000
North
Norfolk &Waveney
MND E5,000
Norwich
Door to Door
E6,000
Norwich
Historic Churches
Trust E5,000
Norwich School, Norfolk Summer School F5,000
Priscilla Bacon Norfolk Hospice Care F25,000
RNAA/Food
8 Farming
Discovery Trust E5,000
Sainsbury
Centre
615,000
Save Our Spaniels E4,000
Stepping Stones
Sunflower School Club
E5,000
f5,000
The British Heart Foundation P5,000
The Feed 813,000
The Garage E5,000

Unrestricted Endowment Total Total
funds funds funds funds
Note 2023
f
2023 2023 2022
Income and endowments from:
Investments 410,748 410,748 396,620
Total income and endowments 410,748 410,748 396,620
Expenditure
on:
Investment
manager fees
20,888 20,888 19,834
Charitable
activities
545,021 545,021 403,673
Total expenditure 545,021 20,888 565,909 423,507
Net expenditure (134,273) (20,888) (155,161) (26,887)
Transfers between
funds
146,273 (146,273)
Net movement
in funds before other
recognised
gains/(losses)
12,000 (167,161) (155,161) (26,887)
Other recognised
gains/(losses):
(Losses)/gains
on revaluation
offixed
assets (949,142) (949,142) 1,165,107
Net movement
in funds
12,000 (1,116,303) (1,104,303) 1,138,220
Reconciliation
offunds:
Total funds brought
forward
10,000 15,456,996 15,466,996 14,328,776
Net movement
in funds
12,000 (1,116,303) (1,104,303) 1,138,220
Total funds carried forward 22,000 14,340,693 14,362,693 15,466,996

Unrestricted Total
funds funds
2022 2022
Income from listed investments 396,614 396,614
Interest on cash deposits 6 6
396,620 396,620

Grants to Total
Institutions funds
2023 2023f
Grants payable 475,439 475,439
Grants to Total
institutions funds
2022 2022
Grants payable 355,201 355,201

2023 2022
Name ofinstitution
Age UK 10,000
Dereham
Baptist Church
7,000
Eating Matters 10,200 5,000
Eaton Vale Scout 8 Guide Activity Centre Ltd 5,000
Leeway Domestic Violence and Abuse Services 5,000
Matthew
Project
10,200 5,000
Musical Keys 5,000
Nelsons Journey 5,000
Norfolk and Norwich
Festival
2,500 10,000
Norfolk CAB 10,000
Norfolk Heart Trust - Norfolk Community Foundation 5,000
Norfolk Wildlife Trust 20,000
North
Norfolk 8 Waveney
MND 5,000
Norwich
Door to Door
6,000
Norwich
Historic Churches
Trust 5,000 5,000
Norwich School, Norfolk Summer School 5,000
Norwich
Preservation
Trust
12,000
Priscilla Bacon Norfolk Hospice Care 25,000
RNAA/ Food 8 Farming Discovery Trust 5,000
Sainsbury
Centre
15,000
Save Our Spaniels 4,000 5,000
SENsational
Families
5,000
Shelter, National
Campaign
for Homeless People Ltd 5,000
Stepping Stones 5,000
Sunflower School Club 5,000
The Big CAppeal
Ltd
5,000
The British Heart Foundation 5,000
The Feed 13,000
The Garage 5,000
The Norfolk Hospice - Tapping House 5,000
Woodland
Trust
5,000
162,900 102,000
Other grants to institutions (under E5,000) 312,539 253,201
475,439 355,201

Grant Grant
funding of Support Total
activities costs funds
2023 2023 2023f
Grants payable 475,439 69582 545021
Grant
funding of Support Total
activities costs funds
2022 2022 2022
Grants payable 355,201 48,472 403,673
Analysis of support costs
Grants Total
payable funds
2023f 2023
Management fees 58,794 58,794
Audit 8 accountancy 10,788 10,788
69,582 69,582
Grants Total
payable funds
2022 2022
Management fees 38,848 38,848
Audit 8 accountancy 9,624 9,624
48,472 48,472

Auditors'
remuneration
2023f 2022
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 10,788 9,624

Listed
investments
Cost or valuation
At 6 April 2022 15,115,949
Additions 717,738
Disposals (849,014)
Revaluations (949,143)
Cash held at brokers 52,551
At 5April 2023 14,088,081
Net book value
At 5April 2023 14,088,081
At 5April 2022 15,115,949




market value ofE6,680,143(2022:F7,380,053
The portfolio was invested as follows:
,


).
2023 2022
Gilts 2 7
Bonds 1 2
Unit trusts 52 37
Equities 45 52
Cash 2
100 100

Debtors
2023f 2022
Due within one year
Prepayments and accrued income 75,040 70,249
75,040 70,249

Balance at 6 Transfers Gains/ Balance at 5
April 2022 Income Expenditure in/out (Losses) April 2023
f.
General funds 10,000 410,748 (545,021) 146,273 22,000
Endowment
funds 15,456,996 (20,888) (146,273) (949,142) 14,340,693
15,466,996 410,748 (565,909) (949,142) 14,362,693
Summary offun ds - prior year
Balance at Transfers Gains/ Balance at
1April 2021 Income Expenditure in/out (Losses) 5April 2022
General funds 5,551 396,620 (403,673) 11,502 10,000
Endowment
funds 14,323,225 (19,834) (11,502) 1,165,107 15,456,996
14,328,776 396,620 (423,507) 1,165,107 15,466,996

Analysis ofnet assets between funds -cur rent year
Unrestricted Endowment Total
funds funds funds
2023
f
2023 2023
Fixed asset investments 14,088,081 14,088,081
Current assets 37,684 252,612 290,296
Creditors due within one year (15,684) (15,684)
Total 22,000 14,340,693 14,362,693

Analysis of net assets between funds -prio r year
Unrestricted Endowment Total
funds funds funds
2022 2022 2022
Fixed asset investments 15,318,435 15,318,435
Current assets 30,365 138,561 168,926
Creditors due within one year (20,365) (20,365)
Total 10,000 15,456,996 15,466,996